Swaraj Engines Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 9:36 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price3,543₹ per share

Reported P/E21.1Times

Book value per share402₹ per share

Reported ROCE58.4 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 9:36 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	4,304 Cr.
Current Price	3,543
High / Low	4,438/3,300
Stock P/E	21.1
Book Value	402
Dividend Yield	3.10 %
ROCE	58.4 %
ROE	43.6 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Swaraj Engines Ltd	4,304 Cr.	3,543	4,438/3,300	21.1	402	3.10 %	58.4 %	43.6 %	10.0
Greaves Cotton Ltd	5,264 Cr.	226	272/120	52.8	61.4	0.89 %	10.1 %	8.10 %	2.00
Kirloskar Oil Engines Ltd	32,646 Cr.	2,243	2,720/866	57.3	249	0.31 %	14.6 %	17.5 %	2.00
Cummins India Ltd	1,34,719 Cr.	4,860	6,143/3,882	57.2	285	1.36 %	41.6 %	31.8 %	2.00
Industry Average	44,233.25 Cr	2,718.00		47.10	249.35	1.42%	31.17%	25.25%	4.00

All Competitor Stocks of Swaraj Engines Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	400	389	280	351	418	464	346	454	484	504	473	546	588
Expenses	345	337	247	303	360	401	301	392	417	436	411	471	512
Operating Profit	55	52	33	48	58	63	44	62	67	68	62	75	77
OPM %	14%	13%	12%	14%	14%	14%	13%	14%	14%	14%	13%	14%	13%
Other Income	5	3	3	3	4	4	4	5	6	5	0	4	4
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	5	5	4	4	5	6	5	5	5	6	6	5	6
Profit before tax	55	51	32	47	58	61	43	61	67	67	56	73	75
Tax %	26%	26%	25%	25%	26%	26%	25%	26%	26%	26%	25%	25%	26%
Net Profit	41	38	24	35	43	45	32	45	50	50	42	55	56
EPS in Rs	33.69	31.01	19.84	28.96	35.56	37.39	26.30	37.39	41.14	40.90	34.65	44.91	45.70

Last Updated: September 29, 2026, 5:19 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:23 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	608	540	526	666	771	872	773	987	1,138	1,422	1,419	1,682	2,007	2,111
Expenses	518	465	452	562	650	740	673	851	983	1,235	1,231	1,455	1,735	1,830
Operating Profit	91	75	74	105	122	132	100	136	155	186	188	227	272	282
OPM %	15%	14%	14%	16%	16%	15%	13%	14%	14%	13%	13%	14%	14%	13%
Other Income	16	16	16	17	19	15	13	9	10	12	14	16	14	12
Interest	0	0	0	0	1	0	0	0	0	0	0	0	0	0
Depreciation	9	13	14	16	17	20	20	20	18	19	17	20	22	23
Profit before tax	98	78	76	105	123	127	93	124	147	180	185	223	264	271
Tax %	32%	33%	33%	35%	35%	35%	24%	26%	25%	26%	25%	26%	26%
Net Profit	67	52	51	69	80	82	71	93	109	134	138	166	196	202
EPS in Rs	53.95	41.74	41.31	55.43	66.05	67.95	58.55	76.24	90.14	110.00	113.50	136.64	161.57	166.16
Dividend Payout %	65%	79%	80%	78%	76%	74%	68%	91%	89%	84%	84%	76%	68%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	-22.39%	-1.92%	35.29%	15.94%	2.50%	-13.41%	30.99%	17.20%	22.94%	2.99%	20.29%	18.07%
Change in YoY Net Profit Growth (%)	0.00%	20.46%	37.22%	-19.35%	-13.44%	-15.91%	44.40%	-13.78%	5.73%	-19.95%	17.30%	-2.22%

Swaraj Engines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	12%
5 Years:	17%
3 Years:	14%
TTM:	22%

Compounded Profit Growth
10 Years:	12%
5 Years:	19%
3 Years:	15%
TTM:	23%

Stock Price CAGR
10 Years:	17%
5 Years:	21%
3 Years:	37%
1 Year:	23%

Return on Equity
10 Years:	34%
5 Years:	39%
3 Years:	41%
Last Year:	42%

Last Updated: September 5, 2025, 1:41 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:23 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12	12	12	12	12	12	12	12	12	12	12	12
Reserves	200	251	271	216	226	224	268	294	330	356	407	477
Borrowings	0	0	0	0	0	0	0	0	1	1	2	2
Other Liabilities	113	73	89	119	128	119	178	156	193	187	251	288
Total Liabilities	325	337	372	348	366	355	458	461	536	557	672	779
Fixed Assets	84	101	91	92	110	103	92	95	88	76	110	107
CWIP	5	0	1	6	2	4	1	2	2	38	5	55
Investments	42	11	49	76	84	111	34	36	26	20	19	19
Other Assets	195	224	231	173	170	136	331	329	420	423	538	598
Total Assets	325	337	372	348	366	355	458	461	536	557	672	779

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	56	63	82	89	69	100	28	100	133	142	177	117
Cash from Investing Activity +	-11	-14	-32	47	4	-27	56	-48	-38	-30	-58	22
Cash from Financing Activity +	-51	-49	-49	-136	-73	-73	-49	-84	-97	-112	-116	-128
Net Cash Flow	-6	0	1	1	-0	-0	36	-32	-2	1	2	11
Free Cash Flow	39	36	76	67	35	84	23	82	122	97	152	47
CFO/OP	111%	118%	115%	109%	86%	124%	47%	89%	97%	101%	103%	68%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	39.00	36.00	76.00	67.00	35.00	84.00	23.00	82.00	122.00	97.00	152.00	47.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	5	5	5	7	7	8	2	42	33	33	31	38
Inventory Days	37	30	26	19	20	26	23	29	25	22	23	22
Days Payable	47	43	50	52	63	58	61	78	53	53	52	61
Cash Conversion Cycle	-5	-9	-19	-25	-35	-24	-36	-7	5	2	2	-1
Working Capital Days	-29	-38	34	54	3	6	2	13	16	17	12	9
ROCE %	48%	37%	32%	39%	47%	55%	39%	48%	50%	55%	52%	56%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	52.12%	52.12%	52.12%	52.12%	52.12%	52.12%	52.12%	52.12%	52.12%	52.12%	52.11%	52.11%
FIIs	2.60%	2.71%	2.55%	2.86%	3.23%	3.35%	3.47%	3.73%	3.93%	3.15%	2.82%	2.43%
DIIs	8.51%	9.02%	9.54%	8.84%	8.89%	9.77%	9.89%	9.32%	9.65%	9.74%	9.09%	8.78%
Public	36.76%	36.16%	35.79%	36.18%	35.76%	34.77%	34.51%	34.84%	34.31%	35.00%	35.97%	36.69%
No. of Shareholders	28,030	26,976	27,146	29,241	30,207	31,736	31,903	36,487	36,980	37,905	38,470	41,234

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
DSP Small Cap Fund	731,746	1.62	289.55	828,483	2025-12-08 01:28:11	-11.68%
Parag Parikh Conservative Hybrid Fund	62,212	0.7	23.4	39,778	2025-12-08 01:28:11	56.4%
Parag Parikh Flexi Cap Fund	47,293	0.01	18.71	N/A	N/A	N/A
Parag Parikh ELSS Tax Saver Fund	31,709	0.22	12.55	21,646	2025-12-08 01:28:11	46.49%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	136.64	113.50	110.02	90.17	76.27
Diluted EPS (Rs.)	136.61	113.48	109.99	90.13	76.20
Cash EPS (Rs.)	153.39	127.74	125.27	105.05	92.53
Book Value[Excl.RevalReserv]/Share (Rs.)	345.09	303.41	281.75	251.71	231.14
Book Value[Incl.RevalReserv]/Share (Rs.)	345.09	303.41	281.75	251.71	231.14
Dividend / Share (Rs.)	104.50	95.00	92.00	80.00	69.00
Revenue From Operations / Share (Rs.)	1384.56	1168.36	1170.62	937.21	812.77
PBDIT / Share (Rs.)	200.63	166.72	163.32	135.90	118.84
PBIT / Share (Rs.)	183.89	152.47	148.05	121.00	102.55
PBT / Share (Rs.)	183.61	152.27	147.99	120.93	102.55
Net Profit / Share (Rs.)	136.64	113.50	110.01	90.15	76.24
PBDIT Margin (%)	14.49	14.26	13.95	14.50	14.62
PBIT Margin (%)	13.28	13.05	12.64	12.91	12.61
PBT Margin (%)	13.26	13.03	12.64	12.90	12.61
Net Profit Margin (%)	9.86	9.71	9.39	9.61	9.38
Return on Networth / Equity (%)	39.59	37.40	39.04	35.81	32.98
Return on Capital Employeed (%)	52.20	49.19	51.41	47.19	43.39
Return On Assets (%)	24.69	24.76	24.92	23.72	20.18
Asset Turnover Ratio (%)	2.74	2.60	2.85	2.47	2.43
Current Ratio (X)	1.96	2.34	2.09	2.19	2.10
Quick Ratio (X)	1.64	1.94	1.71	1.77	1.74
Inventory Turnover Ratio (X)	22.55	15.94	17.28	14.40	15.69
Dividend Payout Ratio (NP) (%)	69.52	81.05	72.71	76.52	52.43
Dividend Payout Ratio (CP) (%)	61.93	72.01	63.85	65.66	43.20
Earning Retention Ratio (%)	30.48	18.95	27.29	23.48	47.57
Cash Earning Retention Ratio (%)	38.07	27.99	36.15	34.34	56.80
Interest Coverage Ratio (X)	737.43	819.59	2610.02	2160.23	49742.76
Interest Coverage Ratio (Post Tax) (X)	503.22	558.94	1759.07	1433.91	31912.93
Enterprise Value (Cr.)	4553.63	2607.38	1757.82	1494.88	1475.35
EV / Net Operating Revenue (X)	2.71	1.84	1.24	1.31	1.50
EV / EBITDA (X)	18.68	12.87	8.86	9.06	10.23
MarketCap / Net Operating Revenue (X)	2.81	1.96	1.31	1.39	1.61
Retention Ratios (%)	30.47	18.94	27.28	23.47	47.56
Price / BV (X)	11.28	7.55	5.46	5.19	5.68
Price / Net Operating Revenue (X)	2.81	1.96	1.31	1.39	1.61
EarningsYield	0.03	0.04	0.07	0.06	0.05