Gretex Corporate Services Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Gretex Corporate Services Ltd?

Gretex Corporate Services Ltd is trading at 427.00 as of 19 June 2026, with a FY2026-2027 high of 434 and low of 213. The stock is currently near its 52-week high. Market cap stands at 1,031 Cr..

Q: Is Gretex Corporate Services Ltd financially healthy?

Key indicators: ROCE of 13.9 % is moderate. Dividend yield is 0.16 %.

Q: Is Gretex Corporate Services Ltd profitable and how is the profit trend?

Gretex Corporate Services Ltd reported a net profit of 2 Cr in Mar 2025 on revenue of 262 Cr. Compared to 4 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹394.86Fairly Valued by 7.53%vs CMP ₹427.00

P/E (54.7) × ROE (8.6%) × BV (₹105.00) × DY (0.16%)

₹105.37Overvalued by 75.32%vs CMP ₹427.00

MoS: -305.2% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹298.51	23%	Over (-30.1%)
Graham Number	Earnings	₹37.02	16%	Over (-91.3%)
Earnings Power	Earnings	₹66.84	11%	Over (-84.3%)
DCF	Cash Flow	₹1.96	14%	Over (-99.5%)
Net Asset Value	Assets	₹101.88	7%	Over (-76.1%)
EV/EBITDA	Enterprise	₹26.92	9%	Over (-93.7%)
Earnings Yield	Earnings	₹5.80	7%	Over (-98.6%)
ROCE Capital	Returns	₹106.02	7%	Over (-75.2%)
Revenue Multiple	Revenue	₹108.51	5%	Over (-74.6%)
Consensus (9 models)		₹105.37	100%	Overvalued

Key Drivers: EPS CAGR -24.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹2–₹299) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -24.4%

*Investments are subject to market risks

Analyst Summary

Gretex Corporate Services Ltd operates in the Capital Markets Related Services segment, NSE: GCSL | BSE: 543324, current market price is ₹427.00, market cap is 1,031 Cr.. At a glance, stock P/E is 54.7, ROE is 8.58 %, ROCE is 13.9 %, book value is 105, dividend yield is 0.16 %. The latest intrinsic value estimate is ₹105.37, around 75.3% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹262 Cr versus the prior period change of 123.9%, while latest net profit is about ₹2 Cr with a prior-period change of -94.6%. The 52-week range shown on this page is 434/213, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGretex Corporate Services Ltd. is a Public Limited Listed company incorporated on 05/09/2008 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Gretex Corporate Services Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Gretex Corporate Services Ltd scores 53/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health71/100 · Strong

ROCE 13.9% GoodROE 8.6% AverageD/E 0.36 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money55/100 · Moderate

FII holding up 1.14% (6mo) AccumulatingPromoter decreased by 1.63% Caution

Earnings Quality40/100 · Moderate

OPM contracting (50% → 22%) Declining

Quarterly Momentum35/100 · Weak

Revenue (4Q): -19% YoY DecliningProfit (4Q): -101% YoY DecliningOPM: -0.8% (up 18.1% YoY) Margin expansion

Industry Rank60/100 · Moderate

P/E 54.7 vs industry 54.7 In-lineROCE 13.9% vs industry 13.9% Average3Y sales CAGR: 303% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:43 am

Market Cap	1,031 Cr.
Current Price	427
Intrinsic Value	₹105.37
High / Low	434/213
Stock P/E	54.7
Book Value	105
Dividend Yield	0.16 %
ROCE	13.9 %
ROE	8.58 %
Face Value	10.0
PEG Ratio	-2.24

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Gretex Corporate Services Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gretex Corporate Services Ltd	1,031 Cr.	427	434/213	54.7	105	0.16 %	13.9 %	8.58 %	10.0
Industry Average	1,031.00 Cr	427.00		54.70	105.00	0.16%	13.90%	8.58%	10.00

All Competitor Stocks of Gretex Corporate Services Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.96	7.07	5.31	43.75	53.86	39.61	93.68	65.70	59.87	21.98	79.56	42.16
Expenses	1.31	2.08	3.75	20.70	37.87	30.20	77.01	78.15	72.14	20.26	47.81	42.50
Operating Profit	-0.35	4.99	1.56	23.05	15.99	9.41	16.67	-12.45	-12.27	1.72	31.75	-0.34
OPM %	-36.46%	70.58%	29.38%	52.69%	29.69%	23.76%	17.79%	-18.95%	-20.49%	7.83%	39.91%	-0.81%
Other Income	1.12	16.72	0.98	1.85	0.91	0.33	2.58	14.50	-10.55	0.68	-12.20	12.64
Interest	0.09	0.13	0.01	0.00	0.01	0.01	-0.11	0.46	0.19	0.24	0.23	0.41
Depreciation	0.00	0.41	0.09	0.26	0.51	0.41	0.76	0.79	0.68	0.66	0.63	0.60
Profit before tax	0.68	21.17	2.44	24.64	16.38	9.32	18.60	0.80	-23.69	1.50	18.69	11.29
Tax %	-11.76%	6.00%	15.57%	24.03%	28.33%	25.21%	21.77%	-60.00%	-11.36%	36.67%	32.96%	40.21%
Net Profit	0.76	19.90	2.06	18.72	11.75	6.97	14.56	1.28	-21.00	0.96	12.92	6.86
EPS in Rs	0.35	9.83	0.94	8.55	4.10	2.29	4.39	1.53	-7.57	0.34	5.06	0.71

Last Updated: February 1, 2026, 5:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:25 am

Metric	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	2	3	1	3	4	14	117	262	204
Expenses	3	2	2	2	3	5	68	257	183
Operating Profit	-0	1	-1	1	2	9	48	5	21
OPM %	-15%	22%	-78%	35%	38%	62%	41%	2%	10%
Other Income	0	0	0	0	0	16	2	4	-9
Interest	0	0	0	0	0	0	1	1	1
Depreciation	0	0	0	0	0	0	2	3	3
Profit before tax	-0	0	-1	1	2	24	47	5	8
Tax %	10%	20%	1%	4%	3%	9%	22%	64%
Net Profit	-1	0	-2	1	4	22	37	2	-0
EPS in Rs	-0.58	0.20	-1.27	0.36	1.59	9.83	12.40	0.58	-1.46
Dividend Payout %	0%	0%	0%	0%	0%	2%	1%	55%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	100.00%	150.00%	300.00%	450.00%	68.18%	-94.59%
Change in YoY Net Profit Growth (%)	0.00%	50.00%	150.00%	150.00%	-381.82%	-162.78%

Gretex Corporate Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	195%
3 Years:	291%
TTM:	125%

Compounded Profit Growth
10 Years:	%
5 Years:	23%
3 Years:	-29%
TTM:	-95%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	157%
1 Year:	12%

Return on Equity
10 Years:	%
5 Years:	21%
3 Years:	20%
Last Year:	1%

Last Updated: September 5, 2025, 3:40 pm

Balance Sheet

Last Updated: June 5, 2026, 5:30 am

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.65	0.65	0.65	0.90	1	10	12	12	24
Reserves	4	5	3	5	12	28	97	181	222
Borrowings	2	3	4	2	2	0	4	11	15
Other Liabilities	1	1	1	1	4	10	63	66	83
Total Liabilities	8	9	8	10	20	48	177	270	344
Fixed Assets	4	3	3	3	9	10	41	41	30
CWIP	0	0	0	0	0	0	0	0	0
Investments	3	4	4	5	8	33	50	129	159
Other Assets	1	2	1	2	2	5	86	100	155
Total Assets	8	9	8	10	20	48	177	270	344

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-0	0	-0	1	2	10	-19	-31	-28
Cash from Investing Activity +	1	-0	-0	-1	-4	-8	-37	2	-9
Cash from Financing Activity +	-0	0	1	1	3	-2	67	28	26
Net Cash Flow	-0	0	0	0	0	1	12	-2	-11
Free Cash Flow	0	0	-1	0	2	9	-45	-35	-29
CFO/OP	50%	36%	52%	50%	113%	120%	-39%	-321%	-49%

Free Cash Flow

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-2.00	-2.00	-5.00	-1.00	0.00	9.00	44.00	-6.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	16	25	49	144	41	15	7	3
Inventory Days							380	112
Days Payable							0	1
Cash Conversion Cycle	16	25	49	144	41	15	386	115
Working Capital Days	-30	45	-62	79	50	-90	145	109
ROCE %		7%	-11%	13%	14%	79%	50%	3%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Sep 2022	Oct 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Jan 2026
Promoters	73.48%	73.48%	73.48%	69.61%	66.24%	66.24%	66.24%	64.01%	63.27%	63.27%	63.27%	61.64%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.23%	1.14%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.27%	0.25%
Public	26.52%	26.52%	26.51%	30.39%	33.76%	33.76%	33.76%	35.98%	36.73%	36.74%	35.23%	36.97%
No. of Shareholders	84	82	105	96	924	1,101	1,008	1,159	1,186	1,012	1,152	1,484

Shareholding Pattern Chart

No. of Shareholders

Gretex Corporate Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.58	24.84	17.24	33.78	7.44
Diluted EPS (Rs.)	0.57	24.84	17.24	33.78	7.44
Cash EPS (Rs.)	3.74	31.97	6.62	14.88	9.65
Book Value[Excl.RevalReserv]/Share (Rs.)	162.21	129.84	33.93	146.90	69.79
Book Value[Incl.RevalReserv]/Share (Rs.)	162.21	129.84	33.93	146.90	69.79
Revenue From Operations / Share (Rs.)	217.25	94.65	12.33	36.35	33.15
PBDIT / Share (Rs.)	6.91	42.03	8.91	17.44	13.25
PBIT / Share (Rs.)	4.69	40.64	8.67	15.96	11.54
PBT / Share (Rs.)	4.23	39.70	8.40	13.83	8.31
Net Profit / Share (Rs.)	1.52	30.59	6.37	13.40	7.94
NP After MI And SOA / Share (Rs.)	1.09	23.58	17.24	31.43	6.84
PBDIT Margin (%)	3.18	44.40	72.27	47.97	39.97
PBIT Margin (%)	2.16	42.93	70.27	43.91	34.81
PBT Margin (%)	1.94	41.94	68.09	38.05	25.05
Net Profit Margin (%)	0.70	32.31	51.65	36.87	23.94
NP After MI And SOA Margin (%)	0.50	24.91	139.74	86.46	20.63
Return on Networth / Equity (%)	0.67	24.97	56.52	26.34	9.80
Return on Capital Employeed (%)	2.12	29.36	25.26	9.63	11.77
Return On Assets (%)	0.48	15.38	43.10	18.05	6.08
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.13	0.36
Total Debt / Equity (X)	0.02	0.00	0.00	0.14	0.36
Asset Turnover Ratio (%)	1.16	1.00	0.57	0.32	0.31
Current Ratio (X)	12.74	4.99	1.98	2.24	1.56
Quick Ratio (X)	3.74	2.01	1.98	2.24	1.56
Inventory Turnover Ratio (X)	4.31	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	54.03	3.15	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	17.83	2.98	0.00	0.00	0.00
Earning Retention Ratio (%)	45.97	96.85	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	82.17	97.02	0.00	0.00	0.00
Interest Coverage Ratio (X)	14.78	274.67	43.64	8.18	4.10
Interest Coverage Ratio (Post Tax) (X)	4.26	206.03	32.50	7.29	3.45
Enterprise Value (Cr.)	692.03	442.44	207.81	26.52	0.00
EV / Net Operating Revenue (X)	2.67	4.06	16.46	6.41	0.00
EV / EBITDA (X)	84.04	9.14	22.77	13.37	0.00
MarketCap / Net Operating Revenue (X)	2.49	3.88	16.30	5.36	0.00
Retention Ratios (%)	45.96	96.84	0.00	0.00	0.00
Price / BV (X)	3.34	3.89	6.59	1.63	0.00
Price / Net Operating Revenue (X)	2.49	3.88	16.30	5.36	0.00
EarningsYield	0.00	0.06	0.08	0.16	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gretex Corporate Services Ltd. is a Public Limited Listed company incorporated on 05/09/2008 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH2008PLC288128 and registration number is 288128. Currently Company is involved in the business activities of Financial Advisory, brokerage and Consultancy Services. Company's Total Operating Revenue is Rs. 33.10 Cr. and Equity Capital is Rs. 24.16 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Capital Markets Related Services	A-401, Floor 4th, Plot FP-616, (PT), Naman Midtown, Senapati Bapat Marg, Mumbai Maharashtra 400013	Contact not found

Management
Name	Position Held
Mr. Alok Harlalka	Managing Director & CFO
Mr. Arvind Harlalka	Whole Time Director
Mr. Sumeet Harlalka	Whole Time Director
Mr. Rajiv Kumar Agarwal	Ind. Non-Executive Director
Ms. Dimple Laxminarayan Khetan	Ind. Non-Executive Director
Ms. Khusbu Agrawal	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Gretex Corporate Services Ltd and is it undervalued?

As of 19 June 2026, Gretex Corporate Services Ltd's intrinsic value is ₹105.37, which is 75.32% lower than the current market price of ₹427.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.58 %), book value (₹105), dividend yield (0.16 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gretex Corporate Services Ltd?

Gretex Corporate Services Ltd is trading at ₹427.00 as of 19 June 2026, with a FY2026-2027 high of ₹434 and low of ₹213. The stock is currently near its 52-week high. Market cap stands at ₹1,031 Cr..

How does Gretex Corporate Services Ltd's P/E ratio compare to its industry?

Gretex Corporate Services Ltd has a P/E ratio of 54.7, which is below the industry average of 54.70. This is broadly in line with or below the industry average.

Is Gretex Corporate Services Ltd financially healthy?

Key indicators for Gretex Corporate Services Ltd: ROCE of 13.9 % is moderate. Dividend yield is 0.16 %.

Is Gretex Corporate Services Ltd profitable and how is the profit trend?

Gretex Corporate Services Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹262 Cr. Compared to ₹4 Cr in Mar 2022, the net profit shows a declining trend.

Does Gretex Corporate Services Ltd pay dividends?

Gretex Corporate Services Ltd has a dividend yield of 0.16 % at the current price of ₹427.00. The company pays dividends, though the yield is modest.