Goldiam International Ltd: Financial Statements & Historical Data

Goldiam International Ltd: Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 41.7% to ₹326 crore against Jun 2025. Net profit rose 117.6% to ₹74 crore against the same period a year earlier. Operating margin rose from 17.8% to 20.2% (2.4 percentage points higher). Borrowings were ₹77 crore in Mar 2026, 185.2% above the prior-year balance.

Calculated from the stored statements below · Reporting periods remain separate

COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 17 October 2026, 8:39 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price320₹ per share

Reported P/E22.8Times

Book value per share73.4₹ per share

Reported ROCE25.8 %Reported return

Stored market and accounting figures

Price record: 17 October 2026, 8:39 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	4,823 Cr.
Current Price	320
High / Low	398/198
Stock P/E	22.8
Book Value	73.4
Dividend Yield	0.64 %
ROCE	25.8 %
ROE	20.0 %
Face Value	2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 41.7% to ₹326 crore against Jun 2025. Net profit rose 117.6% to ₹74 crore against the same period a year earlier. Operating margin rose from 17.8% to 20.2% (2.4 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	120	133	202	148	166	137	280	199	230	193	320	235	326
Expenses	97	106	161	124	136	106	217	159	189	154	244	185	260
Operating Profit	22	27	41	24	30	31	63	40	41	38	75	50	66
OPM %	19%	21%	20%	16%	18%	22%	22%	20%	18%	20%	24%	21%	20%
Other Income	1	6	3	3	4	4	8	3	6	9	21	9	38
Interest	0	0	0	-0	0	0	0	1	0	0	2	1	2
Depreciation	1	1	2	2	1	2	2	4	2	2	6	6	5
Profit before tax	23	32	42	26	33	33	69	38	45	46	89	51	97
Tax %	23%	26%	23%	31%	33%	33%	28%	38%	26%	31%	23%	27%	24%
Net Profit	17	23	32	18	22	22	50	23	34	31	68	37	74
EPS in Rs	1.19	1.64	2.28	1.24	1.55	1.55	3.49	1.62	2.37	2.08	4.54	2.48	4.91

Last Updated: October 1, 2026, 8:33 pm

EARNINGS

Annual performance

Mar 2026

Earnings grew faster than sales in the year ending Mar 2026. Sales rose 25.1% to ₹977 crore against Mar 2025. Net profit rose 46.2% to ₹171 crore against the same period a year earlier. Operating margin rose from 21.0% to 22.8% (1.8 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 3:02 am

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	320	326	308	311	435	365	406	688	533	603	781	977	1,073
Expenses	298	295	280	285	379	320	328	558	429	488	617	754	844
Operating Profit	22	32	28	26	56	45	78	130	104	115	164	223	229
OPM %	7%	10%	9%	8%	13%	12%	19%	19%	20%	19%	21%	23%	21%
Other Income	13	15	8	11	18	22	23	25	21	14	19	26	76
Interest	3	2	3	2	3	2	1	1	0	0	1	4	5
Depreciation	3	3	3	3	3	2	4	5	7	6	9	15	18
Profit before tax	28	42	31	33	68	62	97	149	117	122	173	231	283
Tax %	23%	21%	34%	38%	32%	27%	31%	29%	27%	26%	32%	26%
Net Profit	22	33	21	20	46	45	67	106	85	91	117	171	211
EPS in Rs	1.28	1.95	1.26	1.21	3.24	3.17	4.12	7.24	5.81	6.38	8.22	11.33	14.01
Dividend Payout %	18%	19%	24%	19%	14%	31%	29%	12%	26%	14%	27%	18%

Year-on-year profit growth table

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	50.00%	-36.36%	-4.76%	130.00%	-2.17%	48.89%	58.21%	-19.81%	7.06%	28.57%	46.15%
Change in YoY Net Profit Growth (%)	0.00%	-86.36%	31.60%	134.76%	-132.17%	51.06%	9.32%	-78.02%	26.87%	21.51%	17.58%

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	16%
3 Years:	4%
TTM:	30%

Compounded Profit Growth
10 Years:	20%
5 Years:	20%
3 Years:	4%
TTM:	35%

Stock Price CAGR
10 Years:	48%
5 Years:	76%
3 Years:	42%
1 Year:	17%

Return on Equity
10 Years:	14%
5 Years:	16%
3 Years:	16%
Last Year:	17%

Last Updated: September 5, 2025, 5:10 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹77 crore in Mar 2026. They increased from ₹27 crore in Mar 2025 (185.2% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 1, 2026, 8:33 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	25	25	25	25	23	22	22	22	22	21	21	23
Reserves	231	256	305	331	361	388	443	498	564	609	719	1,083
Borrowings	82	48	31	37	26	8	23	4	3	5	27	77
Other Liabilities	94	93	87	91	67	87	126	108	114	98	126	178
Total Liabilities	433	422	448	483	477	505	614	632	702	733	893	1,361
Fixed Assets	23	23	22	23	23	22	43	42	45	45	60	93
CWIP	2	2	2	0	0	0	0	0	0	0	0	0
Investments	115	115	163	146	167	203	219	140	138	168	106	182
Other Assets	294	282	261	315	288	279	351	450	519	519	727	1,086
Total Assets	433	422	448	483	477	505	614	632	702	733	893	1,361

CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹24 crore in Mar 2026. Reported free cash flow for the same period was ₹8.00 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 14.0% of the ₹171 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	15	59	13	-15	86	67	49	-10	65	107	-10	24
Cash from Investing Activity +	-1	9	-16	27	-11	-24	-12	95	-2	-28	63	-71
Cash from Financing Activity +	-0	-45	-27	4	-41	-52	-0	-90	-31	-54	-16	171
Net Cash Flow	14	22	-30	16	34	-9	37	-5	32	26	37	124
Free Cash Flow	15	56	11	-16	84	66	36	-13	56	103	-18	8
CFO/OP	105%	214%	87%	-15%	187%	183%	95%	22%	99%	121%	17%	41%
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	105%	214%	87%	-15%	187%	183%	95%	22%	99%	121%	17%	41%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	15.00	56.00	11.00	-16.00	84.00	66.00	36.00	-13.00	56.00	103.00	-18.00	8.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 194 in Mar 2025. That is 27 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	144	156	130	113	129	71	100	116	95	101	86	70
Inventory Days	195	160	148	204	208	118	125	144	133	257	199	277
Days Payable	109	100	102	105	108	53	96	125	51	93	57	53
Cash Conversion Cycle	231	216	176	212	229	136	129	135	177	264	228	294
Working Capital Days	127	125	126	166	195	114	132	115	137	200	167	194
ROCE %	7%	8%	11%	10%	9%	17%	15%	18%	29%	21%	20%	25%

SHAREHOLDERS

Ownership trends

Jul 2026

Promoters held 58.51% in Jul 2026. Their share was unchanged from Jun 2026. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction.

Shareholding comparison

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Jul 2026
Promoters	64.26%	64.26%	64.26%	63.32%	62.38%	62.06%	61.87%	58.51%	58.51%	58.51%	58.51%	58.51%
FIIs	0.00%	0.07%	0.16%	0.58%	0.74%	1.35%	0.87%	1.47%	0.74%	0.63%	1.99%	2.18%
DIIs	0.00%	0.00%	0.00%	0.00%	0.37%	0.68%	0.91%	1.15%	1.10%	0.95%	0.78%	0.06%
Public	35.75%	35.67%	35.59%	36.11%	36.50%	35.92%	36.33%	38.87%	39.66%	39.90%	38.72%	39.25%
No. of Shareholders	64,902	63,002	64,717	68,539	73,590	79,687	82,467	82,867	82,571	83,563	75,143	75,383

This stock is not held by any mutual fund.

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	10.00
Basic EPS (Rs.)	10.97	9.51	7.82	9.61	30.26
Diluted EPS (Rs.)	10.97	8.45	7.82	9.61	30.26
Cash EPS (Rs.)	11.56	9.08	8.50	10.22	31.88
Book Value[Excl.RevalReserv]/Share (Rs.)	69.30	59.50	54.34	48.27	217.04
Book Value[Incl.RevalReserv]/Share (Rs.)	69.30	59.50	54.34	48.27	217.04
Revenue From Operations / Share (Rs.)	73.13	56.45	48.93	63.11	183.09
PBDIT / Share (Rs.)	16.78	12.01	11.47	14.20	38.47
PBIT / Share (Rs.)	16.19	11.44	10.79	13.70	36.84
PBT / Share (Rs.)	16.15	11.43	10.78	13.64	43.82
Net Profit / Share (Rs.)	10.97	8.51	7.82	9.72	30.25
NP After MI And SOA / Share (Rs.)	10.96	8.50	7.75	9.65	27.52
PBDIT Margin (%)	22.94	21.26	23.43	22.49	21.01
PBIT Margin (%)	22.13	20.25	22.05	21.70	20.12
PBT Margin (%)	22.08	20.25	22.03	21.61	23.93
Net Profit Margin (%)	14.99	15.07	15.97	15.40	16.51
NP After MI And SOA Margin (%)	14.98	15.06	15.83	15.29	15.03
Return on Networth / Equity (%)	15.81	14.40	14.41	20.23	13.12
Return on Capital Employeed (%)	22.55	19.02	19.63	28.11	16.89
Return On Assets (%)	13.09	12.36	11.97	16.63	9.93
Total Debt / Equity (X)	0.01	0.00	0.15	0.01	0.04
Asset Turnover Ratio (%)	0.95	0.83	0.79	0.86	0.52
Current Ratio (X)	6.49	7.32	6.00	5.57	4.06
Quick Ratio (X)	3.44	4.91	3.66	3.83	3.23
Inventory Turnover Ratio (X)	2.56	1.40	1.81	3.90	2.28
Dividend Payout Ratio (NP) (%)	18.25	14.11	33.56	12.54	0.00
Dividend Payout Ratio (CP) (%)	17.31	13.22	30.86	11.92	0.00
Earning Retention Ratio (%)	81.75	85.89	66.44	87.46	100.00
Cash Earning Retention Ratio (%)	82.69	86.78	69.14	88.08	100.00
Interest Coverage Ratio (X)	503.91	4628.96	1242.11	228.16	285.62
Interest Coverage Ratio (Post Tax) (X)	330.32	3282.86	847.80	157.28	172.75
Enterprise Value (Cr.)	3850.37	1682.67	1388.42	1570.39	703.13
EV / Net Operating Revenue (X)	4.93	2.79	2.60	2.28	1.73
EV / EBITDA (X)	21.49	13.12	11.11	10.15	8.24
MarketCap / Net Operating Revenue (X)	5.15	3.02	2.62	2.40	1.86
Retention Ratios (%)	81.74	85.88	66.43	87.45	99.99
Price / BV (X)	5.43	2.89	2.39	3.17	1.63
Price / Net Operating Revenue (X)	5.15	3.02	2.62	2.40	1.86
EarningsYield	0.02	0.04	0.06	0.06	0.08

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Goldiam International Ltd	4,823 Cr.	320	398/198	22.8	73.4	0.64 %	25.8 %	20.0 %	2.00
Tribhovandas Bhimji Zaveri Ltd (TBZ)	4,814 Cr.	723	725/110	22.5	126	0.35 %	21.9 %	27.1 %	10.0
D. P. Abhushan Ltd	5,236 Cr.	2,294	2,495/856	21.8	277	0.00 %	39.6 %	40.9 %	10.0
AKM Creations Ltd	2,003 Cr.	1,308	1,350/990	254	39.7	0.00 %	18.9 %	13.9 %	10.0
Motisons Jewellers Ltd	1,999 Cr.	17.6	19.8/10.6	29.9	4.98	0.00 %	17.8 %	14.0 %	1.00
Industry Average	17,533.46 Cr	405.92		61.81	82.47	0.32%	12.61%	13.08%	6.63

All Competitor Stocks of Goldiam International Ltd