Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 20 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540743 | NSE: GODREJAGRO

Godrej Agrovet Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 19, 2025, 9:10 pm

Market Cap 10,931 Cr.
Current Price 568
High / Low 876/560
Stock P/E25.1
Book Value 94.1
Dividend Yield1.94 %
ROCE16.6 %
ROE17.7 %
Face Value 10.0
PEG Ratio16.15

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Godrej Agrovet Ltd

Competitors of Godrej Agrovet Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Narmada Agrobase Ltd 93.8 Cr. 24.6 28.4/14.624.5 15.30.00 %13.0 %11.2 % 10.0
Godrej Agrovet Ltd 10,931 Cr. 568 876/56025.1 94.11.94 %16.6 %17.7 % 10.0
Avanti Feeds Ltd 11,472 Cr. 842 965/57218.6 2211.07 %24.0 %19.5 % 1.00
Ajooni Biotech Ltd 80.4 Cr. 4.67 8.55/4.1620.2 5.210.00 %6.91 %5.15 % 2.00
Industry Average11,201.50 Cr359.8222.1083.900.75%15.13%13.39%5.75

All Competitor Stocks of Godrej Agrovet Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 2,5102,4452,3242,0952,5102,5712,3452,1342,3512,4492,4502,1342,614
Expenses 2,3482,2952,1872,0202,3172,3692,1861,9862,1252,2252,2301,9872,345
Operating Profit 16215013675193201159148226223220147270
OPM % 6%6%6%4%8%8%7%7%10%9%9%7%10%
Other Income 20138423322021202525222524
Interest 22262527292825253040342935
Depreciation 45464748535353565558575658
Profit before tax 11692148231421411028716615015187200
Tax % 24%24%23%-4%25%26%19%25%21%36%27%24%26%
Net Profit 88701152310710483651329611066149
EPS in Rs 4.303.736.061.615.485.484.782.977.035.845.803.688.35

Last Updated: August 20, 2025, 10:15 am

Below is a detailed analysis of the quarterly data for Godrej Agrovet Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 2,614.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,134.00 Cr. (Mar 2025) to 2,614.00 Cr., marking an increase of 480.00 Cr..
  • For Expenses, as of Jun 2025, the value is 2,345.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,987.00 Cr. (Mar 2025) to 2,345.00 Cr., marking an increase of 358.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 270.00 Cr.. The value appears strong and on an upward trend. It has increased from 147.00 Cr. (Mar 2025) to 270.00 Cr., marking an increase of 123.00 Cr..
  • For OPM %, as of Jun 2025, the value is 10.00%. The value appears strong and on an upward trend. It has increased from 7.00% (Mar 2025) to 10.00%, marking an increase of 3.00%.
  • For Other Income, as of Jun 2025, the value is 24.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Mar 2025) to 24.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 29.00 Cr. (Mar 2025) to 35.00 Cr., marking an increase of 6.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 58.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 56.00 Cr. (Mar 2025) to 58.00 Cr., marking an increase of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 200.00 Cr.. The value appears strong and on an upward trend. It has increased from 87.00 Cr. (Mar 2025) to 200.00 Cr., marking an increase of 113.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Mar 2025) to 26.00%, marking an increase of 2.00%.
  • For Net Profit, as of Jun 2025, the value is 149.00 Cr.. The value appears strong and on an upward trend. It has increased from 66.00 Cr. (Mar 2025) to 149.00 Cr., marking an increase of 83.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 8.35. The value appears strong and on an upward trend. It has increased from 3.68 (Mar 2025) to 8.35, marking an increase of 4.67.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 5:19 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,1023,3123,7504,9115,1865,9186,9646,2678,3069,3749,5619,3839,765
Expenses 2,8633,0433,5794,4714,7415,4626,4755,7037,6378,8518,8568,5628,915
Operating Profit 240269171440445456489564669523704821850
OPM % 8%8%5%9%9%8%7%9%8%6%7%9%9%
Other Income 3610431595581544990109139909390
Interest 40659886453442466399108133138
Depreciation 283752758698148154173185214226228
Profit before tax 207271336375372477349453542378473554573
Tax % 24%22%22%27%32%27%14%23%23%22%24%27%
Net Profit 157210261273251349301348419295359403409
EPS in Rs 118.3622.6928.1913.4411.9417.1315.9416.3320.9615.7118.7122.3522.64
Dividend Payout % 23%114%16%33%38%26%34%49%45%60%53%49%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)33.76%24.29%4.60%-8.06%39.04%-13.75%15.61%20.40%-29.59%21.69%12.26%
Change in YoY Net Profit Growth (%)0.00%-9.47%-19.69%-12.66%47.10%-52.80%29.37%4.79%-50.00%51.29%-9.44%

Godrej Agrovet Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:6%
3 Years:4%
TTM:3%
Compounded Profit Growth
10 Years:9%
5 Years:7%
3 Years:1%
TTM:17%
Stock Price CAGR
10 Years:%
5 Years:8%
3 Years:12%
1 Year:-8%
Return on Equity
10 Years:17%
5 Years:16%
3 Years:15%
Last Year:18%

Last Updated: September 5, 2025, 5:00 am

Balance Sheet

Last Updated: November 9, 2025, 2:05 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 139393185192192192192192192192192192
Reserves 5055486908241,2191,4571,6461,8592,0762,1452,3242,1891,618
Borrowings 6206851,3726644103986511,0071,5991,4331,4161,3962,159
Other Liabilities 4354179571,5351,7142,1832,1831,7211,6891,6731,7341,7292,136
Total Liabilities 1,5731,7423,1113,2083,5354,2304,6724,7795,5565,4445,6675,5056,105
Fixed Assets 5946931,5071,4731,4922,0512,1782,2982,4072,5682,8062,9122,884
CWIP 1491386450190941531419020419264134
Investments 0375917519511712912416015817713993
Other Assets 8308731,4811,5091,6571,9692,2112,2162,9002,5132,4922,3912,993
Total Assets 1,5731,7423,1113,2083,5354,2304,6724,7795,5565,4445,6675,5056,105

Below is a detailed analysis of the balance sheet data for Godrej Agrovet Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 192.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 192.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,618.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,189.00 Cr. (Mar 2025) to 1,618.00 Cr., marking a decrease of 571.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 2,159.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 1,396.00 Cr. (Mar 2025) to 2,159.00 Cr., marking an increase of 763.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 2,136.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,729.00 Cr. (Mar 2025) to 2,136.00 Cr., marking an increase of 407.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 6,105.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,505.00 Cr. (Mar 2025) to 6,105.00 Cr., marking an increase of 600.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 2,884.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,912.00 Cr. (Mar 2025) to 2,884.00 Cr., marking a decrease of 28.00 Cr..
  • For CWIP, as of Sep 2025, the value is 134.00 Cr.. The value appears strong and on an upward trend. It has increased from 64.00 Cr. (Mar 2025) to 134.00 Cr., marking an increase of 70.00 Cr..
  • For Investments, as of Sep 2025, the value is 93.00 Cr.. The value appears to be declining and may need further review. It has decreased from 139.00 Cr. (Mar 2025) to 93.00 Cr., marking a decrease of 46.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,993.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,391.00 Cr. (Mar 2025) to 2,993.00 Cr., marking an increase of 602.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 6,105.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,505.00 Cr. (Mar 2025) to 6,105.00 Cr., marking an increase of 600.00 Cr..

However, the Borrowings (2,159.00 Cr.) are higher than the Reserves (1,618.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-380.00-416.00170.00-224.0035.0058.00-162.00563.00668.00522.00703.00820.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days273044394445454842222022
Inventory Days475483717072607883667066
Days Payable333042818299876240353247
Cash Conversion Cycle405485293118176484545842
Working Capital Days3349-51-26-8-3-776-41-2
ROCE %24%24%17%19%20%18%15%16%16%10%14%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters74.07%74.06%74.04%74.05%74.05%74.05%74.03%74.02%67.56%67.56%67.54%67.54%
FIIs9.73%9.70%9.70%9.55%9.44%9.43%9.48%7.48%7.10%7.55%7.27%7.21%
DIIs5.19%5.01%5.04%5.09%5.49%5.09%4.34%5.88%6.25%5.45%4.97%5.18%
Public11.01%11.23%11.21%11.31%11.04%11.44%12.14%12.61%19.10%19.47%20.22%20.08%
No. of Shareholders1,11,8721,12,5111,10,0201,08,6411,02,8991,02,65399,6741,26,4871,14,2171,16,5321,18,7391,13,067

Shareholding Pattern Chart

No. of Shareholders

Godrej Agrovet Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 2,240,862 0.32 190.812,240,8622025-04-22 17:25:340%
Motilal Oswal Small Cap Fund 429,229 1.71 36.55429,2292025-04-22 15:56:570%
Motilal Oswal Nifty Microcap 250 Index Fund 60,489 0.38 5.1560,4892025-04-22 15:56:570%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 22.3518.7115.7120.9616.34
Diluted EPS (Rs.) 22.3418.7115.7120.9516.33
Cash EPS (Rs.) 29.9527.1423.3628.2323.50
Book Value[Excl.RevalReserv]/Share (Rs.) 123.83151.97142.78139.96128.15
Book Value[Incl.RevalReserv]/Share (Rs.) 123.83151.97142.78139.96128.15
Revenue From Operations / Share (Rs.) 488.00497.40487.81432.36326.27
PBDIT / Share (Rs.) 44.7138.6432.8038.7831.41
PBIT / Share (Rs.) 32.9527.4923.1529.7623.39
PBT / Share (Rs.) 26.0221.8817.9925.5820.97
Net Profit / Share (Rs.) 18.1915.9913.7119.2015.48
NP After MI And SOA / Share (Rs.) 22.3518.7115.7120.9616.33
PBDIT Margin (%) 9.167.766.728.979.62
PBIT Margin (%) 6.755.524.746.887.17
PBT Margin (%) 5.334.393.685.916.42
Net Profit Margin (%) 3.723.212.804.444.74
NP After MI And SOA Margin (%) 4.573.763.224.845.00
Return on Networth / Equity (%) 18.0414.2912.9117.7415.29
Return on Capital Employeed (%) 19.1215.0514.3119.3915.89
Return On Assets (%) 7.796.305.507.206.53
Long Term Debt / Equity (X) 0.190.110.020.020.07
Total Debt / Equity (X) 0.530.510.560.690.45
Asset Turnover Ratio (%) 1.671.711.691.601.11
Current Ratio (X) 0.991.040.961.061.08
Quick Ratio (X) 0.390.370.360.480.55
Inventory Turnover Ratio (X) 6.754.904.914.873.88
Dividend Payout Ratio (NP) (%) 44.7450.7660.4638.1733.67
Dividend Payout Ratio (CP) (%) 29.3131.8137.4526.6822.58
Earning Retention Ratio (%) 55.2649.2439.5461.8366.33
Cash Earning Retention Ratio (%) 70.6968.1962.5573.3277.42
Interest Coverage Ratio (X) 6.456.896.3611.8112.98
Interest Coverage Ratio (Post Tax) (X) 3.623.853.667.127.40
Enterprise Value (Cr.) 15963.3911014.009629.4310447.6611375.23
EV / Net Operating Revenue (X) 1.701.151.031.261.82
EV / EBITDA (X) 18.5714.8315.2814.0218.85
MarketCap / Net Operating Revenue (X) 1.550.970.841.021.61
Retention Ratios (%) 55.2549.2339.5361.8266.32
Price / BV (X) 6.093.723.393.754.91
Price / Net Operating Revenue (X) 1.550.970.841.021.61
EarningsYield 0.020.030.030.040.03

After reviewing the key financial ratios for Godrej Agrovet Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 22.35. This value is within the healthy range. It has increased from 18.71 (Mar 24) to 22.35, marking an increase of 3.64.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 22.34. This value is within the healthy range. It has increased from 18.71 (Mar 24) to 22.34, marking an increase of 3.63.
  • For Cash EPS (Rs.), as of Mar 25, the value is 29.95. This value is within the healthy range. It has increased from 27.14 (Mar 24) to 29.95, marking an increase of 2.81.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 123.83. It has decreased from 151.97 (Mar 24) to 123.83, marking a decrease of 28.14.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 123.83. It has decreased from 151.97 (Mar 24) to 123.83, marking a decrease of 28.14.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 488.00. It has decreased from 497.40 (Mar 24) to 488.00, marking a decrease of 9.40.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 44.71. This value is within the healthy range. It has increased from 38.64 (Mar 24) to 44.71, marking an increase of 6.07.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 32.95. This value is within the healthy range. It has increased from 27.49 (Mar 24) to 32.95, marking an increase of 5.46.
  • For PBT / Share (Rs.), as of Mar 25, the value is 26.02. This value is within the healthy range. It has increased from 21.88 (Mar 24) to 26.02, marking an increase of 4.14.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 18.19. This value is within the healthy range. It has increased from 15.99 (Mar 24) to 18.19, marking an increase of 2.20.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 22.35. This value is within the healthy range. It has increased from 18.71 (Mar 24) to 22.35, marking an increase of 3.64.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.16. This value is below the healthy minimum of 10. It has increased from 7.76 (Mar 24) to 9.16, marking an increase of 1.40.
  • For PBIT Margin (%), as of Mar 25, the value is 6.75. This value is below the healthy minimum of 10. It has increased from 5.52 (Mar 24) to 6.75, marking an increase of 1.23.
  • For PBT Margin (%), as of Mar 25, the value is 5.33. This value is below the healthy minimum of 10. It has increased from 4.39 (Mar 24) to 5.33, marking an increase of 0.94.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.72. This value is below the healthy minimum of 5. It has increased from 3.21 (Mar 24) to 3.72, marking an increase of 0.51.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.57. This value is below the healthy minimum of 8. It has increased from 3.76 (Mar 24) to 4.57, marking an increase of 0.81.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 18.04. This value is within the healthy range. It has increased from 14.29 (Mar 24) to 18.04, marking an increase of 3.75.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 19.12. This value is within the healthy range. It has increased from 15.05 (Mar 24) to 19.12, marking an increase of 4.07.
  • For Return On Assets (%), as of Mar 25, the value is 7.79. This value is within the healthy range. It has increased from 6.30 (Mar 24) to 7.79, marking an increase of 1.49.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 0.2. It has increased from 0.11 (Mar 24) to 0.19, marking an increase of 0.08.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.53. This value is within the healthy range. It has increased from 0.51 (Mar 24) to 0.53, marking an increase of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.67. It has decreased from 1.71 (Mar 24) to 1.67, marking a decrease of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 1.5. It has decreased from 1.04 (Mar 24) to 0.99, marking a decrease of 0.05.
  • For Quick Ratio (X), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 24) to 0.39, marking an increase of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.75. This value is within the healthy range. It has increased from 4.90 (Mar 24) to 6.75, marking an increase of 1.85.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 44.74. This value is within the healthy range. It has decreased from 50.76 (Mar 24) to 44.74, marking a decrease of 6.02.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 29.31. This value is within the healthy range. It has decreased from 31.81 (Mar 24) to 29.31, marking a decrease of 2.50.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 55.26. This value is within the healthy range. It has increased from 49.24 (Mar 24) to 55.26, marking an increase of 6.02.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 70.69. This value exceeds the healthy maximum of 70. It has increased from 68.19 (Mar 24) to 70.69, marking an increase of 2.50.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.45. This value is within the healthy range. It has decreased from 6.89 (Mar 24) to 6.45, marking a decrease of 0.44.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.62. This value is within the healthy range. It has decreased from 3.85 (Mar 24) to 3.62, marking a decrease of 0.23.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 15,963.39. It has increased from 11,014.00 (Mar 24) to 15,963.39, marking an increase of 4,949.39.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.70. This value is within the healthy range. It has increased from 1.15 (Mar 24) to 1.70, marking an increase of 0.55.
  • For EV / EBITDA (X), as of Mar 25, the value is 18.57. This value exceeds the healthy maximum of 15. It has increased from 14.83 (Mar 24) to 18.57, marking an increase of 3.74.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.55. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 1.55, marking an increase of 0.58.
  • For Retention Ratios (%), as of Mar 25, the value is 55.25. This value is within the healthy range. It has increased from 49.23 (Mar 24) to 55.25, marking an increase of 6.02.
  • For Price / BV (X), as of Mar 25, the value is 6.09. This value exceeds the healthy maximum of 3. It has increased from 3.72 (Mar 24) to 6.09, marking an increase of 2.37.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.55. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 1.55, marking an increase of 0.58.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Godrej Agrovet Ltd as of November 20, 2025 is: 340.93

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 20, 2025, Godrej Agrovet Ltd is Overvalued by 39.98% compared to the current share price 568.00

Intrinsic Value of Godrej Agrovet Ltd as of November 20, 2025 is: 346.23

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 20, 2025, Godrej Agrovet Ltd is Overvalued by 39.04% compared to the current share price 568.00

Last 5 Year EPS CAGR: 1.55%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.50%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -0.42, which is a positive sign.
  3. The company has higher reserves (1,469.23 cr) compared to borrowings (1,062.31 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (6.08 cr) and profit (412.31 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 48.00, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Godrej Agrovet Ltd:
    1. Net Profit Margin: 3.72%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.12% (Industry Average ROCE: 15.13%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 18.04% (Industry Average ROE: 13.39%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.62
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.39
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 25.1 (Industry average Stock P/E: 22.1)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.53
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Godrej Agrovet Ltd

Godrej Agrovet Ltd. is a Public Limited Listed company incorporated on 25/11/1991 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L15410MH1991PLC135359 and registration number is 135359. Currently company belongs to the Industry of Food Processing - Bakery/Dairy/Fruits/Others. Company’s Total Operating Revenue is Rs. 6182.60 Cr. and Equity Capital is Rs. 192.11 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Animal/Shrimp FeedGodrej One, 3rd Floor, Mumbai Maharashtra 400079gavlinvestors@godrejagrovet.com
http://www.godrejagrovet.com
Management
NamePosition Held
Mr. Nadir B GodrejChairman & Non-Exe.Director
Mr. Balram S YadavManaging Director
Mr. Jamshyd N GodrejNon Executive Director
Mr. Kannan SitaramIndependent Director
Ms. Tanya A DubashNon Executive Director
Ms. Nisaba GodrejNon Executive Director
Mr. Pirojsha A GodrejNon Executive Director
Dr. Ashok GulatiIndependent Director
Ms. Roopa PurushothamanIndependent Director
Ms. Aditi Kothari DesaiIndependent Director
Dr. Ritu AnandIndependent Director
Mr. Natarajan SrinivasanIndependent Director
Ms. Ritu VermaIndependent Director
Mr. Burjis GodrejExecutive Director

Godrej Agrovet Ltd. Share Price Update

Share PriceValue
Today₹553.65
Previous Day₹556.25

FAQ

What is the intrinsic value of Godrej Agrovet Ltd?

Godrej Agrovet Ltd's intrinsic value (as of 20 November 2025) is 340.93 which is 39.98% lower the current market price of 568.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 10,931 Cr. market cap, FY2025-2026 high/low of 876/560, reserves of ₹1,618 Cr, and liabilities of 6,105 Cr.

What is the Market Cap of Godrej Agrovet Ltd?

The Market Cap of Godrej Agrovet Ltd is 10,931 Cr..

What is the current Stock Price of Godrej Agrovet Ltd as on 20 November 2025?

The current stock price of Godrej Agrovet Ltd as on 20 November 2025 is 568.

What is the High / Low of Godrej Agrovet Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Godrej Agrovet Ltd stocks is 876/560.

What is the Stock P/E of Godrej Agrovet Ltd?

The Stock P/E of Godrej Agrovet Ltd is 25.1.

What is the Book Value of Godrej Agrovet Ltd?

The Book Value of Godrej Agrovet Ltd is 94.1.

What is the Dividend Yield of Godrej Agrovet Ltd?

The Dividend Yield of Godrej Agrovet Ltd is 1.94 %.

What is the ROCE of Godrej Agrovet Ltd?

The ROCE of Godrej Agrovet Ltd is 16.6 %.

What is the ROE of Godrej Agrovet Ltd?

The ROE of Godrej Agrovet Ltd is 17.7 %.

What is the Face Value of Godrej Agrovet Ltd?

The Face Value of Godrej Agrovet Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Godrej Agrovet Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE