Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:43 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539222 | NSE: GROWINGTON

Growington Ventures India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1.71Undervalued by 92.13%vs CMP ₹0.89

P/E (15.1) × ROE (12.5%) × BV (₹1.11) × DY (2.00%)

₹1.24Undervalued by 39.33%vs CMP ₹0.89
MoS: +28.2% (Adequate)Confidence: 53/100 (Moderate)Models: 6 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.2524%Under (+152.8%)
Graham NumberEarnings₹1.2214%Under (+37.1%)
Earnings PowerEarnings₹0.0312%Over (-96.6%)
DCFCash Flow₹1.4012%Under (+57.3%)
Net Asset ValueAssets₹1.108%Under (+23.6%)
EV/EBITDAEnterprise₹0.6210%Over (-30.3%)
Earnings YieldEarnings₹0.608%Over (-32.6%)
ROCE CapitalReturns₹1.118%Under (+24.7%)
Revenue MultipleRevenue₹1.496%Under (+67.4%)
Consensus (9 models)₹1.24100%Undervalued
Key Drivers: EPS CAGR 31.6% lifts DCF — verify sustainability. | Wide model spread (₹0–₹2) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 31.6%

*Investments are subject to market risks

Investment Snapshot

62
Growington Ventures India Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health61/100 · Moderate
ROCE 17.3% GoodROE 12.5% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 10.7% Stable
Earnings Quality50/100 · Moderate
OPM stable around 6% Steady
Quarterly Momentum80/100 · Strong
Revenue (4Q): +175% YoY AcceleratingProfit (4Q): +73% YoY StrongOPM: 5.0% (down 12.9% YoY) Margin pressure
Industry Rank65/100 · Strong
P/E 15.1 vs industry 30.7 Cheaper than peersROCE 17.3% vs industry 26.5% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:43 am

Market Cap 57.2 Cr.
Current Price 0.89
Intrinsic Value₹1.24
High / Low 2.30/0.59
Stock P/E15.1
Book Value 1.11
Dividend Yield0.00 %
ROCE17.3 %
ROE12.5 %
Face Value 1.00
PEG Ratio0.48

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Growington Ventures India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Growington Ventures India Ltd 57.2 Cr. 0.89 2.30/0.5915.1 1.110.00 %17.3 %12.5 % 1.00
BLS International Services Ltd 10,516 Cr. 255 422/21816.3 51.70.78 %33.6 %34.3 % 1.00
Autoriders International Ltd 160 Cr. 460 1,031/61.216.5 1540.04 %19.5 %20.0 % 10.0
Thomas Cook (India) Ltd 4,505 Cr. 95.8 188/86.217.9 50.20.47 %18.7 %11.9 % 1.00
Indian Railway Catering & Tourism Corporation Ltd (IRCTC) 40,896 Cr. 511 820/49329.6 53.21.66 %49.0 %37.2 % 2.00
Industry Average11,682.40 Cr221.5230.7052.100.49%26.50%22.02%2.67

All Competitor Stocks of Growington Ventures India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 4.5111.302.428.1712.6211.117.045.7214.3336.4316.5127.4024.57
Expenses 4.5410.382.996.7311.5711.506.324.9311.7636.6213.6426.2723.34
Operating Profit -0.030.92-0.571.441.05-0.390.720.792.57-0.192.871.131.23
OPM % -0.67%8.14%-23.55%17.63%8.32%-3.51%10.23%13.81%17.93%-0.52%17.38%4.12%5.01%
Other Income 0.230.220.200.210.210.200.190.180.230.210.180.240.18
Interest 0.000.000.000.000.050.070.120.130.150.230.290.100.18
Depreciation 0.010.010.010.010.020.030.070.060.050.110.110.040.01
Profit before tax 0.191.13-0.381.641.19-0.290.720.782.60-0.322.651.231.22
Tax % 26.32%25.66%0.00%25.61%30.25%110.34%40.28%39.74%26.54%0.00%19.25%21.95%17.21%
Net Profit 0.150.84-0.381.210.83-0.610.430.471.90-0.322.140.951.01
EPS in Rs 0.000.01-0.010.020.01-0.010.010.010.03-0.000.030.010.02

Last Updated: March 3, 2026, 9:26 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:46 am

MetricMar 2023Mar 2024Mar 2025TTM
Sales 203464105
Expenses 193360100
Operating Profit 1245
OPM % 5%5%6%5%
Other Income 1111
Interest 0011
Depreciation 0000
Profit before tax 2245
Tax % 26%47%34%
Net Profit 1124
EPS in Rs 0.020.020.040.06
Dividend Payout % 0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2023-20242024-2025
YoY Net Profit Growth (%)0.00%100.00%
Change in YoY Net Profit Growth (%)0.00%100.00%

Growington Ventures India Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:87%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:125%
Stock Price CAGR
10 Years:14%
5 Years:0%
3 Years:-10%
1 Year:-35%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:13%

Last Updated: September 5, 2025, 3:40 pm

Balance Sheet

Last Updated: March 3, 2026, 1:06 am

MonthMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 16161664
Reserves 1357
Borrowings 0398
Other Liabilities 58115
Total Liabilities 22304084
Fixed Assets 0110
CWIP 0000
Investments 0000
Other Assets 22293984
Total Assets 22304084

Reserves and Borrowings Chart

Cash Flow

MonthMar 2023Mar 2024Mar 2025
Cash from Operating Activity + -10-5-3
Cash from Investing Activity + 30-0
Cash from Financing Activity + 734
Net Cash Flow 0-12
Free Cash Flow -10-5-3
CFO/OP -1,046%-246%-40%

Free Cash Flow

MonthMar 2023Mar 2024Mar 2025
Free Cash Flow1.00-1.00-5.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2023Mar 2024Mar 2025
Debtor Days 135.1875.1373.09
Inventory Days 1.6110.743.41
Days Payable 92.0693.0343.78
Cash Conversion Cycle 44.73-7.1632.72
Working Capital Days 281.51183.56100.10
ROCE %11.69%17.26%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 43.12%43.12%42.70%42.70%42.70%42.70%42.70%42.70%42.70%10.67%10.67%10.67%
Public 56.88%56.87%57.30%57.31%57.31%57.31%57.29%57.30%57.30%89.33%89.33%89.32%
No. of Shareholders 23626225296224,10227,31336,46647,43551,42554,29157,75960,942

Shareholding Pattern Chart

No. of Shareholders

Growington Ventures India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 1.001.0010.00
Basic EPS (Rs.) 0.150.070.81
Diluted EPS (Rs.) 0.150.070.81
Cash EPS (Rs.) 0.170.070.80
Book Value[Excl.RevalReserv]/Share (Rs.) 1.311.1610.87
Book Value[Incl.RevalReserv]/Share (Rs.) 1.311.1610.87
Revenue From Operations / Share (Rs.) 3.962.1412.35
PBDIT / Share (Rs.) 0.290.141.19
PBIT / Share (Rs.) 0.270.141.17
PBT / Share (Rs.) 0.230.131.07
Net Profit / Share (Rs.) 0.150.070.79
NP After MI And SOA / Share (Rs.) 0.150.070.79
PBDIT Margin (%) 7.406.809.60
PBIT Margin (%) 6.936.619.50
PBT Margin (%) 5.936.258.70
Net Profit Margin (%) 3.893.326.41
NP After MI And SOA Margin (%) 3.893.326.41
Return on Networth / Equity (%) 11.766.147.28
Return on Capital Employeed (%) 20.2412.2110.79
Return On Assets (%) 6.113.815.64
Total Debt / Equity (X) 0.370.160.00
Asset Turnover Ratio (%) 1.801.310.00
Current Ratio (X) 2.082.564.41
Quick Ratio (X) 2.052.484.40
Inventory Turnover Ratio (X) 92.260.000.00
Interest Coverage Ratio (X) 7.4119.0411.97
Interest Coverage Ratio (Post Tax) (X) 4.9010.319.00
Enterprise Value (Cr.) 39.79103.17164.76
EV / Net Operating Revenue (X) 0.623.018.40
EV / EBITDA (X) 8.4644.1787.42
MarketCap / Net Operating Revenue (X) 0.542.938.50
Price / BV (X) 1.655.429.65
Price / Net Operating Revenue (X) 0.542.938.50
EarningsYield 0.070.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Growington Ventures India Ltd. is a Public Limited Listed company incorporated on 03/08/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L63090MH2010PLC363537 and registration number is 363537. Currently Company is involved in the business activities of Travel agency, tour operator and other reservation service activities. Company's Total Operating Revenue is Rs. 61.09 Cr. and Equity Capital is Rs. 16.06 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Travel/Tourism/Amusement ParkShiv Chamber, 4th Floor, Plot No. 21, Sector - 11, New Mumbai Maharashtra 400614Contact not found
Management
NamePosition Held
Mr. Lokesh PatwaWhole Time Director
Mr. Mukesh PatwaWhole Time Director
Mr. Vikram BajajNon Executive Director
Mr. Abhimanyu KumarInd. Non-Executive Director
Mr. Dhirendra Radheshyam MauryaInd. Non-Executive Director
Mrs. Ankita MundhraInd. Non-Executive Woman Director

FAQ

What is the intrinsic value of Growington Ventures India Ltd and is it undervalued?

As of 15 April 2026, Growington Ventures India Ltd's intrinsic value is ₹1.24, which is 39.33% higher than the current market price of ₹0.89, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (12.5 %), book value (₹1.11), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Growington Ventures India Ltd?

Growington Ventures India Ltd is trading at ₹0.89 as of 15 April 2026, with a FY2026-2027 high of ₹2.30 and low of ₹0.59. The stock is currently near its 52-week low. Market cap stands at ₹57.2 Cr..

How does Growington Ventures India Ltd's P/E ratio compare to its industry?

Growington Ventures India Ltd has a P/E ratio of 15.1, which is below the industry average of 30.70. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Growington Ventures India Ltd financially healthy?

Key indicators for Growington Ventures India Ltd: ROCE of 17.3 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Growington Ventures India Ltd profitable and how is the profit trend?

Growington Ventures India Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹64 Cr. Compared to ₹1 Cr in Mar 2023, the net profit shows an improving trend.

Does Growington Ventures India Ltd pay dividends?

Growington Ventures India Ltd has a dividend yield of 0.00 % at the current price of ₹0.89. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Growington Ventures India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports