Modi Naturals Ltd Financial Statements & Historical Data

Updated NSE: MODINATURBSE: 519003
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 5 October 2026, 11:40 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price325₹ per share
Reported P/E9.02Times
Book value per share129₹ per share
Reported ROCE22.2 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 5 October 2026, 11:40 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap439 Cr.
Current Price325
High / Low526/252
Stock P/E9.02
Book Value129
Dividend Yield0.00 %
ROCE22.2 %
ROE30.2 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Modi Naturals Ltd 439 Cr. 325 526/2529.02 1290.00 %22.2 %30.2 % 10.0
Gokul Refoils and Solvent Ltd 375 Cr. 37.8 47.4/31.018.1 36.70.00 %8.25 %4.86 % 2.00
Evexia Lifecare Ltd 374 Cr. 1.99 2.15/0.47201 3.020.00 %Not availableNot available 1.00
Jayant Agro Organics Ltd 638 Cr. 212 265/14711.8 2031.65 %11.6 %8.53 % 5.00
Ajanta Soya Ltd 168 Cr. 20.9 37.7/16.011.6 20.90.00 %8.87 %4.13 % 2.00
Industry Average6,181.22 Cr170.81229.5967.870.18%12.20%16.29%5.00

All Competitor Stocks of Modi Naturals Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 8492104120148147179190155147174243156
Expenses 8190106114134133166174137132158219133
Operating Profit 22-16131313161815162422
OPM % 3.0%2.5%-1.2%4.7%9%9%7%8%11%10%9%10%14%
Other Income 000001100105-0
Interest 1123333322213
Depreciation 0022222222223
Profit before tax 11-51999111312122616
Tax % 16%16%-15%6%14%15%12%27%22%15%17%25%22%
Net Profit 11-4178881010102012
EPS in Rs 0.620.60-3.150.955.615.705.886.137.887.577.5514.789.39

Last Updated: September 29, 2026, 5:36 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 10:58 pm

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 443474418399663719720
Expenses 430459412390607645642
Operating Profit 131559567478
OPM % 2.9%3.2%1.3%2.3%8%10%11%
Other Income 4121165
Interest 12471289
Depreciation 1124889
Profit before tax 14132-2386466
Tax % 25%28%42%-21%18%21%
Net Profit 1191-1315052
EPS in Rs 8.317.400.85-1.0423.3237.7939.29
Dividend Payout % 0%0%0%0%0%0%

YoY Net Profit Growth

Year2021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-18.18%-88.89%-200.00%3200.00%61.29%
Change in YoY Net Profit Growth (%)0.00%-70.71%-111.11%3400.00%-3138.71%

Modi Naturals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2021-2022 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:Not available
3 Years:12%
TTM:45%
Compounded Profit Growth
10 Years:Not available
5 Years:Not available
3 Years:49%
TTM:544%
Stock Price CAGR
10 Years:27%
5 Years:53%
3 Years:33%
1 Year:53%
Return on Equity
10 Years:Not available
5 Years:Not available
3 Years:11%
Last Year:29%

Last Updated: September 5, 2025, 3:51 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: June 10, 2026, 2:00 am

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 131313131313
Reserves 55656977108159
Borrowings 2151142170149161
Other Liabilities 333738465973
Total Liabilities 121165263306330407
Fixed Assets 192627149145214
CWIP 009101619
Investments 000000
Other Assets 102139144157169174
Total Assets 121165263306330407
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 9-13-6-74961
Cash from Investing Activity + 2-13-91-32-28-72
Cash from Financing Activity + -12309537-21124
Net Cash Flow -14-2-2-0113
Free Cash Flow 11-26-96-4021-19
CFO/OP 87%-63%-35%-65%90%96%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow11.00-26.00-96.00-40.0021.00-19.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1715172526
Inventory Days 72959812560
Days Payable 812213320
Cash Conversion Cycle 81989411766
Working Capital Days 4234372614
ROCE %14%3%3%19%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 67.50%69.09%69.09%69.09%69.09%69.09%69.09%69.09%69.09%69.09%69.09%69.09%
DIIs 1.73%0.06%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 30.78%30.85%30.91%30.91%30.90%30.91%30.91%30.92%30.91%30.91%30.91%30.90%
No. of Shareholders 6,1356,4646,3386,3046,1026,7086,5586,5046,7946,8596,8866,980

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 26Mar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 38.0123.25-0.890.937.38
Diluted EPS (Rs.) 38.0123.25-0.890.937.38
Cash EPS (Rs.) 43.8129.192.132.078.52
Book Value[Excl.RevalReserv]/Share (Rs.) 129.3691.3568.1064.5961.00
Book Value[Incl.RevalReserv]/Share (Rs.) 129.3691.3568.1064.5961.00
Revenue From Operations / Share (Rs.) 540.48498.19300.47330.24374.75
PBDIT / Share (Rs.) 55.9743.007.685.4912.78
PBIT / Share (Rs.) 49.9537.124.514.2611.66
PBT / Share (Rs.) 47.7528.33-1.301.4710.23
Net Profit / Share (Rs.) 37.7923.32-1.030.847.40
NP After MI And SOA / Share (Rs.) 37.7923.32-1.030.847.40
PBDIT Margin (%) 10.358.632.551.663.41
PBIT Margin (%) 9.247.451.501.283.11
PBT Margin (%) 8.835.68-0.430.442.73
Net Profit Margin (%) 6.994.68-0.340.251.97
NP After MI And SOA Margin (%) 6.994.68-0.340.251.97
Return on Networth / Equity (%) 29.2125.52-1.521.3012.13
Return on Capital Employeed (%) 21.9224.713.323.0917.91
Return On Assets (%) 12.369.40-0.450.405.66
Long Term Debt / Equity (X) 0.690.580.941.070.00
Total Debt / Equity (X) 0.931.221.871.740.66
Asset Turnover Ratio (%) 1.952.081.411.953.31
Current Ratio (X) 1.661.221.241.531.59
Quick Ratio (X) 0.800.570.470.570.46
Inventory Turnover Ratio (X) 8.337.374.433.614.70
Interest Coverage Ratio (X) 9.574.891.321.978.96
Interest Coverage Ratio (Post Tax) (X) 6.843.650.821.306.19
Enterprise Value (Cr.) 533.03601.08422.48433.31295.48
EV / Net Operating Revenue (X) 0.740.901.061.040.62
EV / EBITDA (X) 7.1610.5141.3362.3718.26
MarketCap / Net Operating Revenue (X) 0.520.680.630.700.52
Price / BV (X) 2.213.752.813.613.23
Price / Net Operating Revenue (X) 0.520.680.630.700.52
EarningsYield 0.130.06-0.010.000.03
Advertisements