Growington Ventures India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 28, 2025, 11:24 am

Market Cap	75.1 Cr.
Current Price	1.17
High / Low	2.69/0.99
Stock P/E	16.1
Book Value	1.11
Dividend Yield	0.00 %
ROCE	17.3 %
ROE	12.5 %
Face Value	1.00
PEG Ratio	0.44

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Growington Ventures India Ltd

Competitors of Growington Ventures India Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Growington Ventures India Ltd	75.1 Cr.	1.17	2.69/0.99	16.1	1.11	0.00 %	17.3 %	12.5 %	1.00
Easy Trip Planners Ltd	2,589 Cr.	7.12	19.0/7.08	47.9	2.38	0.00 %	20.9 %	16.2 %	1.00
Autoriders International Ltd	296 Cr.	849	849/25.0	34.9	153	0.02 %	19.5 %	20.0 %	10.0
Thomas Cook (India) Ltd	6,985 Cr.	148	225/118	28.9	50.2	0.30 %	18.7 %	11.9 %	1.00
Indian Railway Catering & Tourism Corporation Ltd (IRCTC)	55,072 Cr.	688	860/656	41.2	53.2	1.16 %	49.0 %	37.2 %	2.00
Industry Average	15,636.40 Cr	335.72		31.83	51.93	0.30%	26.50%	22.02%	2.67

All Competitor Stocks of Growington Ventures India Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Sales	4.51	11.30	2.42	8.17	12.62	11.11	7.04	5.72	14.33	36.43	16.51
Expenses	4.54	10.38	2.99	6.73	11.57	11.50	6.32	4.93	11.76	36.62	13.64
Operating Profit	-0.03	0.92	-0.57	1.44	1.05	-0.39	0.72	0.79	2.57	-0.19	2.87
OPM %	-0.67%	8.14%	-23.55%	17.63%	8.32%	-3.51%	10.23%	13.81%	17.93%	-0.52%	17.38%
Other Income	0.23	0.22	0.20	0.21	0.21	0.20	0.19	0.18	0.23	0.21	0.18
Interest	0.00	0.00	0.00	0.00	0.05	0.07	0.12	0.13	0.15	0.23	0.29
Depreciation	0.01	0.01	0.01	0.01	0.02	0.03	0.07	0.06	0.05	0.11	0.11
Profit before tax	0.19	1.13	-0.38	1.64	1.19	-0.29	0.72	0.78	2.60	-0.32	2.65
Tax %	26.32%	25.66%	0.00%	25.61%	30.25%	110.34%	40.28%	39.74%	26.54%	0.00%	19.25%
Net Profit	0.15	0.84	-0.38	1.21	0.83	-0.61	0.43	0.47	1.90	-0.32	2.14
EPS in Rs	0.00	0.01	-0.01	0.02	0.01	-0.01	0.01	0.01	0.03	-0.00	0.03

Last Updated: August 19, 2025, 2:20 pm

Below is a detailed analysis of the quarterly data for Growington Ventures India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

For Sales, as of Jun 2025, the value is 16.51 Cr.. The value appears to be declining and may need further review. It has decreased from 36.43 Cr. (Mar 2025) to 16.51 Cr., marking a decrease of 19.92 Cr..
For Expenses, as of Jun 2025, the value is 13.64 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 36.62 Cr. (Mar 2025) to 13.64 Cr., marking a decrease of 22.98 Cr..
For Operating Profit, as of Jun 2025, the value is 2.87 Cr.. The value appears strong and on an upward trend. It has increased from -0.19 Cr. (Mar 2025) to 2.87 Cr., marking an increase of 3.06 Cr..
For OPM %, as of Jun 2025, the value is 17.38%. The value appears strong and on an upward trend. It has increased from -0.52% (Mar 2025) to 17.38%, marking an increase of 17.90%.
For Other Income, as of Jun 2025, the value is 0.18 Cr.. The value appears to be declining and may need further review. It has decreased from 0.21 Cr. (Mar 2025) to 0.18 Cr., marking a decrease of 0.03 Cr..
For Interest, as of Jun 2025, the value is 0.29 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.23 Cr. (Mar 2025) to 0.29 Cr., marking an increase of 0.06 Cr..
For Depreciation, as of Jun 2025, the value is 0.11 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.11 Cr..
For Profit before tax, as of Jun 2025, the value is 2.65 Cr.. The value appears strong and on an upward trend. It has increased from -0.32 Cr. (Mar 2025) to 2.65 Cr., marking an increase of 2.97 Cr..
For Tax %, as of Jun 2025, the value is 19.25%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Mar 2025) to 19.25%, marking an increase of 19.25%.
For Net Profit, as of Jun 2025, the value is 2.14 Cr.. The value appears strong and on an upward trend. It has increased from -0.32 Cr. (Mar 2025) to 2.14 Cr., marking an increase of 2.46 Cr..
For EPS in Rs, as of Jun 2025, the value is 0.03. The value appears strong and on an upward trend. It has increased from 0.00 (Mar 2025) to 0.03, marking an increase of 0.03.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:12 am

Metric	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	19.63	34.30	63.52	72.99
Expenses	18.68	32.71	59.60	66.95
Operating Profit	0.95	1.59	3.92	6.04
OPM %	4.84%	4.64%	6.17%	8.28%
Other Income	0.94	0.75	0.82	0.80
Interest	0.16	0.13	0.67	0.80
Depreciation	0.02	0.07	0.30	0.33
Profit before tax	1.71	2.14	3.77	5.71
Tax %	26.32%	46.73%	34.22%
Net Profit	1.26	1.14	2.48	4.19
EPS in Rs	0.02	0.02	0.04	0.07
Dividend Payout %	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2023-2024	2024-2025
YoY Net Profit Growth (%)	-9.52%	117.54%
Change in YoY Net Profit Growth (%)	0.00%	127.07%

Growington Ventures India Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	87%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	125%

Stock Price CAGR
10 Years:	14%
5 Years:	0%
3 Years:	-10%
1 Year:	-35%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	13%

Last Updated: September 5, 2025, 3:40 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-10.04	-4.59	-2.57
Cash from Investing Activity +	3.24	0.17	-0.14
Cash from Financing Activity +	7.18	3.01	4.23
Net Cash Flow	0.38	-1.40	1.52

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2023	Mar 2024	Mar 2025
Debtor Days	135.18	75.13	73.09
Inventory Days	1.61	10.74	3.41
Days Payable	92.06	93.03	43.78
Cash Conversion Cycle	44.73	-7.16	32.72
Working Capital Days	281.51	183.56	100.10
ROCE %		11.69%	17.26%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	38.16%	43.12%	43.12%	42.70%	42.70%	42.70%	42.70%	42.70%	42.70%	42.70%	10.67%	10.67%
Public	61.84%	56.88%	56.87%	57.30%	57.31%	57.31%	57.31%	57.29%	57.30%	57.30%	89.33%	89.33%
No. of Shareholders	308	236	262	252	962	24,102	27,313	36,466	47,435	51,425	54,291	57,759

Shareholding Pattern Chart

No. of Shareholders

Growington Ventures India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23
FaceValue	1.00	1.00	10.00
Basic EPS (Rs.)	0.15	0.07	0.81
Diluted EPS (Rs.)	0.15	0.07	0.81
Cash EPS (Rs.)	0.17	0.07	0.80
Book Value[Excl.RevalReserv]/Share (Rs.)	1.31	1.16	10.87
Book Value[Incl.RevalReserv]/Share (Rs.)	1.31	1.16	10.87
Revenue From Operations / Share (Rs.)	3.96	2.14	12.35
PBDIT / Share (Rs.)	0.29	0.14	1.19
PBIT / Share (Rs.)	0.27	0.14	1.17
PBT / Share (Rs.)	0.23	0.13	1.07
Net Profit / Share (Rs.)	0.15	0.07	0.79
NP After MI And SOA / Share (Rs.)	0.15	0.07	0.79
PBDIT Margin (%)	7.40	6.80	9.60
PBIT Margin (%)	6.93	6.61	9.50
PBT Margin (%)	5.93	6.25	8.70
Net Profit Margin (%)	3.89	3.32	6.41
NP After MI And SOA Margin (%)	3.89	3.32	6.41
Return on Networth / Equity (%)	11.76	6.14	7.28
Return on Capital Employeed (%)	20.24	12.21	10.79
Return On Assets (%)	6.11	3.81	5.64
Total Debt / Equity (X)	0.37	0.16	0.00
Asset Turnover Ratio (%)	1.80	1.31	0.00
Current Ratio (X)	2.08	2.56	4.41
Quick Ratio (X)	2.05	2.48	4.40
Interest Coverage Ratio (X)	7.41	19.04	11.97
Interest Coverage Ratio (Post Tax) (X)	4.90	10.31	9.00
Enterprise Value (Cr.)	39.79	103.17	164.76
EV / Net Operating Revenue (X)	0.62	3.01	8.40
EV / EBITDA (X)	8.46	44.17	87.42
MarketCap / Net Operating Revenue (X)	0.54	2.93	8.50
Price / BV (X)	1.65	5.42	9.65
Price / Net Operating Revenue (X)	0.54	2.93	8.50
EarningsYield	0.07	0.01	0.01

After reviewing the key financial ratios for Growington Ventures India Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 24) to 0.15, marking an increase of 0.08.
For Diluted EPS (Rs.), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 5. It has increased from 0.07 (Mar 24) to 0.15, marking an increase of 0.08.
For Cash EPS (Rs.), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 3. It has increased from 0.07 (Mar 24) to 0.17, marking an increase of 0.10.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1.31. It has increased from 1.16 (Mar 24) to 1.31, marking an increase of 0.15.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1.31. It has increased from 1.16 (Mar 24) to 1.31, marking an increase of 0.15.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 3.96. It has increased from 2.14 (Mar 24) to 3.96, marking an increase of 1.82.
For PBDIT / Share (Rs.), as of Mar 25, the value is 0.29. This value is below the healthy minimum of 2. It has increased from 0.14 (Mar 24) to 0.29, marking an increase of 0.15.
For PBIT / Share (Rs.), as of Mar 25, the value is 0.27. This value is within the healthy range. It has increased from 0.14 (Mar 24) to 0.27, marking an increase of 0.13.
For PBT / Share (Rs.), as of Mar 25, the value is 0.23. This value is within the healthy range. It has increased from 0.13 (Mar 24) to 0.23, marking an increase of 0.10.
For Net Profit / Share (Rs.), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 2. It has increased from 0.07 (Mar 24) to 0.15, marking an increase of 0.08.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 2. It has increased from 0.07 (Mar 24) to 0.15, marking an increase of 0.08.
For PBDIT Margin (%), as of Mar 25, the value is 7.40. This value is below the healthy minimum of 10. It has increased from 6.80 (Mar 24) to 7.40, marking an increase of 0.60.
For PBIT Margin (%), as of Mar 25, the value is 6.93. This value is below the healthy minimum of 10. It has increased from 6.61 (Mar 24) to 6.93, marking an increase of 0.32.
For PBT Margin (%), as of Mar 25, the value is 5.93. This value is below the healthy minimum of 10. It has decreased from 6.25 (Mar 24) to 5.93, marking a decrease of 0.32.
For Net Profit Margin (%), as of Mar 25, the value is 3.89. This value is below the healthy minimum of 5. It has increased from 3.32 (Mar 24) to 3.89, marking an increase of 0.57.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.89. This value is below the healthy minimum of 8. It has increased from 3.32 (Mar 24) to 3.89, marking an increase of 0.57.
For Return on Networth / Equity (%), as of Mar 25, the value is 11.76. This value is below the healthy minimum of 15. It has increased from 6.14 (Mar 24) to 11.76, marking an increase of 5.62.
For Return on Capital Employeed (%), as of Mar 25, the value is 20.24. This value is within the healthy range. It has increased from 12.21 (Mar 24) to 20.24, marking an increase of 8.03.
For Return On Assets (%), as of Mar 25, the value is 6.11. This value is within the healthy range. It has increased from 3.81 (Mar 24) to 6.11, marking an increase of 2.30.
For Total Debt / Equity (X), as of Mar 25, the value is 0.37. This value is within the healthy range. It has increased from 0.16 (Mar 24) to 0.37, marking an increase of 0.21.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.80. It has increased from 1.31 (Mar 24) to 1.80, marking an increase of 0.49.
For Current Ratio (X), as of Mar 25, the value is 2.08. This value is within the healthy range. It has decreased from 2.56 (Mar 24) to 2.08, marking a decrease of 0.48.
For Quick Ratio (X), as of Mar 25, the value is 2.05. This value exceeds the healthy maximum of 2. It has decreased from 2.48 (Mar 24) to 2.05, marking a decrease of 0.43.
For Interest Coverage Ratio (X), as of Mar 25, the value is 7.41. This value is within the healthy range. It has decreased from 19.04 (Mar 24) to 7.41, marking a decrease of 11.63.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.90. This value is within the healthy range. It has decreased from 10.31 (Mar 24) to 4.90, marking a decrease of 5.41.
For Enterprise Value (Cr.), as of Mar 25, the value is 39.79. It has decreased from 103.17 (Mar 24) to 39.79, marking a decrease of 63.38.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 3.01 (Mar 24) to 0.62, marking a decrease of 2.39.
For EV / EBITDA (X), as of Mar 25, the value is 8.46. This value is within the healthy range. It has decreased from 44.17 (Mar 24) to 8.46, marking a decrease of 35.71.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 2.93 (Mar 24) to 0.54, marking a decrease of 2.39.
For Price / BV (X), as of Mar 25, the value is 1.65. This value is within the healthy range. It has decreased from 5.42 (Mar 24) to 1.65, marking a decrease of 3.77.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 2.93 (Mar 24) to 0.54, marking a decrease of 2.39.
For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.07, marking an increase of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Growington Ventures India Ltd as of November 29, 2025 is: 1.82

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 29, 2025, Growington Ventures India Ltd is Undervalued by 55.56% compared to the current share price 1.17

Intrinsic Value of Growington Ventures India Ltd as of November 29, 2025 is: 2.49

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 29, 2025, Growington Ventures India Ltd is Undervalued by 112.82% compared to the current share price 1.17

Last 5 Year EPS CAGR: 36.78%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Growington Ventures India Ltd:
1. Net Profit Margin: 3.89%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 20.24% (Industry Average ROCE: 26.5%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 11.76% (Industry Average ROE: 22.02%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 4.9
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.05
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 16.1 (Industry average Stock P/E: 31.83)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.37
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Growington Ventures India Ltd. is a Public Limited Listed company incorporated on 03/08/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L63090MH2010PLC363537 and registration number is 363537. Currently Company is involved in the business activities of Travel agency, tour operator and other reservation service activities. Company's Total Operating Revenue is Rs. 61.09 Cr. and Equity Capital is Rs. 16.06 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Travel/Tourism/Amusement Park	Shiv Chamber, 4th Floor, Plot No. 21, Sector - 11, New Mumbai Maharashtra 400614	growingtons@gmail.com http://www.growington.in

Management
Name	Position Held
Mr. Lokesh Patwa	Whole Time Director
Mr. Mukesh Patwa	Whole Time Director
Mr. Vikram Bajaj	Non Executive Director
Mr. Abhimanyu Kumar	Ind. Non-Executive Director
Mr. Dhirendra Radheshyam Maurya	Ind. Non-Executive Director
Mrs. Ankita Mundhra	Ind. Non-Executive Woman Director

FAQ: Stock data is invalid or not in the correct format.