Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 7, 2026, 9:28 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500182 | NSE: HEROMOTOCO

Hero MotoCorp Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 7, 2026, 9:28 am

Market Cap 1,19,846 Cr.
Current Price 5,990
High / Low 6,390/3,323
Stock P/E22.7
Book Value 1,050
Dividend Yield2.76 %
ROCE30.3 %
ROE23.1 %
Face Value 2.00
PEG Ratio1.27

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hero MotoCorp Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hero MotoCorp Ltd 1,19,846 Cr. 5,990 6,390/3,32322.7 1,0502.76 %30.3 %23.1 % 2.00
Bajaj Auto Ltd 2,70,023 Cr. 9,661 9,784/7,08832.4 1,2242.17 %28.1 %22.8 % 10.0
Atul Auto Ltd 1,258 Cr. 453 584/40746.6 1630.00 %6.48 %4.99 % 5.00
TVS Motor Company Ltd 1,83,673 Cr. 3,866 3,909/2,17070.5 1710.26 %15.4 %28.4 % 1.00
Eicher Motors Ltd 2,06,342 Cr. 7,522 7,569/4,64440.4 8050.93 %29.8 %24.1 % 1.00
Industry Average156,228.40 Cr5,498.4042.52682.601.22%22.02%20.68%3.80

All Competitor Stocks of Hero MotoCorp Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 9,1588,1188,4348,8519,5339,7889,61710,21110,48310,2609,9709,72812,218
Expenses 8,0967,1777,3457,7348,1748,4038,2988,8049,0338,8448,5298,31510,452
Operating Profit 1,0629421,0891,1171,3601,3851,3191,4071,4501,4161,4411,4131,766
OPM % 12%12%13%13%14%14%14%14%14%14%14%15%14%
Other Income 9426523866213288177225239306345939240
Interest 4824192125238191817172119
Depreciation 173172180180187194197205206209204206210
Profit before tax 9361,0111,1289821,3601,4561,2921,4081,4641,4971,5652,1261,777
Tax % 27%29%28%29%26%25%27%27%27%26%25%20%26%
Net Profit 6827218117011,0071,0919431,0321,0661,1081,1691,7061,321
EPS in Rs 34.4536.3340.2935.5350.3554.7046.7752.3153.1955.3858.0685.2665.42

Last Updated: January 1, 2026, 11:46 am

Below is a detailed analysis of the quarterly data for Hero MotoCorp Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 12,218.00 Cr.. The value appears strong and on an upward trend. It has increased from 9,728.00 Cr. (Jun 2025) to 12,218.00 Cr., marking an increase of 2,490.00 Cr..
  • For Expenses, as of Sep 2025, the value is 10,452.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8,315.00 Cr. (Jun 2025) to 10,452.00 Cr., marking an increase of 2,137.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 1,766.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,413.00 Cr. (Jun 2025) to 1,766.00 Cr., marking an increase of 353.00 Cr..
  • For OPM %, as of Sep 2025, the value is 14.00%. The value appears to be declining and may need further review. It has decreased from 15.00% (Jun 2025) to 14.00%, marking a decrease of 1.00%.
  • For Other Income, as of Sep 2025, the value is 240.00 Cr.. The value appears to be declining and may need further review. It has decreased from 939.00 Cr. (Jun 2025) to 240.00 Cr., marking a decrease of 699.00 Cr..
  • For Interest, as of Sep 2025, the value is 19.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 21.00 Cr. (Jun 2025) to 19.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 210.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 206.00 Cr. (Jun 2025) to 210.00 Cr., marking an increase of 4.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 1,777.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,126.00 Cr. (Jun 2025) to 1,777.00 Cr., marking a decrease of 349.00 Cr..
  • For Tax %, as of Sep 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 20.00% (Jun 2025) to 26.00%, marking an increase of 6.00%.
  • For Net Profit, as of Sep 2025, the value is 1,321.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,706.00 Cr. (Jun 2025) to 1,321.00 Cr., marking a decrease of 385.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 65.42. The value appears to be declining and may need further review. It has decreased from 85.26 (Jun 2025) to 65.42, marking a decrease of 19.84.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 25,27527,53828,45728,61032,45833,97129,25430,95929,55134,15837,78940,92342,176
Expenses 21,72224,01824,03324,02527,12428,94625,18426,90226,29530,06032,55435,13536,140
Operating Profit 3,5533,5204,4244,5855,3345,0254,0704,0583,2564,0995,2355,7896,036
OPM % 14%13%16%16%16%15%14%13%11%12%14%14%14%
Other Income 4303254218305647411,4345535455676891,0401,831
Interest 121215273137474653105767173
Depreciation 1,107540443502575624846715690697757825829
Profit before tax 2,8643,2924,3874,8855,2925,1044,6113,8493,0583,8645,0905,9346,965
Tax % 26%29%29%27%30%32%21%24%24%28%26%26%
Net Profit 2,1022,3643,1123,5463,7223,4663,6592,9362,3292,8003,7424,3765,304
EPS in Rs 105.30118.42157.34179.49186.29172.44182.14146.05115.95140.61187.31218.91264.12
Dividend Payout % 62%51%46%47%51%50%49%72%82%71%75%75%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)12.46%31.64%13.95%4.96%-6.88%5.57%-19.76%-20.67%20.22%33.64%16.94%
Change in YoY Net Profit Growth (%)0.00%19.18%-17.70%-8.98%-11.84%12.45%-25.33%-0.91%40.90%13.42%-16.70%

Hero MotoCorp Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:7%
3 Years:11%
TTM:3%
Compounded Profit Growth
10 Years:7%
5 Years:7%
3 Years:24%
TTM:23%
Stock Price CAGR
10 Years:9%
5 Years:13%
3 Years:23%
1 Year:-7%
Return on Equity
10 Years:24%
5 Years:19%
3 Years:21%
Last Year:23%

Last Updated: September 5, 2025, 6:05 am

Balance Sheet

Last Updated: December 10, 2025, 2:47 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 40404040404040404040404040
Reserves 5,5836,5008,79410,27611,93213,08014,36615,37615,80716,61617,65919,23220,965
Borrowings 284100232261228312453584605568606700718
Other Liabilities 4,2154,0143,8294,7365,1975,0724,8157,0966,0276,6947,8478,41810,938
Total Liabilities 10,12210,65412,89615,31217,39718,50419,67423,09622,47823,91726,15328,39032,661
Fixed Assets 2,2472,9523,7844,5994,9614,9526,4736,3806,1946,1596,2326,2836,622
CWIP 855719653581355573391495517454484487198
Investments 4,1063,1184,5016,0667,6696,1148,35910,58210,52810,89112,75114,38417,345
Other Assets 2,9143,8643,9584,0664,4116,8654,4515,6395,2406,4136,6857,2368,496
Total Assets 10,12210,65412,89615,31217,39718,50419,67423,09622,47823,91726,15328,39032,661

Below is a detailed analysis of the balance sheet data for Hero MotoCorp Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 40.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 40.00 Cr..
  • For Reserves, as of Sep 2025, the value is 20,965.00 Cr.. The value appears strong and on an upward trend. It has increased from 19,232.00 Cr. (Mar 2025) to 20,965.00 Cr., marking an increase of 1,733.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 718.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 700.00 Cr. (Mar 2025) to 718.00 Cr., marking an increase of 18.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 10,938.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8,418.00 Cr. (Mar 2025) to 10,938.00 Cr., marking an increase of 2,520.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 32,661.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 28,390.00 Cr. (Mar 2025) to 32,661.00 Cr., marking an increase of 4,271.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 6,622.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,283.00 Cr. (Mar 2025) to 6,622.00 Cr., marking an increase of 339.00 Cr..
  • For CWIP, as of Sep 2025, the value is 198.00 Cr.. The value appears to be declining and may need further review. It has decreased from 487.00 Cr. (Mar 2025) to 198.00 Cr., marking a decrease of 289.00 Cr..
  • For Investments, as of Sep 2025, the value is 17,345.00 Cr.. The value appears strong and on an upward trend. It has increased from 14,384.00 Cr. (Mar 2025) to 17,345.00 Cr., marking an increase of 2,961.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 8,496.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,236.00 Cr. (Mar 2025) to 8,496.00 Cr., marking an increase of 1,260.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 32,661.00 Cr.. The value appears strong and on an upward trend. It has increased from 28,390.00 Cr. (Mar 2025) to 32,661.00 Cr., marking an increase of 4,271.00 Cr..

Notably, the Reserves (20,965.00 Cr.) exceed the Borrowings (718.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +2,9632,1863,7224,0074,0171,0325,5184,1102,1042,6144,9234,297
Cash from Investing Activity +-1,61631-2,300-1,972-1,8581,298-2,819-2,289-222-421-1,828-1,703
Cash from Financing Activity +-1,414-2,131-1,475-2,036-2,102-2,252-2,602-1,852-1,975-2,147-2,717-2,815
Net Cash Flow-6686-53-1577897-31-9445379-221

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-281.00-97.00-228.00-257.00-223.00-307.00-449.00-580.00-602.00-564.00-601.00-695.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days131816201629192727292530
Inventory Days131614141619243026272527
Days Payable465051625654588876738077
Cash Conversion Cycle-19-16-20-29-24-5-15-32-23-17-30-20
Working Capital Days-33-15-12-17-156-10-21-14-7-17-11
ROCE %50%54%48%45%39%27%24%18%23%29%30%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters34.78%34.78%34.78%34.76%34.76%34.76%34.76%34.75%34.75%34.74%34.74%34.73%
FIIs27.48%27.01%28.10%26.80%28.34%28.93%29.87%29.59%27.95%27.43%27.05%28.76%
DIIs27.30%27.86%27.28%29.14%28.09%27.76%26.87%26.94%27.70%27.89%27.77%26.32%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.05%0.08%
Public10.45%10.36%9.85%9.30%8.80%8.55%8.49%8.72%9.58%9.91%10.39%10.11%
No. of Shareholders3,27,7733,33,0543,13,1043,01,4982,80,5472,92,8283,00,1467,61,2598,74,6589,47,4078,92,6228,97,033

Shareholding Pattern Chart

No. of Shareholders

Hero MotoCorp Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Large Cap Fund 2,828,324 2.23 1746.352,759,6752025-12-15 01:07:552.49%
Kotak Flexicap Fund 2,000,000 2.17 1234.9N/AN/AN/A
Kotak Multicap Fund 1,676,382 4.65 1035.08991,0312025-12-08 06:34:4369.16%
Mirae Asset Large & Midcap Fund 1,369,823 1.94 845.8N/AN/AN/A
Kotak Large & Midcap Fund 1,225,000 2.52 756.38N/AN/AN/A
Mirae Asset Midcap Fund 807,437 2.71 498.55N/AN/AN/A
ICICI Prudential Value Fund 772,856 0.79 477.21,056,4472025-12-15 01:07:55-26.84%
ICICI Prudential Business Cycle Fund 729,851 2.87 450.65716,7762025-12-15 01:07:551.82%
HSBC Value Fund 691,700 2.93 427.09822,2002025-12-15 01:07:55-15.87%
Tata Value Fund 576,000 3.94 355.65N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 218.96187.36140.62115.96146.07
Diluted EPS (Rs.) 218.96187.04140.62115.93146.04
Cash EPS (Rs.) 268.08231.10174.84161.04185.07
Book Value[Excl.RevalReserv]/Share (Rs.) 963.60892.17839.66800.54778.76
Book Value[Incl.RevalReserv]/Share (Rs.) 963.60892.17839.66800.54778.76
Revenue From Operations / Share (Rs.) 2046.171890.381709.201479.041549.51
PBDIT / Share (Rs.) 349.50310.36233.31200.19233.10
PBIT / Share (Rs.) 308.27272.48198.42165.68197.31
PBT / Share (Rs.) 304.73260.65193.17163.02194.99
Net Profit / Share (Rs.) 226.85193.22139.94126.53149.28
NP After MI And SOA / Share (Rs.) 218.92187.34140.60115.96146.03
PBDIT Margin (%) 17.0816.4113.6513.5315.04
PBIT Margin (%) 15.0614.4111.6011.2012.73
PBT Margin (%) 14.8913.7811.3011.0212.58
Net Profit Margin (%) 11.0810.228.188.559.63
NP After MI And SOA Margin (%) 10.699.908.227.849.42
Return on Networth / Equity (%) 22.7121.1516.8714.6218.92
Return on Capital Employeed (%) 29.4728.5122.1419.5123.76
Return On Assets (%) 15.4214.3111.7410.3012.63
Total Debt / Equity (X) 0.020.020.010.020.02
Asset Turnover Ratio (%) 1.501.511.481.311.47
Current Ratio (X) 1.801.461.571.921.75
Quick Ratio (X) 1.531.211.281.651.47
Inventory Turnover Ratio (X) 21.7114.1416.5314.2215.90
Dividend Payout Ratio (NP) (%) 63.9472.0671.1181.9265.04
Dividend Payout Ratio (CP) (%) 53.8159.9456.9763.1352.23
Earning Retention Ratio (%) 36.0627.9428.8918.0834.96
Cash Earning Retention Ratio (%) 46.1940.0643.0336.8747.77
Interest Coverage Ratio (X) 98.9481.2444.4675.33100.35
Interest Coverage Ratio (Post Tax) (X) 65.2253.6727.6748.6165.27
Enterprise Value (Cr.) 74456.7394099.4446923.2946091.8558321.99
EV / Net Operating Revenue (X) 1.822.491.371.561.88
EV / EBITDA (X) 10.6515.1710.0611.5212.52
MarketCap / Net Operating Revenue (X) 1.822.501.371.551.88
Retention Ratios (%) 36.0527.9328.8818.0734.95
Price / BV (X) 3.865.332.822.903.78
Price / Net Operating Revenue (X) 1.822.501.371.551.88
EarningsYield 0.050.030.050.050.05

After reviewing the key financial ratios for Hero MotoCorp Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 218.96. This value is within the healthy range. It has increased from 187.36 (Mar 24) to 218.96, marking an increase of 31.60.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 218.96. This value is within the healthy range. It has increased from 187.04 (Mar 24) to 218.96, marking an increase of 31.92.
  • For Cash EPS (Rs.), as of Mar 25, the value is 268.08. This value is within the healthy range. It has increased from 231.10 (Mar 24) to 268.08, marking an increase of 36.98.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 963.60. It has increased from 892.17 (Mar 24) to 963.60, marking an increase of 71.43.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 963.60. It has increased from 892.17 (Mar 24) to 963.60, marking an increase of 71.43.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,046.17. It has increased from 1,890.38 (Mar 24) to 2,046.17, marking an increase of 155.79.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 349.50. This value is within the healthy range. It has increased from 310.36 (Mar 24) to 349.50, marking an increase of 39.14.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 308.27. This value is within the healthy range. It has increased from 272.48 (Mar 24) to 308.27, marking an increase of 35.79.
  • For PBT / Share (Rs.), as of Mar 25, the value is 304.73. This value is within the healthy range. It has increased from 260.65 (Mar 24) to 304.73, marking an increase of 44.08.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 226.85. This value is within the healthy range. It has increased from 193.22 (Mar 24) to 226.85, marking an increase of 33.63.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 218.92. This value is within the healthy range. It has increased from 187.34 (Mar 24) to 218.92, marking an increase of 31.58.
  • For PBDIT Margin (%), as of Mar 25, the value is 17.08. This value is within the healthy range. It has increased from 16.41 (Mar 24) to 17.08, marking an increase of 0.67.
  • For PBIT Margin (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has increased from 14.41 (Mar 24) to 15.06, marking an increase of 0.65.
  • For PBT Margin (%), as of Mar 25, the value is 14.89. This value is within the healthy range. It has increased from 13.78 (Mar 24) to 14.89, marking an increase of 1.11.
  • For Net Profit Margin (%), as of Mar 25, the value is 11.08. This value exceeds the healthy maximum of 10. It has increased from 10.22 (Mar 24) to 11.08, marking an increase of 0.86.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 10.69. This value is within the healthy range. It has increased from 9.90 (Mar 24) to 10.69, marking an increase of 0.79.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 22.71. This value is within the healthy range. It has increased from 21.15 (Mar 24) to 22.71, marking an increase of 1.56.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 29.47. This value is within the healthy range. It has increased from 28.51 (Mar 24) to 29.47, marking an increase of 0.96.
  • For Return On Assets (%), as of Mar 25, the value is 15.42. This value is within the healthy range. It has increased from 14.31 (Mar 24) to 15.42, marking an increase of 1.11.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.02. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.50. It has decreased from 1.51 (Mar 24) to 1.50, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.80. This value is within the healthy range. It has increased from 1.46 (Mar 24) to 1.80, marking an increase of 0.34.
  • For Quick Ratio (X), as of Mar 25, the value is 1.53. This value is within the healthy range. It has increased from 1.21 (Mar 24) to 1.53, marking an increase of 0.32.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 21.71. This value exceeds the healthy maximum of 8. It has increased from 14.14 (Mar 24) to 21.71, marking an increase of 7.57.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 63.94. This value exceeds the healthy maximum of 50. It has decreased from 72.06 (Mar 24) to 63.94, marking a decrease of 8.12.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 53.81. This value exceeds the healthy maximum of 50. It has decreased from 59.94 (Mar 24) to 53.81, marking a decrease of 6.13.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 36.06. This value is below the healthy minimum of 40. It has increased from 27.94 (Mar 24) to 36.06, marking an increase of 8.12.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 46.19. This value is within the healthy range. It has increased from 40.06 (Mar 24) to 46.19, marking an increase of 6.13.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 98.94. This value is within the healthy range. It has increased from 81.24 (Mar 24) to 98.94, marking an increase of 17.70.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 65.22. This value is within the healthy range. It has increased from 53.67 (Mar 24) to 65.22, marking an increase of 11.55.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 74,456.73. It has decreased from 94,099.44 (Mar 24) to 74,456.73, marking a decrease of 19,642.71.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.82. This value is within the healthy range. It has decreased from 2.49 (Mar 24) to 1.82, marking a decrease of 0.67.
  • For EV / EBITDA (X), as of Mar 25, the value is 10.65. This value is within the healthy range. It has decreased from 15.17 (Mar 24) to 10.65, marking a decrease of 4.52.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.82. This value is within the healthy range. It has decreased from 2.50 (Mar 24) to 1.82, marking a decrease of 0.68.
  • For Retention Ratios (%), as of Mar 25, the value is 36.05. This value is within the healthy range. It has increased from 27.93 (Mar 24) to 36.05, marking an increase of 8.12.
  • For Price / BV (X), as of Mar 25, the value is 3.86. This value exceeds the healthy maximum of 3. It has decreased from 5.33 (Mar 24) to 3.86, marking a decrease of 1.47.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.82. This value is within the healthy range. It has decreased from 2.50 (Mar 24) to 1.82, marking a decrease of 0.68.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.05, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hero MotoCorp Ltd as of January 7, 2026 is: ₹4,526.28

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 7, 2026, Hero MotoCorp Ltd is Overvalued by 24.44% compared to the current share price ₹5,990.00

Intrinsic Value of Hero MotoCorp Ltd as of January 7, 2026 is: ₹5,336.39

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 7, 2026, Hero MotoCorp Ltd is Overvalued by 10.91% compared to the current share price ₹5,990.00

Last 5 Year EPS CAGR: 17.90%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 32.25%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -13.83, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -20.83, which is a positive sign.
  4. The company has higher reserves (13,552.77 cr) compared to borrowings (434.69 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (31.85 cr) and profit (4.00 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hero MotoCorp Ltd:
      1. Net Profit Margin: 11.08%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 29.47% (Industry Average ROCE: 22.02%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 22.71% (Industry Average ROE: 20.68%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 65.22
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.53
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 22.7 (Industry average Stock P/E: 42.52)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.02
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Hero MotoCorp Ltd. is a Public Limited Listed company incorporated on 19/01/1984 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L35911DL1984PLC017354 and registration number is 017354. Currently Company is involved in the business activities of Manufacture of motorcycles, scooters, mopeds etc. and their engine. Company's Total Operating Revenue is Rs. 40756.37 Cr. and Equity Capital is Rs. 40.00 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    Auto - 2 & 3 WheelersThe Grand Plaza, Plot No. 2, Nelson Mandela Road, New Delhi Delhi 110070Contact not found
    Management
    NamePosition Held
    Dr. Pawan MunjalExecutive Chairman
    Mr. Vikram S KasbekarExecutive Director
    Ms. Vasudha DinodiaNon Executive Director
    Mr. Suman Kant MunjalNon Executive Director
    Mr. Pradeep DinodiaNon Executive Director
    Ms. Tina TrikhaInd.& Non Exe.Director
    Ms. Camille TangInd.& Non Exe.Director
    Air M'shal (Retd.) B S DhanoaInd.& Non Exe.Director
    Mr. Rajnish KumarInd.& Non Exe.Director
    Prof. Jagmohan Singh RajuInd.& Non Exe.Director

    FAQ

    What is the intrinsic value of Hero MotoCorp Ltd?

    Hero MotoCorp Ltd's intrinsic value (as of 07 January 2026) is ₹4526.28 which is 24.44% lower the current market price of ₹5,990.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,19,846 Cr. market cap, FY2025-2026 high/low of ₹6,390/3,323, reserves of ₹20,965 Cr, and liabilities of ₹32,661 Cr.

    What is the Market Cap of Hero MotoCorp Ltd?

    The Market Cap of Hero MotoCorp Ltd is 1,19,846 Cr..

    What is the current Stock Price of Hero MotoCorp Ltd as on 07 January 2026?

    The current stock price of Hero MotoCorp Ltd as on 07 January 2026 is ₹5,990.

    What is the High / Low of Hero MotoCorp Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Hero MotoCorp Ltd stocks is ₹6,390/3,323.

    What is the Stock P/E of Hero MotoCorp Ltd?

    The Stock P/E of Hero MotoCorp Ltd is 22.7.

    What is the Book Value of Hero MotoCorp Ltd?

    The Book Value of Hero MotoCorp Ltd is 1,050.

    What is the Dividend Yield of Hero MotoCorp Ltd?

    The Dividend Yield of Hero MotoCorp Ltd is 2.76 %.

    What is the ROCE of Hero MotoCorp Ltd?

    The ROCE of Hero MotoCorp Ltd is 30.3 %.

    What is the ROE of Hero MotoCorp Ltd?

    The ROE of Hero MotoCorp Ltd is 23.1 %.

    What is the Face Value of Hero MotoCorp Ltd?

    The Face Value of Hero MotoCorp Ltd is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hero MotoCorp Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE