Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 17, 2026, 7:03 am
Author: Getaka|Social: XLinkedIn

Hikal Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 17, 2026, 7:03 am

Market Cap 2,585 Cr.
Current Price 210
Intrinsic Value₹846.03
High / Low 457/208
Stock P/E256
Book Value 96.9
Dividend Yield0.67 %
ROCE9.85 %
ROE7.38 %
Face Value 2.00
PEG Ratio-6.01

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hikal Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 127 Cr. 101 205/84.328.1 49.60.00 %12.9 %9.69 % 10.0
MPS Pharmaa Ltd 3.21 Cr. 1.68 4.29/1.68 0.330.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 3,910 Cr. 356 479/19281.0 24.30.19 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 34.1 Cr. 45.9 87.8/37.2 10.60.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 58.4 Cr. 39.9 41.0/17.0139 6.930.00 %13.5 %11.0 % 10.0
Industry Average19,986.51 Cr1,115.9052.25202.180.37%16.29%15.20%6.10

All Competitor Stocks of Hikal Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 559540545388435448514407453448552380318
Expenses 489466457338377383420349378376429355311
Operating Profit 70758850586594587572123257
OPM % 12%14%16%13%13%14%18%14%17%16%22%7%2%
Other Income 1301100004012
Interest 11131314131415201919181715
Depreciation 27282728292932323233383941
Profit before tax 333649101722477252468-30-47
Tax % 24%26%26%29%25%25%28%26%26%28%26%-26%-26%
Net Profit 25263671316345181750-22-35
EPS in Rs 2.012.142.920.561.021.312.750.411.481.394.07-1.82-2.83

Last Updated: January 1, 2026, 11:46 am

Below is a detailed analysis of the quarterly data for Hikal Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 318.00 Cr.. The value appears to be declining and may need further review. It has decreased from 380.00 Cr. (Jun 2025) to 318.00 Cr., marking a decrease of 62.00 Cr..
  • For Expenses, as of Sep 2025, the value is 311.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 355.00 Cr. (Jun 2025) to 311.00 Cr., marking a decrease of 44.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Jun 2025) to 7.00 Cr., marking a decrease of 18.00 Cr..
  • For OPM %, as of Sep 2025, the value is 2.00%. The value appears to be declining and may need further review. It has decreased from 7.00% (Jun 2025) to 2.00%, marking a decrease of 5.00%.
  • For Other Income, as of Sep 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Jun 2025) to 2.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Sep 2025, the value is 15.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 17.00 Cr. (Jun 2025) to 15.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 41.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 39.00 Cr. (Jun 2025) to 41.00 Cr., marking an increase of 2.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is -47.00 Cr.. The value appears to be declining and may need further review. It has decreased from -30.00 Cr. (Jun 2025) to -47.00 Cr., marking a decrease of 17.00 Cr..
  • For Tax %, as of Sep 2025, the value is -26.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded -26.00%.
  • For Net Profit, as of Sep 2025, the value is -35.00 Cr.. The value appears to be declining and may need further review. It has decreased from -22.00 Cr. (Jun 2025) to -35.00 Cr., marking a decrease of 13.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is -2.83. The value appears to be declining and may need further review. It has decreased from -1.82 (Jun 2025) to -2.83, marking a decrease of 1.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:15 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8298729261,0141,2961,5901,5071,7201,9432,0231,7851,8601,699
Expenses 6426897458131,0541,2911,2341,3981,6021,7651,5181,5311,471
Operating Profit 187182181201242298273323341258267328228
OPM % 23%21%20%20%19%19%18%19%18%13%15%18%13%
Other Income 3422-342-12555257
Interest 68606248495852363148567569
Depreciation 556467698693828596109118134152
Profit before tax 986053801121491272062191059612415
Tax % 35%32%23%16%31%31%33%36%27%26%27%27%
Net Profit 64404168771038413316078709110
EPS in Rs 5.173.283.345.496.268.366.8510.8013.026.365.647.360.81
Dividend Payout % 12%20%20%15%13%14%18%19%12%19%21%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-37.50%2.50%65.85%13.24%33.77%-18.45%58.33%20.30%-51.25%-10.26%30.00%
Change in YoY Net Profit Growth (%)0.00%40.00%63.35%-52.62%20.53%-52.21%76.78%-38.03%-71.55%40.99%40.26%

Hikal Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:4%
3 Years:-1%
TTM:2%
Compounded Profit Growth
10 Years:8%
5 Years:-1%
3 Years:-17%
TTM:-6%
Stock Price CAGR
10 Years:14%
5 Years:10%
3 Years:-8%
1 Year:-26%
Return on Equity
10 Years:11%
5 Years:10%
3 Years:7%
Last Year:7%

Last Updated: September 5, 2025, 6:05 am

Balance Sheet

Last Updated: December 10, 2025, 2:47 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 16161616162525252525252525
Reserves 4885165475896537327929091,0431,1091,1631,2381,170
Borrowings 546547505598635661646610675748818765683
Other Liabilities 219212206177237268306370470504482502472
Total Liabilities 1,2701,2921,2751,3791,5421,6861,7681,9132,2132,3852,4872,5292,349
Fixed Assets 6446396236686347137357138799481,0711,3641,340
CWIP 6162666311879161254295412414121134
Investments 3334311111551010
Other Assets 5625885836457888938719461,0281,0209971,034865
Total Assets 1,2701,2921,2751,3791,5421,6861,7681,9132,2132,3852,4872,5292,349

Below is a detailed analysis of the balance sheet data for Hikal Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 25.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,170.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,238.00 Cr. (Mar 2025) to 1,170.00 Cr., marking a decrease of 68.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 683.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 765.00 Cr. (Mar 2025) to 683.00 Cr., marking a decrease of 82.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 472.00 Cr.. The value appears to be improving (decreasing). It has decreased from 502.00 Cr. (Mar 2025) to 472.00 Cr., marking a decrease of 30.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,349.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,529.00 Cr. (Mar 2025) to 2,349.00 Cr., marking a decrease of 180.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,340.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,364.00 Cr. (Mar 2025) to 1,340.00 Cr., marking a decrease of 24.00 Cr..
  • For CWIP, as of Sep 2025, the value is 134.00 Cr.. The value appears strong and on an upward trend. It has increased from 121.00 Cr. (Mar 2025) to 134.00 Cr., marking an increase of 13.00 Cr..
  • For Investments, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 865.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,034.00 Cr. (Mar 2025) to 865.00 Cr., marking a decrease of 169.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,349.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,529.00 Cr. (Mar 2025) to 2,349.00 Cr., marking a decrease of 180.00 Cr..

Notably, the Reserves (1,170.00 Cr.) exceed the Borrowings (683.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +154102186163139186285229294315187280
Cash from Investing Activity +-23-43-64-102-110-125-164-156-284-292-174-136
Cash from Financing Activity +-124-69-124-63-25-55-101-97-6-8-27-144
Net Cash Flow7-10-2-24620-24415-140

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-359.00-365.00-324.00-397.00-393.00-363.00-373.00-287.00-334.00-490.00-551.00-437.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days395444928180821038280113103
Inventory Days302268229189158156147107121104134146
Days Payable127117101938668959291103123133
Cash Conversion Cycle21420517318815316813511811281124116
Working Capital Days0-1329432945283926393937
ROCE %16%11%11%12%13%15%14%16%15%8%8%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters68.82%68.85%68.85%68.85%68.85%68.85%68.85%68.85%68.85%68.85%68.85%68.85%
FIIs4.40%4.56%4.57%4.81%6.14%6.55%6.66%6.78%6.06%5.70%5.35%4.23%
DIIs1.57%2.18%2.78%3.11%3.15%3.53%3.17%3.58%3.48%3.80%4.03%5.15%
Public25.20%24.40%23.79%23.22%21.85%21.06%21.32%20.79%21.61%21.65%21.76%21.75%
No. of Shareholders75,78075,16775,11076,12674,65771,84070,97871,91271,80168,90771,39173,404

Shareholding Pattern Chart

No. of Shareholders

Hikal Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Tata Small Cap Fund 3,300,000 0.64 73.56N/AN/AN/A
ICICI Prudential Pharma Healthcare & Diagnostics (P.H.D) Fund 2,652,267 0.92 59.122,274,9182025-12-14 02:40:0716.59%
Tata India Pharma & HealthCare Fund 393,821 0.66 8.78N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.365.646.3613.0210.80
Diluted EPS (Rs.) 7.365.646.3613.0210.80
Cash EPS (Rs.) 18.2315.1815.2020.7817.71
Book Value[Excl.RevalReserv]/Share (Rs.) 102.2196.3291.9386.6275.70
Book Value[Incl.RevalReserv]/Share (Rs.) 102.2196.3291.9386.6275.70
Revenue From Operations / Share (Rs.) 150.59144.74164.07157.56139.53
PBDIT / Share (Rs.) 27.0021.8621.2928.0226.59
PBIT / Share (Rs.) 16.1112.3212.4520.2619.68
PBT / Share (Rs.) 10.027.758.5517.7316.74
Net Profit / Share (Rs.) 7.355.646.3613.0210.80
NP After MI And SOA / Share (Rs.) 7.355.646.3613.0210.80
PBDIT Margin (%) 17.9215.1012.9717.7819.05
PBIT Margin (%) 10.708.517.5812.8514.10
PBT Margin (%) 6.655.355.2011.2511.99
Net Profit Margin (%) 4.883.903.878.267.73
NP After MI And SOA Margin (%) 4.883.903.878.267.73
Return on Networth / Equity (%) 7.195.866.9115.0214.26
Return on Capital Employeed (%) 11.448.778.9017.2919.31
Return On Assets (%) 3.592.793.287.256.95
Long Term Debt / Equity (X) 0.290.350.430.260.28
Total Debt / Equity (X) 0.600.680.650.630.55
Asset Turnover Ratio (%) 0.740.730.870.940.93
Current Ratio (X) 1.261.281.421.251.34
Quick Ratio (X) 0.830.870.940.820.93
Inventory Turnover Ratio (X) 5.832.603.473.473.13
Dividend Payout Ratio (NP) (%) 0.0021.2515.7316.9011.11
Dividend Payout Ratio (CP) (%) 0.007.906.5710.586.77
Earning Retention Ratio (%) 0.0078.7584.2783.1088.89
Cash Earning Retention Ratio (%) 0.0092.1093.4389.4293.23
Interest Coverage Ratio (X) 4.434.785.4611.079.06
Interest Coverage Ratio (Post Tax) (X) 2.212.232.636.144.68
Enterprise Value (Cr.) 5685.344058.844164.235587.562246.86
EV / Net Operating Revenue (X) 3.062.272.062.881.31
EV / EBITDA (X) 17.0515.0615.8716.176.85
MarketCap / Net Operating Revenue (X) 2.661.831.722.551.03
Retention Ratios (%) 0.0078.7484.2683.0988.88
Price / BV (X) 3.912.753.074.651.90
Price / Net Operating Revenue (X) 2.661.831.722.551.03
EarningsYield 0.010.020.020.030.07

After reviewing the key financial ratios for Hikal Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.36. This value is within the healthy range. It has increased from 5.64 (Mar 24) to 7.36, marking an increase of 1.72.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.36. This value is within the healthy range. It has increased from 5.64 (Mar 24) to 7.36, marking an increase of 1.72.
  • For Cash EPS (Rs.), as of Mar 25, the value is 18.23. This value is within the healthy range. It has increased from 15.18 (Mar 24) to 18.23, marking an increase of 3.05.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 102.21. It has increased from 96.32 (Mar 24) to 102.21, marking an increase of 5.89.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 102.21. It has increased from 96.32 (Mar 24) to 102.21, marking an increase of 5.89.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 150.59. It has increased from 144.74 (Mar 24) to 150.59, marking an increase of 5.85.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 27.00. This value is within the healthy range. It has increased from 21.86 (Mar 24) to 27.00, marking an increase of 5.14.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 16.11. This value is within the healthy range. It has increased from 12.32 (Mar 24) to 16.11, marking an increase of 3.79.
  • For PBT / Share (Rs.), as of Mar 25, the value is 10.02. This value is within the healthy range. It has increased from 7.75 (Mar 24) to 10.02, marking an increase of 2.27.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.35. This value is within the healthy range. It has increased from 5.64 (Mar 24) to 7.35, marking an increase of 1.71.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.35. This value is within the healthy range. It has increased from 5.64 (Mar 24) to 7.35, marking an increase of 1.71.
  • For PBDIT Margin (%), as of Mar 25, the value is 17.92. This value is within the healthy range. It has increased from 15.10 (Mar 24) to 17.92, marking an increase of 2.82.
  • For PBIT Margin (%), as of Mar 25, the value is 10.70. This value is within the healthy range. It has increased from 8.51 (Mar 24) to 10.70, marking an increase of 2.19.
  • For PBT Margin (%), as of Mar 25, the value is 6.65. This value is below the healthy minimum of 10. It has increased from 5.35 (Mar 24) to 6.65, marking an increase of 1.30.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.88. This value is below the healthy minimum of 5. It has increased from 3.90 (Mar 24) to 4.88, marking an increase of 0.98.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.88. This value is below the healthy minimum of 8. It has increased from 3.90 (Mar 24) to 4.88, marking an increase of 0.98.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 7.19. This value is below the healthy minimum of 15. It has increased from 5.86 (Mar 24) to 7.19, marking an increase of 1.33.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 11.44. This value is within the healthy range. It has increased from 8.77 (Mar 24) to 11.44, marking an increase of 2.67.
  • For Return On Assets (%), as of Mar 25, the value is 3.59. This value is below the healthy minimum of 5. It has increased from 2.79 (Mar 24) to 3.59, marking an increase of 0.80.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has decreased from 0.35 (Mar 24) to 0.29, marking a decrease of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.60. This value is within the healthy range. It has decreased from 0.68 (Mar 24) to 0.60, marking a decrease of 0.08.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.74. It has increased from 0.73 (Mar 24) to 0.74, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.26. This value is below the healthy minimum of 1.5. It has decreased from 1.28 (Mar 24) to 1.26, marking a decrease of 0.02.
  • For Quick Ratio (X), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 1. It has decreased from 0.87 (Mar 24) to 0.83, marking a decrease of 0.04.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.83. This value is within the healthy range. It has increased from 2.60 (Mar 24) to 5.83, marking an increase of 3.23.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 21.25 (Mar 24) to 0.00, marking a decrease of 21.25.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.90 (Mar 24) to 0.00, marking a decrease of 7.90.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 78.75 (Mar 24) to 0.00, marking a decrease of 78.75.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.10 (Mar 24) to 0.00, marking a decrease of 92.10.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.43. This value is within the healthy range. It has decreased from 4.78 (Mar 24) to 4.43, marking a decrease of 0.35.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.21. This value is below the healthy minimum of 3. It has decreased from 2.23 (Mar 24) to 2.21, marking a decrease of 0.02.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,685.34. It has increased from 4,058.84 (Mar 24) to 5,685.34, marking an increase of 1,626.50.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has increased from 2.27 (Mar 24) to 3.06, marking an increase of 0.79.
  • For EV / EBITDA (X), as of Mar 25, the value is 17.05. This value exceeds the healthy maximum of 15. It has increased from 15.06 (Mar 24) to 17.05, marking an increase of 1.99.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.66. This value is within the healthy range. It has increased from 1.83 (Mar 24) to 2.66, marking an increase of 0.83.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 78.74 (Mar 24) to 0.00, marking a decrease of 78.74.
  • For Price / BV (X), as of Mar 25, the value is 3.91. This value exceeds the healthy maximum of 3. It has increased from 2.75 (Mar 24) to 3.91, marking an increase of 1.16.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.66. This value is within the healthy range. It has increased from 1.83 (Mar 24) to 2.66, marking an increase of 0.83.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hikal Ltd as of January 18, 2026 is: ₹1,474.38

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 18, 2026, Hikal Ltd is Undervalued by 602.09% compared to the current share price ₹210.00

Intrinsic Value of Hikal Ltd as of January 18, 2026 is: ₹846.03

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 18, 2026, Hikal Ltd is Undervalued by 302.87% compared to the current share price ₹210.00

Last 5 Year EPS CAGR: -42.62%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 28.42, which is a positive sign.
  2. The company has higher reserves (842.23 cr) compared to borrowings (649.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (202.92 cr) and profit (111.08 cr) over the years.
  1. The stock has a low average ROCE of 12.42%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 148.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hikal Ltd:
    1. Net Profit Margin: 4.88%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.44% (Industry Average ROCE: 16.29%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.19% (Industry Average ROE: 15.2%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.21
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.83
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 256 (Industry average Stock P/E: 52.25)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.6
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Hikal Ltd. is a Public Limited Listed company incorporated on 08/07/1988 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24200MH1988PTC048028 and registration number is 048028. Currently Company is involved in the business activities of Manufacture of medicinal substances used in the manufacture of pharmaceuticals: antibiotics, endocrine products, basic vitamins; opium derivatives; sulpha drugs; serums and plasmas; salicylic acid, its salts and esters; glycosides and vegetable alkaloids; chemically pure suger etc.. Company's Total Operating Revenue is Rs. 1859.80 Cr. and Equity Capital is Rs. 24.70 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Pharmaceuticals717/718, Maker Chambers V, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Jai HiremathExecutive Chairman
Mr. Sameer HiremathVice Chairman & Mng.Director
Mr. Sarangan SureshWhole Time Director
Ms. Sugandha HiremathNon Executive Director
Mr. Amit KalyaniNon Executive Director
Mrs. Shivani Bhasin SachdevaInd. Non-Executive Director
Mr. Shrikrishna AdivarekarInd. Non-Executive Director
Mr. Ramachandra KaundinyaInd. Non-Executive Director
Mr. Berjis DesaiInd. Non-Executive Director
Mr. Ravi KapoorInd. Non-Executive Director
Mr. Ranjana S SalgaocarInd. Non-Executive Director

FAQ

What is the intrinsic value of Hikal Ltd?

Hikal Ltd's intrinsic value (as of 18 January 2026) is ₹846.03 which is 302.87% higher the current market price of ₹210.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,585 Cr. market cap, FY2025-2026 high/low of ₹457/208, reserves of ₹1,170 Cr, and liabilities of ₹2,349 Cr.

What is the Market Cap of Hikal Ltd?

The Market Cap of Hikal Ltd is 2,585 Cr..

What is the current Stock Price of Hikal Ltd as on 18 January 2026?

The current stock price of Hikal Ltd as on 18 January 2026 is ₹210.

What is the High / Low of Hikal Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Hikal Ltd stocks is ₹457/208.

What is the Stock P/E of Hikal Ltd?

The Stock P/E of Hikal Ltd is 256.

What is the Book Value of Hikal Ltd?

The Book Value of Hikal Ltd is 96.9.

What is the Dividend Yield of Hikal Ltd?

The Dividend Yield of Hikal Ltd is 0.67 %.

What is the ROCE of Hikal Ltd?

The ROCE of Hikal Ltd is 9.85 %.

What is the ROE of Hikal Ltd?

The ROE of Hikal Ltd is 7.38 %.

What is the Face Value of Hikal Ltd?

The Face Value of Hikal Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hikal Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE