Goldstar Power Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹10.13Undervalued by 18.48%vs CMP ₹8.55

P/E (242.0) × ROE (1.8%) × BV (₹2.85) × DY (2.00%)

₹3.25Overvalued by 61.99%vs CMP ₹8.55
MoS: -163.1% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹10.7323%Under (+25.5%)
Graham NumberEarnings₹1.6016%Over (-81.3%)
Earnings PowerEarnings₹0.4011%Over (-95.3%)
DCFCash Flow₹0.2114%Over (-97.5%)
Net Asset ValueAssets₹2.847%Over (-66.8%)
EV/EBITDAEnterprise₹0.949%Over (-89%)
Earnings YieldEarnings₹0.407%Over (-95.3%)
ROCE CapitalReturns₹1.167%Over (-86.4%)
Revenue MultipleRevenue₹1.295%Over (-84.9%)
Consensus (9 models)₹3.25100%Overvalued
Key Drivers: P/E of 242 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 1.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.9%

*Investments are subject to market risks

Analyst Summary

Goldstar Power Ltd operates in the Auto Ancl - Batteries segment, current market price is ₹8.55, market cap is 245 Cr.. At a glance, stock P/E is 242, ROE is 1.80 %, ROCE is 3.57 %, book value is 2.85, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹3.25, around 62.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹37 Cr versus the prior period change of -23.3%, while latest net profit is about ₹1 Cr with a prior-period change of -55.7%. The 52-week range shown on this page is 10.4/4.50, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGoldstar Power Ltd. is a Public Limited Listed company incorporated on 12/07/1999 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L36999…

This summary is generated from the stock page data available for Goldstar Power Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

46
Goldstar Power Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 3.6% WeakROE 1.8% WeakD/E 0.54 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 61.3% Stable
Earnings Quality50/100 · Moderate
OPM contracting (13% → 7%) DecliningWorking capital: 58 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +20% YoY AcceleratingProfit (4Q): 0% YoY DecliningOPM: -4.2% (down 9.8% YoY) Margin pressure
Industry Rank10/100 · Weak
P/E 242.0 vs industry 78.7 Premium to peersROCE 3.6% vs industry 23.5% Below peersROE 1.8% vs industry 17.7% Below peers3Y sales CAGR: -9% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: July 2, 2026, 9:05 pm

Market Cap 245 Cr.
Current Price 8.55
Intrinsic Value₹3.25
High / Low 10.4/4.50
Stock P/E242
Book Value 2.85
Dividend Yield0.00 %
ROCE3.57 %
ROE1.80 %
Face Value 1.00
PEG Ratio40.86

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Goldstar Power Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Goldstar Power Ltd 245 Cr. 8.55 10.4/4.50242 2.850.00 %3.57 %1.80 % 1.00
HBL Power Systems Ltd 22,845 Cr. 824 1,122/55227.3 79.90.24 %58.4 %45.3 % 1.00
Exide Industries Ltd 35,640 Cr. 419 431/28742.9 1640.48 %8.54 %5.97 % 1.00
PAE Ltd 0.89 Cr. 6.83 6.83/0.982.70 1.900.42 %%% 10.0
Industry Average19,576.67 Cr314.6078.7362.160.29%23.50%17.69%3.25

All Competitor Stocks of Goldstar Power Ltd

Quarterly Result

MetricJun 2024Sep 2024Mar 2025Jun 2025Sep 2025
Sales 7.5514.9519.229.8418.08
Expenses 7.1312.7616.268.5018.84
Operating Profit 0.422.192.961.34-0.76
OPM % 5.56%14.65%15.40%13.62%-4.20%
Other Income 0.390.530.690.391.20
Interest 0.510.430.430.290.33
Depreciation 0.400.000.400.370.37
Profit before tax -0.102.292.821.07-0.26
Tax % 0.00%33.19%17.38%33.64%-61.54%
Net Profit -0.091.532.340.71-0.10
EPS in Rs -0.000.060.100.03-0.00

Last Updated: January 1, 2026, 2:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 17, 2026, 3:30 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales 37.4840.0354.4743.1336.3735.8842.0642.9149.9850.1748.3837.10
Expenses 38.7938.0050.8641.0034.5834.9841.1040.5144.0043.3443.8035.08
Operating Profit -1.312.033.612.131.790.900.962.405.986.834.582.02
OPM % -3.50%5.07%6.63%4.94%4.92%2.51%2.28%5.59%11.96%13.61%9.47%5.44%
Other Income 3.820.480.581.101.261.931.751.272.092.082.081.80
Interest 1.761.411.651.420.860.890.961.191.481.841.571.07
Depreciation 1.531.571.361.311.571.631.581.421.591.571.591.48
Profit before tax -0.78-0.471.180.500.620.310.171.065.005.503.501.27
Tax % -15.38%-17.02%50.00%44.00%-64.52%-22.58%52.94%33.02%25.60%26.55%34.57%20.47%
Net Profit -0.66-0.390.590.291.010.370.080.713.734.052.281.01
EPS in Rs -0.23-0.130.200.010.040.020.000.030.150.170.090.04
Dividend Payout % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)40.91%251.28%-50.85%248.28%-63.37%-78.38%787.50%425.35%8.58%-43.70%-55.70%
Change in YoY Net Profit Growth (%)0.00%210.37%-302.13%299.12%-311.64%-15.01%865.88%-362.15%-416.77%-52.28%-12.00%

Goldstar Power Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2015-2016 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:6%
3 Years:4%
TTM:-4%
Compounded Profit Growth
10 Years:18%
5 Years:44%
3 Years:48%
TTM:-44%
Stock Price CAGR
10 Years:%
5 Years:51%
3 Years:87%
1 Year:-29%
Return on Equity
10 Years:7%
5 Years:9%
3 Years:13%
Last Year:8%

Last Updated: September 5, 2025, 5:10 am

Balance Sheet

Last Updated: June 30, 2026, 3:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 1.301.301.3010.7010.7010.7010.7010.7019.2624.0724.0728.62
Reserves 9.669.279.307.558.568.949.019.724.894.126.4052.90
Borrowings 15.7714.1111.337.937.878.8011.5717.6413.1518.2110.918.09
Other Liabilities 11.368.8611.439.057.237.004.178.177.197.4410.068.34
Total Liabilities 38.0933.5433.3635.2334.3635.4435.4546.2344.4953.8451.4497.95
Fixed Assets 15.5914.1613.0012.2713.3311.8010.629.7915.2118.1916.9615.77
CWIP 0.000.000.000.760.000.000.007.020.000.000.000.00
Investments 0.010.010.010.010.010.010.000.000.007.609.7060.52
Other Assets 22.4919.3720.3522.1921.0223.6324.8329.4229.2828.0524.7821.66
Total Assets 38.0933.5433.3635.2334.3635.4435.4546.2344.4953.8451.4497.95

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 10.581.352.17-1.992.570.50-0.17-0.936.547.998.964.71
Cash from Investing Activity + -0.13-0.03-0.45-1.30-1.770.101.05-7.44-0.54-11.17-0.07-50.84
Cash from Financing Activity + -10.40-2.23-1.603.13-1.000.021.065.79-5.973.22-8.8746.15
Net Cash Flow 0.05-0.920.12-0.16-0.210.621.94-2.580.030.040.020.02
Free Cash Flow 10.451.321.85-3.420.690.36-0.57-8.556.513.458.604.41
CFO/OP -808%71%67%-86%150%71%8%-18%122%134%219%245%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-17.08-12.08-7.72-5.80-6.08-7.90-10.61-15.24-7.17-11.38-6.33-6.07

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 43.4394.6678.6937.2647.0554.1936.9354.1581.3281.0684.17106.15
Inventory Days 150.49102.6578.9847.1664.02164.00189.98122.56156.62133.01118.6486.00
Days Payable 23.3292.6759.8139.2336.8241.8441.7215.7121.715.001.3338.28
Cash Conversion Cycle 170.60104.6497.8645.1974.26176.35185.18161.00216.23209.07201.48153.87
Working Capital Days 146.73103.33-29.45-16.2845.1957.8169.1899.1998.84110.5761.1157.56
ROCE %8.02%3.05%3.66%12.14%8.02%5.55%4.32%3.78%6.49%17.33%17.54%11.55%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.91%72.91%72.91%72.91%72.91%72.91%72.91%72.91%72.91%72.91%61.32%61.32%
Public 27.08%27.09%27.09%27.09%27.09%27.09%27.09%27.09%27.09%27.09%38.68%38.68%
No. of Shareholders 1331297474771,1261,3411,7081,7101,6741,6821,673

Shareholding Pattern Chart

No. of Shareholders

Goldstar Power Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.0010.0010.00
Basic EPS (Rs.) 0.090.170.190.660.07
Diluted EPS (Rs.) 0.090.170.190.660.07
Cash EPS (Rs.) 0.160.230.271.991.55
Book Value[Excl.RevalReserv]/Share (Rs.) 1.271.171.2519.0918.42
Book Value[Incl.RevalReserv]/Share (Rs.) 1.271.171.2519.0918.42
Revenue From Operations / Share (Rs.) 2.012.082.6040.1139.32
PBDIT / Share (Rs.) 0.270.370.413.432.53
PBIT / Share (Rs.) 0.210.300.332.101.05
PBT / Share (Rs.) 0.140.220.250.980.15
Net Profit / Share (Rs.) 0.090.160.190.660.07
PBDIT Margin (%) 13.7417.7616.148.556.44
PBIT Margin (%) 10.4514.6412.965.232.68
PBT Margin (%) 7.2110.9610.012.460.39
Net Profit Margin (%) 4.718.067.451.640.18
Return on Networth / Equity (%) 7.4814.3515.433.460.39
Return on Capital Employeed (%) 14.2921.1920.657.784.47
Return On Assets (%) 4.437.518.371.520.21
Long Term Debt / Equity (X) 0.100.170.240.370.23
Total Debt / Equity (X) 0.350.640.540.760.54
Asset Turnover Ratio (%) 0.911.021.101.051.19
Current Ratio (X) 1.541.452.161.672.38
Quick Ratio (X) 1.040.831.210.911.31
Inventory Turnover Ratio (X) 4.933.062.612.642.36
Interest Coverage Ratio (X) 4.254.835.463.082.82
Interest Coverage Ratio (Post Tax) (X) 2.463.193.521.591.08
Enterprise Value (Cr.) 196.08355.05167.0942.5631.59
EV / Net Operating Revenue (X) 4.057.083.340.990.75
EV / EBITDA (X) 29.4839.8420.7011.5911.66
MarketCap / Net Operating Revenue (X) 3.836.723.080.620.56
Price / BV (X) 6.0811.956.381.321.20
Price / Net Operating Revenue (X) 3.836.723.080.620.56
EarningsYield 0.010.010.020.020.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Goldstar Power Ltd. is a Public Limited Listed company incorporated on 12/07/1999 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L36999GJ1999PLC036274 and registration number is 036274. Currently company belongs to the Industry of Auto Ancl - Batteries. Company's Total Operating Revenue is Rs. 37.10 Cr. and Equity Capital is Rs. 28.62 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Auto Ancl - BatteriesBehind Ravi Patrol Pump, Jamnagar Dist. Gujarat 361120Contact not found
Management
NamePosition Held
Mr. Navneet PansaraManaging Director
Mr. Amratlal PansaraWhole Time Director
Mrs. Dhruti PansaraDirector
Mr. Chetan KhattarIndependent Director
Mr. Hemraj PatelIndependent Director
Mr. Mahesh SojitraIndependent Director

FAQ

What is the intrinsic value of Goldstar Power Ltd and is it undervalued?

As of 17 July 2026, Goldstar Power Ltd's intrinsic value is ₹3.25, which is 61.99% lower than the current market price of ₹8.55, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.80 %), book value (₹2.85), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Goldstar Power Ltd?

Goldstar Power Ltd is trading at ₹8.55 as of 17 July 2026, with a FY2026-2027 high of ₹10.4 and low of ₹4.50. The stock is currently in the middle of its 52-week range. Market cap stands at ₹245 Cr..

How does Goldstar Power Ltd's P/E ratio compare to its industry?

Goldstar Power Ltd has a P/E ratio of 242, which is above the industry average of 78.73. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Goldstar Power Ltd financially healthy?

Key indicators for Goldstar Power Ltd: ROCE of 3.57 % is on the lower side compared to the industry average of 23.50%; ROE of 1.80 % is below ideal levels (industry average: 17.69%). Dividend yield is 0.00 %.

Is Goldstar Power Ltd profitable and how is the profit trend?

Goldstar Power Ltd reported a net profit of ₹1 Cr in Mar 2026 on revenue of ₹37 Cr. Compared to ₹4 Cr in Mar 2023, the net profit shows a declining trend.

Does Goldstar Power Ltd pay dividends?

Goldstar Power Ltd has a dividend yield of 0.00 % at the current price of ₹8.55. The company is currently not paying meaningful dividends.

Last Updated: July 2, 2026, 9:05 pm
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Goldstar Power Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE