Goodyear India Ltd: Financial Statements & Historical Data

Goodyear India Ltd: Higher sales were accompanied by lower earnings in the quarter ending Jun 2026. Sales rose 18.0% to ₹774 crore against Jun 2025. Net profit fell 53.9% to ₹6.51 crore against the same period a year earlier. Operating margin fell from 4.3% to 1.3% (3.0 percentage points lower). For the full year ending Mar 2026, operating margin improved to 5.7%.

Calculated from the stored statements below · Reporting periods remain separate

COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 8 October 2026, 6:24 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price677₹ per share

Reported P/E25.4Times

Book value per share263₹ per share

Reported ROCE17.4 %Reported return

Stored market and accounting figures

Price record: 8 October 2026, 6:24 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	1,558 Cr.
Current Price	677
High / Low	1,022/660
Stock P/E	25.4
Book Value	263
Dividend Yield	3.91 %
ROCE	17.4 %
ROE	12.6 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Higher sales were accompanied by lower earnings in the quarter ending Jun 2026. Sales rose 18.0% to ₹774 crore against Jun 2025. Net profit fell 53.9% to ₹6.51 crore against the same period a year earlier. Operating margin fell from 4.3% to 1.3% (3.0 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	719.66	690.12	591.40	550.53	691.38	682.25	631.72	602.70	656.22	596.46	606.91	616.28	774.35
Expenses	655.59	628.79	551.59	545.15	647.05	651.16	607.89	585.36	627.99	569.61	562.80	574.79	764.32
Operating Profit	64.07	61.33	39.81	5.38	44.33	31.09	23.83	17.34	28.23	26.85	44.11	41.49	10.03
OPM %	8.90%	8.89%	6.73%	0.98%	6.41%	4.56%	3.77%	2.88%	4.30%	4.50%	7.27%	6.73%	1.30%
Other Income	3.70	4.41	5.18	3.68	3.93	4.85	4.71	4.03	4.67	4.54	2.67	-14.94	14.00
Interest	1.16	1.14	1.03	0.91	0.95	0.91	1.50	1.32	1.26	1.30	1.20	1.40	2.65
Depreciation	14.02	13.89	13.85	13.53	13.86	13.88	13.77	13.24	12.68	12.57	12.23	11.82	12.68
Profit before tax	52.59	50.71	30.11	-5.38	33.45	21.15	13.27	6.81	18.96	17.52	33.35	13.33	8.70
Tax %	25.35%	25.18%	27.40%	-21.75%	25.17%	25.58%	28.56%	28.49%	25.58%	25.40%	26.15%	27.31%	25.17%
Net Profit	39.26	37.94	21.86	-4.21	25.03	15.74	9.48	4.87	14.11	13.07	24.63	9.69	6.51
EPS in Rs	17.02	16.45	9.48	-1.83	10.85	6.82	4.11	2.11	6.12	5.67	10.68	4.20	2.82

Last Updated: September 29, 2026, 6:16 am

EARNINGS

Annual performance

Mar 2026

Earnings increased despite lower sales in the year ending Mar 2026. Sales fell 5.1% to ₹2,476 crore against Mar 2025. Net profit rose 12.7% to ₹62 crore against the same period a year earlier. Operating margin rose from 4.5% to 5.7% (1.2 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Mar 2016 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Mar 2016 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 6:39 am

Metric	Dec 2014	Mar 2016 (15 months)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,564	1,730	1,512	1,665	1,912	1,746	1,792	2,436	2,928	2,552	2,608	2,476	2,594
Expenses	1,408	1,534	1,312	1,463	1,747	1,610	1,575	2,264	2,721	2,381	2,491	2,335	2,472
Operating Profit	156	196	200	202	164	136	217	172	207	171	117	141	122
OPM %	10%	11%	13%	12%	9%	8%	12%	7%	7%	7%	4.5%	6%	4.7%
Other Income	29	38	33	37	38	35	23	23	16	17	18	-3	6
Interest	3	3	3	3	3	4	3	4	4	4	5	5	7
Depreciation	29	46	34	36	41	50	53	53	54	55	55	49	49
Profit before tax	154	184	196	199	158	117	183	138	165	128	75	83	73
Tax %	34%	35%	35%	35%	35%	24%	26%	26%	26%	26%	26%	26%
Net Profit	101	120	127	130	102	89	136	103	123	95	55	62	54
EPS in Rs	43.89	51.92	55.22	56.34	44.25	38.51	59.07	44.61	53.26	41.12	23.90	26.66	23.37
Dividend Payout %	23%	23%	23%	23%	29%	34%	301%	224%	50%	100%	100%	99%

Year-on-year profit growth table

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	2.36%	-21.54%	-12.75%	52.81%	-24.26%	19.42%	-22.76%	-42.11%	12.73%
Change in YoY Net Profit Growth (%)	0.00%	-23.90%	8.79%	65.55%	-77.07%	43.68%	-42.18%	-19.34%	54.83%

Growth

Compounded Sales Growth
10 Years:	5%
5 Years:	8%
3 Years:	2%
TTM:	2%

Compounded Profit Growth
10 Years:	-6%
5 Years:	-9%
3 Years:	-19%
TTM:	-45%

Stock Price CAGR
10 Years:	7%
5 Years:	-1%
3 Years:	-3%
1 Year:	-17%

Return on Equity
10 Years:	15%
5 Years:	15%
3 Years:	15%
Last Year:	9%

Last Updated: September 5, 2025, 3:40 pm

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹27 crore in Mar 2026. They decreased from ₹29 crore in Mar 2025 (6.9% lower). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 5, 2026, 4:02 pm

Month	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	23	23	23	23	23	23	23	23	23	23	23	23
Reserves	474	591	684	779	844	893	816	692	583	558	580	583
Borrowings	0	0	0	0	0	15	14	17	10	7	29	27
Other Liabilities	395	310	382	495	463	376	537	634	646	591	612	620
Total Liabilities	892	924	1,090	1,298	1,331	1,307	1,391	1,365	1,261	1,179	1,244	1,254
Fixed Assets	240	221	227	246	251	316	312	317	357	364	367	342
CWIP	17	29	31	26	50	15	16	33	61	44	36	30
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	635	674	831	1,025	1,029	976	1,063	1,015	843	771	840	882
Total Assets	892	924	1,090	1,298	1,331	1,307	1,391	1,365	1,261	1,179	1,244	1,254

CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹112 crore in Mar 2026. Reported free cash flow for the same period was ₹99 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 180.6% of the ₹62 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	99	9	168	182	57	65	294	89	112	135	131	112
Cash from Investing Activity +	116	-133	-12	-22	-36	-96	87	-50	91	-34	-17	-6
Cash from Financing Activity +	-27	-31	-37	-37	-39	-45	-223	-236	-241	-130	-43	-65
Net Cash Flow	188	-155	120	123	-18	-76	158	-197	-38	-29	71	41
Free Cash Flow	51	-34	129	132	-16	4	250	16	1	80	107	99
CFO/OP	100%	41%	120%	128%	67%	75%	159%	75%	75%	102%	128%	99%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	51.00	-34.00	129.00	132.00	-16.00	4.00	250.00	16.00	1.00	80.00	107.00	99.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 2 in Mar 2025. That is 2 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Dec 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	39	26	34	38	46	46	46	55	38	40	38	40
Inventory Days	32	41	42	65	57	46	46	41	63	48	60	54
Days Payable	94	82	65	101	128	94	82	126	101	80	85	88
Cash Conversion Cycle	-23	-15	10	2	-25	-2	10	-29	-1	8	14	6
Working Capital Days	-28	-25	8	-0	-11	0	9	-18	-6	1	4	2
ROCE %	37%	34%	34%	30%	27%	19%	13%	21%	18%	25%	22%	13%

SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 74.00% in Jun 2026. Their share was unchanged from Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. FIIs held 0.27% in Jun 2026, 0.32 percentage points below their holding in Jun 2025. DIIs held 7.78% in Jun 2026, 0.28 percentage points below their holding in Jun 2025.

Shareholding comparison

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%	74.00%
FIIs	0.74%	0.73%	0.75%	0.74%	0.73%	0.70%	0.59%	0.59%	0.41%	0.34%	0.27%	0.27%
DIIs	8.06%	8.06%	8.05%	8.05%	8.05%	8.15%	8.08%	8.06%	8.03%	8.01%	8.01%	7.78%
Public	17.20%	17.21%	17.21%	17.21%	17.22%	17.16%	17.32%	17.35%	17.56%	17.65%	17.73%	17.95%
No. of Shareholders	45,174	45,001	45,049	45,150	44,118	44,028	44,050	43,902	43,023	41,949	41,688	42,060

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
HDFC Small Cap Fund	1,256,330	0.26	98.03	N/A	N/A	N/A
HDFC Equity Savings Fund	100,000	0.14	7.8	N/A	N/A	N/A
HDFC Retirement Savings Fund - Hybrid Equity	80,000	0.39	6.24	N/A	N/A	N/A
HDFC Hybrid Debt Fund	66,000	0.15	4.96	N/A	N/A	N/A
HDFC Retirement Savings Fund - Hybrid Debt	4,000	0.2	0.3	N/A	N/A	N/A

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	23.90	41.12	53.26	44.61	59.07
Diluted EPS (Rs.)	23.90	41.12	53.26	44.61	59.07
Cash EPS (Rs.)	47.62	65.08	76.66	67.43	81.93
Book Value[Excl.RevalReserv]/Share (Rs.)	260.18	250.86	261.42	309.85	363.92
Book Value[Incl.RevalReserv]/Share (Rs.)	261.36	252.04	262.60	309.85	363.92
Dividend / Share (Rs.)	23.90	41.00	26.50	100.00	178.00
Revenue From Operations / Share (Rs.)	1130.49	1106.07	1268.97	1055.78	776.64
PBDIT / Share (Rs.)	58.13	81.30	96.77	84.63	103.75
PBIT / Share (Rs.)	34.40	57.33	73.36	61.80	80.88
PBT / Share (Rs.)	32.37	55.50	71.69	60.01	79.40
Net Profit / Share (Rs.)	23.89	41.11	53.26	44.60	59.06
PBDIT Margin (%)	5.14	7.35	7.62	8.01	13.35
PBIT Margin (%)	3.04	5.18	5.78	5.85	10.41
PBT Margin (%)	2.86	5.01	5.64	5.68	10.22
Net Profit Margin (%)	2.11	3.71	4.19	4.22	7.60
Return on Networth / Equity (%)	9.18	16.38	20.37	14.39	16.22
Return on Capital Employeed (%)	12.05	21.49	26.38	18.94	21.27
Return On Assets (%)	4.43	8.04	9.74	7.53	9.79
Asset Turnover Ratio (%)	2.15	2.09	2.23	1.77	1.33
Current Ratio (X)	1.35	1.27	1.28	1.57	1.99
Quick Ratio (X)	0.86	0.73	0.81	1.08	1.73
Inventory Turnover Ratio (X)	8.83	3.26	3.98	4.84	4.50
Dividend Payout Ratio (NP) (%)	62.77	127.67	187.75	219.70	157.43
Dividend Payout Ratio (CP) (%)	31.49	80.65	130.43	145.31	113.49
Earning Retention Ratio (%)	37.23	-27.67	-87.75	-119.70	-57.43
Cash Earning Retention Ratio (%)	68.51	19.35	-30.43	-45.31	-13.49
Interest Coverage Ratio (X)	28.66	44.24	57.68	47.39	69.98
Interest Coverage Ratio (Post Tax) (X)	12.78	23.37	32.75	25.97	40.84
Enterprise Value (Cr.)	1684.79	2418.88	2301.32	1657.52	1460.02
EV / Net Operating Revenue (X)	0.64	0.94	0.78	0.68	0.81
EV / EBITDA (X)	12.56	12.90	10.31	8.49	6.10
MarketCap / Net Operating Revenue (X)	0.72	0.99	0.84	0.84	1.15
Retention Ratios (%)	37.22	-27.67	-87.75	-119.70	-57.43
Price / BV (X)	3.13	4.39	4.09	2.86	2.45
Price / Net Operating Revenue (X)	0.72	0.99	0.84	0.84	1.15
EarningsYield	0.02	0.03	0.04	0.05	0.06

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Goodyear India Ltd	1,558 Cr.	677	1,022/660	25.4	263	3.91 %	17.4 %	12.6 %	10.0
Birla Tyres Ltd	75.6 Cr.	5.30	/		88.2	0.00 %	Not available	Not available	10.0
Innovative Tyres & Tubes Ltd	61.3 Cr.	61.3	129/60.7		20.3	0.00 %	1.09 %	Not available	10.0
TVS Srichakra Ltd	3,329 Cr.	4,339	5,760/3,184	32.5	1,554	0.87 %	7.85 %	5.75 %	10.0
JK Tyre & Industries Ltd	9,692 Cr.	336	612/327	13.5	210	1.19 %	15.5 %	16.0 %	2.00
Industry Average	16,026.54 Cr	14,837.18		21.87	5,963.06	1.06%	12.73%	12.24%	7.22

All Competitor Stocks of Goodyear India Ltd