Share Price and Basic Stock Data
Last Updated: December 16, 2025, 4:06 pm
| PEG Ratio | 0.86 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Greaves Cotton Ltd, a prominent player in the engine manufacturing sector, has shown a mixed performance in recent quarters. As of September 2023, the company reported sales of ₹727 Cr, a slight recovery from the previous quarter’s ₹569 Cr. However, this is juxtaposed against a notable decline in December 2022, where sales plummeted to ₹514 Cr. This volatility highlights a challenging market environment, but the overall revenue trend appears to be stabilizing, with total sales for FY 2025 expected to reach ₹2,918 Cr, up from ₹2,699 Cr in FY 2023. The company has managed to maintain a consistent revenue stream, yet the fluctuations raise questions about the underlying demand for its products amidst competitive pressures. The operating profit margin (OPM) has remained relatively low, standing at 5% for FY 2025, indicating that while sales are recovering, profitability remains a concern.
Profitability and Efficiency Metrics
When examining profitability, Greaves Cotton’s figures reveal a mixed bag. The company’s net profit for FY 2025 recorded a slight loss of ₹6 Cr, a stark contrast to the ₹70 Cr profit in FY 2023. This decline underscores significant challenges in cost management and operational efficiency. The operating profit margin has hovered around 5%, reflecting the tight margins typical in the engine industry. Furthermore, the return on equity (ROE) stands at a modest 4.11%, suggesting that shareholder returns have been lackluster. On the efficiency front, the cash conversion cycle (CCC) has improved to just 8 days, indicating that the company is managing its working capital effectively. However, the inventory turnover ratio of 6.06x suggests that while inventory is moving, the company may still be holding excess stock relative to sales.
Balance Sheet Strength and Financial Ratios
Greaves Cotton’s balance sheet paints a picture of cautious financial health. With total borrowings at ₹185 Cr against reserves of ₹1,329 Cr, the company appears to be on solid footing with a low debt-equity ratio of 0.03. This suggests that the company is not overly reliant on debt financing, which is a positive sign for risk-averse investors. The interest coverage ratio (ICR) of 11.69x indicates that the company can comfortably meet its interest obligations, further emphasizing its financial stability. However, the price-to-book value (P/BV) ratio of 3.55x raises concerns about overvaluation, especially given the subdued profitability metrics. Investors should be mindful of these ratios as they reflect how the market values the company relative to its net assets, which could influence future investment decisions.
Shareholding Pattern and Investor Confidence
The shareholding structure of Greaves Cotton Ltd reveals a stable yet cautious approach from different investor classes. Promoters hold 55.80% of the company, which provides a level of stability and confidence in management’s direction. However, foreign institutional investors (FIIs) have reduced their stake from 4.15% in December 2022 to 2.64% by September 2025, potentially signaling concerns about profitability and growth prospects. Domestic institutional investors (DIIs) have also seen a decline, albeit more modest, from 5.10% to 3.80%. The public holding has increased to 37.75%, indicating a growing interest from retail investors, albeit in a context of mixed performance. This shift could reflect a speculative interest rather than a strong conviction, which could impact the stock’s volatility moving forward.
Outlook, Risks, and Final Insight
Looking ahead, Greaves Cotton Ltd faces a bifurcated outlook. On one hand, the company’s efforts to streamline operations and improve working capital management are commendable. However, the persistent profitability issues, characterized by a declining net profit and low margins, present significant risks. Moreover, the competitive landscape in the engine sector, coupled with potential fluctuations in raw material costs, could further strain margins. Investors should also be cautious about the declining interest from FIIs and DIIs, as this could impact market sentiment. Ultimately, while Greaves Cotton has strengths in its balance sheet and operational efficiencies, the road ahead requires careful navigation of profitability challenges and market dynamics. Investors may want to consider these factors critically before making any commitments to the stock.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Swaraj Engines Ltd | 4,527 Cr. | 3,727 | 4,726/2,517 | 25.6 | 323 | 2.80 % | 56.2 % | 41.9 % | 10.0 |
| Kirloskar Oil Engines Ltd | 16,511 Cr. | 1,136 | 1,195/544 | 33.9 | 232 | 0.57 % | 13.7 % | 15.4 % | 2.00 |
| Greaves Cotton Ltd | 4,211 Cr. | 181 | 320/160 | 40.7 | 59.1 | 1.09 % | 5.13 % | 4.11 % | 2.00 |
| Cummins India Ltd | 1,24,391 Cr. | 4,487 | 4,615/2,580 | 55.8 | 265 | 1.14 % | 37.6 % | 28.8 % | 2.00 |
| Industry Average | 37,410.00 Cr | 2,382.75 | 39.00 | 219.78 | 1.40% | 28.16% | 22.55% | 4.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 660 | 699 | 514 | 827 | 569 | 727 | 665 | 673 | 640 | 705 | 751 | 823 | 745 |
| Expenses | 624 | 657 | 512 | 780 | 583 | 681 | 630 | 649 | 612 | 682 | 711 | 777 | 688 |
| Operating Profit | 36 | 42 | 2 | 47 | -14 | 46 | 35 | 24 | 27 | 23 | 40 | 46 | 57 |
| OPM % | 5% | 6% | 0% | 6% | -3% | 6% | 5% | 4% | 4% | 3% | 5% | 6% | 8% |
| Other Income | 11 | 15 | 17 | 12 | 22 | -365 | 62 | 11 | 17 | 9 | 18 | 12 | 18 |
| Interest | 6 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 6 | 5 |
| Depreciation | 14 | 14 | 13 | 15 | 17 | 19 | 20 | 28 | 26 | 26 | 26 | 25 | 27 |
| Profit before tax | 27 | 40 | 3 | 43 | -10 | -341 | 74 | 3 | 15 | 2 | 29 | 27 | 43 |
| Tax % | 40% | 20% | 279% | 36% | 139% | 10% | 39% | 483% | 101% | 892% | 77% | 94% | 52% |
| Net Profit | 16 | 32 | -6 | 27 | -25 | -375 | 46 | -13 | -0 | -14 | 7 | 2 | 21 |
| EPS in Rs | 0.69 | 1.25 | 0.28 | 1.15 | -0.22 | -8.22 | 2.50 | 0.11 | 0.44 | 0.14 | 0.90 | 1.03 | 1.42 |
Last Updated: August 1, 2025, 8:40 pm
Below is a detailed analysis of the quarterly data for Greaves Cotton Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 745.00 Cr.. The value appears to be declining and may need further review. It has decreased from 823.00 Cr. (Mar 2025) to 745.00 Cr., marking a decrease of 78.00 Cr..
- For Expenses, as of Jun 2025, the value is 688.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 777.00 Cr. (Mar 2025) to 688.00 Cr., marking a decrease of 89.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 57.00 Cr.. The value appears strong and on an upward trend. It has increased from 46.00 Cr. (Mar 2025) to 57.00 Cr., marking an increase of 11.00 Cr..
- For OPM %, as of Jun 2025, the value is 8.00%. The value appears strong and on an upward trend. It has increased from 6.00% (Mar 2025) to 8.00%, marking an increase of 2.00%.
- For Other Income, as of Jun 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 18.00 Cr., marking an increase of 6.00 Cr..
- For Interest, as of Jun 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 25.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 2.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Mar 2025) to 43.00 Cr., marking an increase of 16.00 Cr..
- For Tax %, as of Jun 2025, the value is 52.00%. The value appears to be improving (decreasing) as expected. It has decreased from 94.00% (Mar 2025) to 52.00%, marking a decrease of 42.00%.
- For Net Profit, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 19.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.42. The value appears strong and on an upward trend. It has increased from 1.03 (Mar 2025) to 1.42, marking an increase of 0.39.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:18 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,736 | 1,698 | 1,616 | 1,634 | 1,792 | 2,015 | 1,911 | 1,500 | 1,710 | 2,699 | 2,633 | 2,918 | 3,134 |
| Expenses | 1,593 | 1,505 | 1,413 | 1,395 | 1,537 | 1,743 | 1,701 | 1,421 | 1,685 | 2,573 | 2,543 | 2,782 | 2,940 |
| Operating Profit | 143 | 192 | 203 | 240 | 255 | 272 | 210 | 80 | 25 | 127 | 91 | 137 | 194 |
| OPM % | 8% | 11% | 13% | 15% | 14% | 14% | 11% | 5% | 1% | 5% | 3% | 5% | 6% |
| Other Income | 82 | -31 | 138 | 56 | 93 | 24 | 25 | -26 | 20 | 55 | -270 | 56 | 54 |
| Interest | 5 | 2 | 1 | 1 | 1 | 4 | 5 | 7 | 5 | 12 | 9 | 16 | 19 |
| Depreciation | 45 | 48 | 46 | 47 | 52 | 52 | 61 | 60 | 59 | 57 | 84 | 103 | 105 |
| Profit before tax | 175 | 111 | 294 | 249 | 295 | 240 | 169 | -14 | -19 | 113 | -273 | 72 | 125 |
| Tax % | 30% | 25% | 32% | 27% | 32% | 32% | 25% | 36% | 83% | 38% | 34% | 109% | |
| Net Profit | 123 | 84 | 201 | 181 | 202 | 163 | 127 | -19 | -35 | 70 | -367 | -6 | 35 |
| EPS in Rs | 5.05 | 3.42 | 8.23 | 7.40 | 8.28 | 6.74 | 5.59 | -0.81 | -1.52 | 3.37 | -5.83 | 2.51 | 4.47 |
| Dividend Payout % | 26% | 73% | 67% | 74% | 66% | 59% | 0% | -25% | -13% | 27% | -34% | 80% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -31.71% | 139.29% | -9.95% | 11.60% | -19.31% | -22.09% | -114.96% | -84.21% | 300.00% | -624.29% | 98.37% |
| Change in YoY Net Profit Growth (%) | 0.00% | 170.99% | -149.24% | 21.55% | -30.91% | -2.78% | -92.87% | 30.75% | 384.21% | -924.29% | 722.65% |
Greaves Cotton Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 20% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -14% |
| 3 Years: | 54% |
| TTM: | 314% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 23% |
| 3 Years: | 9% |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 4% |
Last Updated: September 5, 2025, 5:20 am
Balance Sheet
Last Updated: December 4, 2025, 1:19 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 46 | 46 | 46 | 46 | 46 | 46 | 47 |
| Reserves | 771 | 774 | 842 | 876 | 916 | 920 | 753 | 736 | 703 | 1,540 | 1,394 | 1,359 | 1,329 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 11 | 28 | 20 | 257 | 28 | 81 | 81 | 185 |
| Other Liabilities | 383 | 301 | 286 | 325 | 381 | 474 | 413 | 477 | 629 | 1,103 | 923 | 1,044 | 956 |
| Total Liabilities | 1,203 | 1,124 | 1,177 | 1,250 | 1,346 | 1,454 | 1,240 | 1,280 | 1,635 | 2,718 | 2,444 | 2,531 | 2,517 |
| Fixed Assets | 370 | 326 | 283 | 292 | 278 | 339 | 380 | 372 | 364 | 369 | 825 | 846 | 844 |
| CWIP | 5 | 8 | 24 | 15 | 28 | 72 | 69 | 75 | 82 | 83 | 63 | 43 | 64 |
| Investments | 181 | 293 | 362 | 411 | 506 | 420 | 3 | 1 | 16 | 123 | 157 | 121 | 96 |
| Other Assets | 647 | 497 | 507 | 532 | 535 | 624 | 788 | 832 | 1,174 | 2,143 | 1,400 | 1,521 | 1,512 |
| Total Assets | 1,203 | 1,124 | 1,177 | 1,250 | 1,346 | 1,454 | 1,240 | 1,280 | 1,635 | 2,718 | 2,444 | 2,531 | 2,517 |
Below is a detailed analysis of the balance sheet data for Greaves Cotton Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 46.00 Cr. (Mar 2025) to 47.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Sep 2025, the value is 1,329.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,359.00 Cr. (Mar 2025) to 1,329.00 Cr., marking a decrease of 30.00 Cr..
- For Borrowings, as of Sep 2025, the value is 185.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 81.00 Cr. (Mar 2025) to 185.00 Cr., marking an increase of 104.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 956.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,044.00 Cr. (Mar 2025) to 956.00 Cr., marking a decrease of 88.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 2,517.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,531.00 Cr. (Mar 2025) to 2,517.00 Cr., marking a decrease of 14.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 844.00 Cr.. The value appears to be declining and may need further review. It has decreased from 846.00 Cr. (Mar 2025) to 844.00 Cr., marking a decrease of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 64.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Mar 2025) to 64.00 Cr., marking an increase of 21.00 Cr..
- For Investments, as of Sep 2025, the value is 96.00 Cr.. The value appears to be declining and may need further review. It has decreased from 121.00 Cr. (Mar 2025) to 96.00 Cr., marking a decrease of 25.00 Cr..
- For Other Assets, as of Sep 2025, the value is 1,512.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,521.00 Cr. (Mar 2025) to 1,512.00 Cr., marking a decrease of 9.00 Cr..
- For Total Assets, as of Sep 2025, the value is 2,517.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,531.00 Cr. (Mar 2025) to 2,517.00 Cr., marking a decrease of 14.00 Cr..
Notably, the Reserves (1,329.00 Cr.) exceed the Borrowings (185.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 143.00 | 192.00 | 203.00 | 240.00 | 255.00 | 261.00 | 182.00 | 60.00 | -232.00 | 99.00 | 10.00 | 56.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 50 | 45 | 60 | 51 | 62 | 49 | 51 | 40 | 22 | 33 | 42 |
| Inventory Days | 50 | 34 | 38 | 45 | 33 | 35 | 54 | 59 | 56 | 40 | 56 | 62 |
| Days Payable | 57 | 46 | 68 | 76 | 82 | 86 | 83 | 120 | 110 | 82 | 78 | 96 |
| Cash Conversion Cycle | 61 | 37 | 15 | 29 | 2 | 12 | 20 | -11 | -14 | -19 | 10 | 8 |
| Working Capital Days | 53 | 33 | 44 | 39 | 22 | 17 | 23 | -5 | -9 | 96 | 4 | 34 |
| ROCE % | 21% | 21% | 28% | 23% | 23% | 24% | 18% | 3% | -1% | 9% | 4% | 5% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| L&T Focused Equity Fund | 1,605,900 | 2.57 | 24.28 | 1,605,900 | 2025-04-22 17:25:34 | 0% |
| Sundaram Infrastructure Advantage Fund | 550,000 | 0.91 | 9.67 | 550,000 | 2025-04-22 15:56:57 | 0% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 184,665 | 0.24 | 3.25 | 184,665 | 2025-04-22 15:56:57 | 0% |
| Taurus Flexi Cap Fund | 69,093 | 0.31 | 1.22 | 69,093 | 2025-04-22 15:56:57 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 2.51 | -5.83 | 3.37 | -1.53 | -0.81 |
| Diluted EPS (Rs.) | 2.50 | -5.83 | 3.35 | -1.53 | -0.81 |
| Cash EPS (Rs.) | 4.18 | -12.15 | 5.75 | 1.12 | 1.80 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 60.45 | 62.08 | 84.94 | 32.37 | 33.85 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 60.45 | 62.08 | 84.94 | 32.37 | 33.85 |
| Revenue From Operations / Share (Rs.) | 125.52 | 113.50 | 116.53 | 73.85 | 64.90 |
| PBDIT / Share (Rs.) | 8.19 | 6.73 | 8.66 | 2.14 | 3.81 |
| PBIT / Share (Rs.) | 3.74 | 3.10 | 6.21 | -0.39 | 1.19 |
| PBT / Share (Rs.) | 3.12 | -11.73 | 5.17 | -0.72 | -0.59 |
| Net Profit / Share (Rs.) | -0.27 | -15.79 | 3.31 | -1.42 | -0.81 |
| NP After MI And SOA / Share (Rs.) | 2.51 | -5.83 | 3.37 | -1.52 | -0.81 |
| PBDIT Margin (%) | 6.52 | 5.93 | 7.42 | 2.89 | 5.86 |
| PBIT Margin (%) | 2.97 | 2.72 | 5.32 | -0.53 | 1.83 |
| PBT Margin (%) | 2.48 | -10.33 | 4.43 | -0.98 | -0.91 |
| Net Profit Margin (%) | -0.21 | -13.91 | 2.83 | -1.91 | -1.25 |
| NP After MI And SOA Margin (%) | 2.00 | -5.13 | 2.89 | -2.06 | -1.25 |
| Return on Networth / Equity (%) | 4.15 | -9.39 | 4.91 | -4.71 | -2.39 |
| Return on Capital Employeed (%) | 5.14 | 4.04 | 7.15 | -0.94 | 3.33 |
| Return On Assets (%) | 2.28 | -5.48 | 2.86 | -2.14 | -1.45 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 |
| Total Debt / Equity (X) | 0.03 | 0.03 | 0.00 | 0.31 | 0.00 |
| Asset Turnover Ratio (%) | 1.16 | 1.01 | 1.24 | 0.88 | 1.03 |
| Current Ratio (X) | 1.69 | 1.72 | 2.30 | 1.53 | 1.56 |
| Quick Ratio (X) | 1.30 | 1.32 | 1.99 | 1.24 | 1.18 |
| Inventory Turnover Ratio (X) | 6.06 | 6.87 | 9.24 | 4.72 | 4.68 |
| Dividend Payout Ratio (NP) (%) | 79.62 | -15.43 | 5.93 | -13.08 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 28.72 | -41.03 | 3.43 | 19.71 | 0.00 |
| Earning Retention Ratio (%) | 20.38 | 115.43 | 94.07 | 113.08 | 0.00 |
| Cash Earning Retention Ratio (%) | 71.28 | 141.03 | 96.57 | 80.29 | 0.00 |
| Interest Coverage Ratio (X) | 11.69 | 16.93 | 17.15 | 9.28 | 12.70 |
| Interest Coverage Ratio (Post Tax) (X) | 0.49 | -2.42 | 8.62 | -4.71 | 3.26 |
| Enterprise Value (Cr.) | 5023.00 | 2902.76 | 2768.38 | 4209.99 | 2677.97 |
| EV / Net Operating Revenue (X) | 1.72 | 1.10 | 1.03 | 2.46 | 1.78 |
| EV / EBITDA (X) | 26.38 | 18.58 | 13.81 | 84.96 | 30.42 |
| MarketCap / Net Operating Revenue (X) | 1.71 | 1.11 | 1.08 | 2.58 | 1.97 |
| Retention Ratios (%) | 20.37 | 115.43 | 94.06 | 113.08 | 0.00 |
| Price / BV (X) | 3.55 | 2.04 | 1.84 | 5.90 | 3.78 |
| Price / Net Operating Revenue (X) | 1.71 | 1.11 | 1.08 | 2.58 | 1.97 |
| EarningsYield | 0.01 | -0.04 | 0.02 | -0.01 | -0.01 |
After reviewing the key financial ratios for Greaves Cotton Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.51. This value is below the healthy minimum of 5. It has increased from -5.83 (Mar 24) to 2.51, marking an increase of 8.34.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.50. This value is below the healthy minimum of 5. It has increased from -5.83 (Mar 24) to 2.50, marking an increase of 8.33.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.18. This value is within the healthy range. It has increased from -12.15 (Mar 24) to 4.18, marking an increase of 16.33.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 60.45. It has decreased from 62.08 (Mar 24) to 60.45, marking a decrease of 1.63.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 60.45. It has decreased from 62.08 (Mar 24) to 60.45, marking a decrease of 1.63.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 125.52. It has increased from 113.50 (Mar 24) to 125.52, marking an increase of 12.02.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 8.19. This value is within the healthy range. It has increased from 6.73 (Mar 24) to 8.19, marking an increase of 1.46.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.74. This value is within the healthy range. It has increased from 3.10 (Mar 24) to 3.74, marking an increase of 0.64.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.12. This value is within the healthy range. It has increased from -11.73 (Mar 24) to 3.12, marking an increase of 14.85.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -0.27. This value is below the healthy minimum of 2. It has increased from -15.79 (Mar 24) to -0.27, marking an increase of 15.52.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.51. This value is within the healthy range. It has increased from -5.83 (Mar 24) to 2.51, marking an increase of 8.34.
- For PBDIT Margin (%), as of Mar 25, the value is 6.52. This value is below the healthy minimum of 10. It has increased from 5.93 (Mar 24) to 6.52, marking an increase of 0.59.
- For PBIT Margin (%), as of Mar 25, the value is 2.97. This value is below the healthy minimum of 10. It has increased from 2.72 (Mar 24) to 2.97, marking an increase of 0.25.
- For PBT Margin (%), as of Mar 25, the value is 2.48. This value is below the healthy minimum of 10. It has increased from -10.33 (Mar 24) to 2.48, marking an increase of 12.81.
- For Net Profit Margin (%), as of Mar 25, the value is -0.21. This value is below the healthy minimum of 5. It has increased from -13.91 (Mar 24) to -0.21, marking an increase of 13.70.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 8. It has increased from -5.13 (Mar 24) to 2.00, marking an increase of 7.13.
- For Return on Networth / Equity (%), as of Mar 25, the value is 4.15. This value is below the healthy minimum of 15. It has increased from -9.39 (Mar 24) to 4.15, marking an increase of 13.54.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.14. This value is below the healthy minimum of 10. It has increased from 4.04 (Mar 24) to 5.14, marking an increase of 1.10.
- For Return On Assets (%), as of Mar 25, the value is 2.28. This value is below the healthy minimum of 5. It has increased from -5.48 (Mar 24) to 2.28, marking an increase of 7.76.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.16. It has increased from 1.01 (Mar 24) to 1.16, marking an increase of 0.15.
- For Current Ratio (X), as of Mar 25, the value is 1.69. This value is within the healthy range. It has decreased from 1.72 (Mar 24) to 1.69, marking a decrease of 0.03.
- For Quick Ratio (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.32 (Mar 24) to 1.30, marking a decrease of 0.02.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.06. This value is within the healthy range. It has decreased from 6.87 (Mar 24) to 6.06, marking a decrease of 0.81.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 79.62. This value exceeds the healthy maximum of 50. It has increased from -15.43 (Mar 24) to 79.62, marking an increase of 95.05.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 28.72. This value is within the healthy range. It has increased from -41.03 (Mar 24) to 28.72, marking an increase of 69.75.
- For Earning Retention Ratio (%), as of Mar 25, the value is 20.38. This value is below the healthy minimum of 40. It has decreased from 115.43 (Mar 24) to 20.38, marking a decrease of 95.05.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 71.28. This value exceeds the healthy maximum of 70. It has decreased from 141.03 (Mar 24) to 71.28, marking a decrease of 69.75.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 11.69. This value is within the healthy range. It has decreased from 16.93 (Mar 24) to 11.69, marking a decrease of 5.24.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 3. It has increased from -2.42 (Mar 24) to 0.49, marking an increase of 2.91.
- For Enterprise Value (Cr.), as of Mar 25, the value is 5,023.00. It has increased from 2,902.76 (Mar 24) to 5,023.00, marking an increase of 2,120.24.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.72. This value is within the healthy range. It has increased from 1.10 (Mar 24) to 1.72, marking an increase of 0.62.
- For EV / EBITDA (X), as of Mar 25, the value is 26.38. This value exceeds the healthy maximum of 15. It has increased from 18.58 (Mar 24) to 26.38, marking an increase of 7.80.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.71. This value is within the healthy range. It has increased from 1.11 (Mar 24) to 1.71, marking an increase of 0.60.
- For Retention Ratios (%), as of Mar 25, the value is 20.37. This value is below the healthy minimum of 30. It has decreased from 115.43 (Mar 24) to 20.37, marking a decrease of 95.06.
- For Price / BV (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has increased from 2.04 (Mar 24) to 3.55, marking an increase of 1.51.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.71. This value is within the healthy range. It has increased from 1.11 (Mar 24) to 1.71, marking an increase of 0.60.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from -0.04 (Mar 24) to 0.01, marking an increase of 0.05.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Greaves Cotton Ltd:
- Net Profit Margin: -0.21%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.14% (Industry Average ROCE: 28.16%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 4.15% (Industry Average ROE: 22.55%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.49
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.3
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 40.7 (Industry average Stock P/E: 39)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.03
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -0.21%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Engines | J-2, MIDC Industrial Area, Aurangabad Maharashtra 431210 | investorservices@greavescotton.com http://www.greavescotton.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Karan Thapar | Chairman |
| Mr. Parag Satpute | Managing Director & Group CEO |
| Mr. Raja Venkataraman | Independent Director |
| Mrs. Kavita Nair | Independent Director |
| Mr. Firdose Vandrevala | Independent Director |
| Mr. Ravi Kirpalani | Independent Director |
| Mr. Mangalath Unnikrishnan | Independent Director |
FAQ
What is the intrinsic value of Greaves Cotton Ltd?
Greaves Cotton Ltd's intrinsic value (as of 16 December 2025) is 79.95 which is 55.83% lower the current market price of 181.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,211 Cr. market cap, FY2025-2026 high/low of 320/160, reserves of ₹1,329 Cr, and liabilities of 2,517 Cr.
What is the Market Cap of Greaves Cotton Ltd?
The Market Cap of Greaves Cotton Ltd is 4,211 Cr..
What is the current Stock Price of Greaves Cotton Ltd as on 16 December 2025?
The current stock price of Greaves Cotton Ltd as on 16 December 2025 is 181.
What is the High / Low of Greaves Cotton Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Greaves Cotton Ltd stocks is 320/160.
What is the Stock P/E of Greaves Cotton Ltd?
The Stock P/E of Greaves Cotton Ltd is 40.7.
What is the Book Value of Greaves Cotton Ltd?
The Book Value of Greaves Cotton Ltd is 59.1.
What is the Dividend Yield of Greaves Cotton Ltd?
The Dividend Yield of Greaves Cotton Ltd is 1.09 %.
What is the ROCE of Greaves Cotton Ltd?
The ROCE of Greaves Cotton Ltd is 5.13 %.
What is the ROE of Greaves Cotton Ltd?
The ROE of Greaves Cotton Ltd is 4.11 %.
What is the Face Value of Greaves Cotton Ltd?
The Face Value of Greaves Cotton Ltd is 2.00.