Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 8, 2026, 5:43 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532980 | NSE: GOKUL

Gokul Refoils and Solvent Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 8, 2026, 5:43 pm

Market Cap 384 Cr.
Current Price 39.0
High / Low 63.9/36.2
Stock P/E26.3
Book Value 35.5
Dividend Yield0.00 %
ROCE8.40 %
ROE4.12 %
Face Value 2.00
PEG Ratio-2.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gokul Refoils and Solvent Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modi Naturals Ltd 463 Cr. 344 610/32012.7 1070.00 %18.7 %29.2 % 10.0
IEL Ltd 96.4 Cr. 7.39 10.3/4.00 3.370.00 %2.51 %1.91 % 1.00
Evexia Lifecare Ltd 310 Cr. 1.65 3.62/1.52217 3.020.00 %0.30 %0.32 % 1.00
Diligent Industries Ltd 65.3 Cr. 2.74 3.95/1.4525.4 2.790.00 %7.06 %6.09 % 1.00
CIAN Agro Industries & Infrastructure Ltd 3,794 Cr. 1,356 3,633/3211,869 33.00.00 %8.54 %1.06 % 10.0
Industry Average10,448.00 Cr171.31146.3437.260.17%14.31%12.90%4.29

All Competitor Stocks of Gokul Refoils and Solvent Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 779.41545.61863.25588.02927.43807.13697.41788.05855.971,006.76860.07926.431,062.65
Expenses 765.35535.55845.72576.76909.51794.37693.16779.64844.39999.73850.74912.581,054.29
Operating Profit 14.0610.0617.5311.2617.9212.764.258.4111.587.039.3313.858.36
OPM % 1.80%1.84%2.03%1.91%1.93%1.58%0.61%1.07%1.35%0.70%1.08%1.49%0.79%
Other Income 2.472.740.032.99-15.542.709.995.405.437.3810.232.978.45
Interest 6.286.067.558.446.119.569.187.928.529.137.798.819.64
Depreciation 1.782.032.262.422.592.612.752.692.093.803.022.712.76
Profit before tax 8.474.717.753.39-6.323.292.313.206.401.488.755.304.41
Tax % 7.91%27.81%23.10%25.37%-25.79%38.60%15.58%23.44%19.53%60.81%24.11%27.36%19.95%
Net Profit 7.803.405.972.53-4.702.021.962.445.140.586.643.863.52
EPS in Rs 0.790.340.600.26-0.470.200.200.250.520.060.670.390.36

Last Updated: January 1, 2026, 2:46 pm

Below is a detailed analysis of the quarterly data for Gokul Refoils and Solvent Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 1,062.65 Cr.. The value appears strong and on an upward trend. It has increased from 926.43 Cr. (Jun 2025) to 1,062.65 Cr., marking an increase of 136.22 Cr..
  • For Expenses, as of Sep 2025, the value is 1,054.29 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 912.58 Cr. (Jun 2025) to 1,054.29 Cr., marking an increase of 141.71 Cr..
  • For Operating Profit, as of Sep 2025, the value is 8.36 Cr.. The value appears to be declining and may need further review. It has decreased from 13.85 Cr. (Jun 2025) to 8.36 Cr., marking a decrease of 5.49 Cr..
  • For OPM %, as of Sep 2025, the value is 0.79%. The value appears to be declining and may need further review. It has decreased from 1.49% (Jun 2025) to 0.79%, marking a decrease of 0.70%.
  • For Other Income, as of Sep 2025, the value is 8.45 Cr.. The value appears strong and on an upward trend. It has increased from 2.97 Cr. (Jun 2025) to 8.45 Cr., marking an increase of 5.48 Cr..
  • For Interest, as of Sep 2025, the value is 9.64 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8.81 Cr. (Jun 2025) to 9.64 Cr., marking an increase of 0.83 Cr..
  • For Depreciation, as of Sep 2025, the value is 2.76 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.71 Cr. (Jun 2025) to 2.76 Cr., marking an increase of 0.05 Cr..
  • For Profit before tax, as of Sep 2025, the value is 4.41 Cr.. The value appears to be declining and may need further review. It has decreased from 5.30 Cr. (Jun 2025) to 4.41 Cr., marking a decrease of 0.89 Cr..
  • For Tax %, as of Sep 2025, the value is 19.95%. The value appears to be improving (decreasing) as expected. It has decreased from 27.36% (Jun 2025) to 19.95%, marking a decrease of 7.41%.
  • For Net Profit, as of Sep 2025, the value is 3.52 Cr.. The value appears to be declining and may need further review. It has decreased from 3.86 Cr. (Jun 2025) to 3.52 Cr., marking a decrease of 0.34 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 0.36. The value appears to be declining and may need further review. It has decreased from 0.39 (Jun 2025) to 0.36, marking a decrease of 0.03.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:19 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6,3495,8653,4131,8541,9872,1972,1592,4643,0533,1373,0193,5103,856
Expenses 6,2945,7633,3601,8211,9702,1632,1212,4243,0133,0812,9733,4743,817
Operating Profit 551025333173338404056463639
OPM % 1%2%2%2%1%2%2%2%1%2%2%1%1%
Other Income 8350201133232312211002829
Interest 901084232333229201827333335
Depreciation 3733144556568101212
Profit before tax 101217812192727373132020
Tax % 65%24%34%68%27%35%26%24%28%23%32%25%
Net Profit 491129122020272421515
EPS in Rs 0.270.700.850.180.690.921.502.072.682.440.181.501.48
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)125.00%22.22%-81.82%350.00%33.33%66.67%0.00%35.00%-11.11%-91.67%650.00%
Change in YoY Net Profit Growth (%)0.00%-102.78%-104.04%431.82%-316.67%33.33%-66.67%35.00%-46.11%-80.56%741.67%

Gokul Refoils and Solvent Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-5%
5 Years:10%
3 Years:5%
TTM:13%
Compounded Profit Growth
10 Years:8%
5 Years:-7%
3 Years:-20%
TTM:-16%
Stock Price CAGR
10 Years:8%
5 Years:19%
3 Years:7%
1 Year:-21%
Return on Equity
10 Years:5%
5 Years:6%
3 Years:4%
Last Year:4%

Last Updated: September 5, 2025, 5:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:18 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 26262626262626202020202020
Reserves 341352251254247259279258284308310325332
Borrowings 651597130695309263232283368425282280339
Other Liabilities 1,1351,0536528957586014416991127143212
Total Liabilities 2,1542,0291,0591,065639607597704841844739768903
Fixed Assets 3313462532316968738084109108113109
CWIP 7813532222704
Investments 123373068364239243374604376
Other Assets 1,6941,637775762530494483598721659564612714
Total Assets 2,1542,0291,0591,065639607597704841844739768903

Below is a detailed analysis of the balance sheet data for Gokul Refoils and Solvent Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 20.00 Cr..
  • For Reserves, as of Sep 2025, the value is 332.00 Cr.. The value appears strong and on an upward trend. It has increased from 325.00 Cr. (Mar 2025) to 332.00 Cr., marking an increase of 7.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 339.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 280.00 Cr. (Mar 2025) to 339.00 Cr., marking an increase of 59.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 212.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 143.00 Cr. (Mar 2025) to 212.00 Cr., marking an increase of 69.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 903.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 768.00 Cr. (Mar 2025) to 903.00 Cr., marking an increase of 135.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 109.00 Cr.. The value appears to be declining and may need further review. It has decreased from 113.00 Cr. (Mar 2025) to 109.00 Cr., marking a decrease of 4.00 Cr..
  • For CWIP, as of Sep 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 4.00 Cr., marking an increase of 4.00 Cr..
  • For Investments, as of Sep 2025, the value is 76.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Mar 2025) to 76.00 Cr., marking an increase of 33.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 714.00 Cr.. The value appears strong and on an upward trend. It has increased from 612.00 Cr. (Mar 2025) to 714.00 Cr., marking an increase of 102.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 903.00 Cr.. The value appears strong and on an upward trend. It has increased from 768.00 Cr. (Mar 2025) to 903.00 Cr., marking an increase of 135.00 Cr..

However, the Borrowings (339.00 Cr.) are higher than the Reserves (332.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +312-2603904111172656-72925617
Cash from Investing Activity +17218753-28280-089-7-2217-5
Cash from Financing Activity +-583-89-504-28-417-78-62-166627-123-35
Net Cash Flow-99-162-62-15-27-611-0-1397-51-23

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-596.00-495.00-77.00-662.00-292.00-230.00-194.00-243.00-328.00-369.00-236.00-244.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days303524351617151620161617
Inventory Days253831633925294543312724
Days Payable67686910754141981514
Cash Conversion Cycle-125-14884838404644392827
Working Capital Days-30-11-15-3011141812101912
ROCE %7%12%8%6%9%8%10%9%9%8%8%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters72.09%71.79%71.79%71.79%73.01%73.01%74.62%74.62%74.62%72.80%72.80%72.80%
FIIs0.14%0.20%0.09%0.09%0.23%0.33%0.23%0.30%0.31%0.29%0.29%0.29%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%
Public27.78%28.00%28.11%28.11%26.76%26.66%25.15%25.08%25.06%26.90%26.91%26.90%
No. of Shareholders32,49527,54326,50226,00326,10027,40025,85924,80223,38122,70622,54822,479

Shareholding Pattern Chart

No. of Shareholders

Gokul Refoils and Solvent Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 1.500.182.442.682.07
Diluted EPS (Rs.) 1.500.182.442.682.07
Cash EPS (Rs.) 2.671.233.223.312.61
Book Value[Excl.RevalReserv]/Share (Rs.) 34.8133.3333.1530.7028.01
Book Value[Incl.RevalReserv]/Share (Rs.) 34.8133.3333.1530.7028.01
Revenue From Operations / Share (Rs.) 354.65305.05316.84308.40248.97
PBDIT / Share (Rs.) 6.556.546.686.165.28
PBIT / Share (Rs.) 5.375.495.905.534.74
PBT / Share (Rs.) 2.000.263.173.712.72
Net Profit / Share (Rs.) 1.500.182.442.682.07
NP After MI And SOA / Share (Rs.) 1.500.182.442.682.07
PBDIT Margin (%) 1.842.142.101.992.12
PBIT Margin (%) 1.511.791.861.791.90
PBT Margin (%) 0.560.081.001.201.09
Net Profit Margin (%) 0.420.060.760.860.82
NP After MI And SOA Margin (%) 0.420.060.760.860.82
Return on Networth / Equity (%) 4.290.547.358.727.37
Return on Capital Employeed (%) 14.6515.4216.4717.8016.69
Return On Assets (%) 1.920.242.863.152.90
Long Term Debt / Equity (X) 0.020.040.050.000.00
Total Debt / Equity (X) 0.801.001.281.211.02
Asset Turnover Ratio (%) 4.663.823.720.020.02
Current Ratio (X) 1.471.471.341.321.40
Quick Ratio (X) 0.920.920.830.680.73
Inventory Turnover Ratio (X) 16.2810.879.600.000.00
Interest Coverage Ratio (X) 1.941.942.443.392.61
Interest Coverage Ratio (Post Tax) (X) 1.441.611.892.482.02
Enterprise Value (Cr.) 640.34603.37568.04624.75396.67
EV / Net Operating Revenue (X) 0.180.190.180.200.16
EV / EBITDA (X) 9.889.338.5910.257.58
MarketCap / Net Operating Revenue (X) 0.120.110.080.100.07
Price / BV (X) 1.231.050.791.040.64
Price / Net Operating Revenue (X) 0.120.110.080.100.07
EarningsYield 0.030.010.090.080.11

After reviewing the key financial ratios for Gokul Refoils and Solvent Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.50. This value is below the healthy minimum of 5. It has increased from 0.18 (Mar 24) to 1.50, marking an increase of 1.32.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.50. This value is below the healthy minimum of 5. It has increased from 0.18 (Mar 24) to 1.50, marking an increase of 1.32.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.67. This value is below the healthy minimum of 3. It has increased from 1.23 (Mar 24) to 2.67, marking an increase of 1.44.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 34.81. It has increased from 33.33 (Mar 24) to 34.81, marking an increase of 1.48.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 34.81. It has increased from 33.33 (Mar 24) to 34.81, marking an increase of 1.48.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 354.65. It has increased from 305.05 (Mar 24) to 354.65, marking an increase of 49.60.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.55. This value is within the healthy range. It has increased from 6.54 (Mar 24) to 6.55, marking an increase of 0.01.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 5.37. This value is within the healthy range. It has decreased from 5.49 (Mar 24) to 5.37, marking a decrease of 0.12.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.00. This value is within the healthy range. It has increased from 0.26 (Mar 24) to 2.00, marking an increase of 1.74.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.50. This value is below the healthy minimum of 2. It has increased from 0.18 (Mar 24) to 1.50, marking an increase of 1.32.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.50. This value is below the healthy minimum of 2. It has increased from 0.18 (Mar 24) to 1.50, marking an increase of 1.32.
  • For PBDIT Margin (%), as of Mar 25, the value is 1.84. This value is below the healthy minimum of 10. It has decreased from 2.14 (Mar 24) to 1.84, marking a decrease of 0.30.
  • For PBIT Margin (%), as of Mar 25, the value is 1.51. This value is below the healthy minimum of 10. It has decreased from 1.79 (Mar 24) to 1.51, marking a decrease of 0.28.
  • For PBT Margin (%), as of Mar 25, the value is 0.56. This value is below the healthy minimum of 10. It has increased from 0.08 (Mar 24) to 0.56, marking an increase of 0.48.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 5. It has increased from 0.06 (Mar 24) to 0.42, marking an increase of 0.36.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 8. It has increased from 0.06 (Mar 24) to 0.42, marking an increase of 0.36.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 4.29. This value is below the healthy minimum of 15. It has increased from 0.54 (Mar 24) to 4.29, marking an increase of 3.75.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.65. This value is within the healthy range. It has decreased from 15.42 (Mar 24) to 14.65, marking a decrease of 0.77.
  • For Return On Assets (%), as of Mar 25, the value is 1.92. This value is below the healthy minimum of 5. It has increased from 0.24 (Mar 24) to 1.92, marking an increase of 1.68.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.04 (Mar 24) to 0.02, marking a decrease of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.80. This value is within the healthy range. It has decreased from 1.00 (Mar 24) to 0.80, marking a decrease of 0.20.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 4.66. It has increased from 3.82 (Mar 24) to 4.66, marking an increase of 0.84.
  • For Current Ratio (X), as of Mar 25, the value is 1.47. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 24) which recorded 1.47.
  • For Quick Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.92.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 16.28. This value exceeds the healthy maximum of 8. It has increased from 10.87 (Mar 24) to 16.28, marking an increase of 5.41.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.94. This value is below the healthy minimum of 3. There is no change compared to the previous period (Mar 24) which recorded 1.94.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.44. This value is below the healthy minimum of 3. It has decreased from 1.61 (Mar 24) to 1.44, marking a decrease of 0.17.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 640.34. It has increased from 603.37 (Mar 24) to 640.34, marking an increase of 36.97.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.18. This value is below the healthy minimum of 1. It has decreased from 0.19 (Mar 24) to 0.18, marking a decrease of 0.01.
  • For EV / EBITDA (X), as of Mar 25, the value is 9.88. This value is within the healthy range. It has increased from 9.33 (Mar 24) to 9.88, marking an increase of 0.55.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 1. It has increased from 0.11 (Mar 24) to 0.12, marking an increase of 0.01.
  • For Price / BV (X), as of Mar 25, the value is 1.23. This value is within the healthy range. It has increased from 1.05 (Mar 24) to 1.23, marking an increase of 0.18.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 1. It has increased from 0.11 (Mar 24) to 0.12, marking an increase of 0.01.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.03, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gokul Refoils and Solvent Ltd as of January 8, 2026 is: ₹31.39

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 8, 2026, Gokul Refoils and Solvent Ltd is Overvalued by 19.51% compared to the current share price ₹39.00

Intrinsic Value of Gokul Refoils and Solvent Ltd as of January 8, 2026 is: ₹27.88

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 8, 2026, Gokul Refoils and Solvent Ltd is Overvalued by 28.51% compared to the current share price ₹39.00

Last 5 Year EPS CAGR: -11.20%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 0.08, which is a positive sign.
  2. The company has shown consistent growth in sales (2.85 cr) and profit (18.69 cr) over the years.
  1. The stock has a low average ROCE of 8.50%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 31.42, which may not be favorable.
  3. The company has higher borrowings (373.38) compared to reserves (292.31), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gokul Refoils and Solvent Ltd:
    1. Net Profit Margin: 0.42%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.65% (Industry Average ROCE: 14.31%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.29% (Industry Average ROE: 12.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.44
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.92
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 26.3 (Industry average Stock P/E: 146.34)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.8
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Gokul Refoils & Solvent Ltd. is a Public Limited Listed company incorporated on 29/12/1992 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L15142GJ1992PLC018745 and registration number is 018745. Currently Company is involved in the business activities of Manufacture of vegetable oils and fats excluding corn oil. Company's Total Operating Revenue is Rs. 10.57 Cr. and Equity Capital is Rs. 19.80 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Edible Oils & Solvent ExtractionState Highway No. 41, Near Sujanpur Patia, Sidhpur Gujarat 384151Contact not found
Management
NamePosition Held
Mr. Dharmendrasinh RajputManaging Director
Mr. Arjunsinh RajputExecutive Director
Mr. Shaunak MandaliaDirector
Mr. Jayendrasinh GhariaIndependent Director
Mr. Parth Pareshbhai ShahIndependent Director
Mrs. Chetna R VyasIndependent Director

FAQ

What is the intrinsic value of Gokul Refoils and Solvent Ltd?

Gokul Refoils and Solvent Ltd's intrinsic value (as of 08 January 2026) is ₹31.39 which is 19.51% lower the current market price of ₹39.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹384 Cr. market cap, FY2025-2026 high/low of ₹63.9/36.2, reserves of ₹332 Cr, and liabilities of ₹903 Cr.

What is the Market Cap of Gokul Refoils and Solvent Ltd?

The Market Cap of Gokul Refoils and Solvent Ltd is 384 Cr..

What is the current Stock Price of Gokul Refoils and Solvent Ltd as on 08 January 2026?

The current stock price of Gokul Refoils and Solvent Ltd as on 08 January 2026 is ₹39.0.

What is the High / Low of Gokul Refoils and Solvent Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Gokul Refoils and Solvent Ltd stocks is ₹63.9/36.2.

What is the Stock P/E of Gokul Refoils and Solvent Ltd?

The Stock P/E of Gokul Refoils and Solvent Ltd is 26.3.

What is the Book Value of Gokul Refoils and Solvent Ltd?

The Book Value of Gokul Refoils and Solvent Ltd is 35.5.

What is the Dividend Yield of Gokul Refoils and Solvent Ltd?

The Dividend Yield of Gokul Refoils and Solvent Ltd is 0.00 %.

What is the ROCE of Gokul Refoils and Solvent Ltd?

The ROCE of Gokul Refoils and Solvent Ltd is 8.40 %.

What is the ROE of Gokul Refoils and Solvent Ltd?

The ROE of Gokul Refoils and Solvent Ltd is 4.12 %.

What is the Face Value of Gokul Refoils and Solvent Ltd?

The Face Value of Gokul Refoils and Solvent Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gokul Refoils and Solvent Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE