Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:03 am
Author: Getaka|Social: XLinkedIn

Hitech Corporation Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹162.96Undervalued by 28.31%vs CMP ₹127.00

P/E (48.7) × ROE (2.6%) × BV (₹159.00) × DY (0.79%)

₹136.19Fairly Valued by 7.24%vs CMP ₹127.00
MoS: +6.7% (Thin)Confidence: 43/100 (Low)Models: 4 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹82.4126%Over (-35.1%)
Graham NumberEarnings₹50.7519%Over (-60%)
Earnings PowerEarnings₹24.0112%Over (-81.1%)
Net Asset ValueAssets₹159.048%Under (+25.2%)
EV/EBITDAEnterprise₹371.1010%Under (+192.2%)
Earnings YieldEarnings₹7.208%Over (-94.3%)
ROCE CapitalReturns₹394.8110%Under (+210.9%)
Revenue MultipleRevenue₹159.926%Under (+25.9%)
Consensus (8 models)₹136.19100%Fairly Valued
Key Drivers: EPS CAGR -49.4% drags value — could be higher if earnings stabilize. | ROE 2.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -49.4%

*Investments are subject to market risks

Investment Snapshot

44
Hitech Corporation Ltd scores 44/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 6.9% WeakROE 2.6% WeakD/E 1.18 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 74.4% Stable
Earnings Quality60/100 · Moderate
OPM stable around 12% SteadyWorking capital: -5 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 1% YoY FlatProfit (4Q): -63% YoY Declining
Industry Rank20/100 · Weak
P/E 48.7 vs industry 39.6 In-lineROCE 6.9% vs industry 12.8% Below peersROE 2.6% vs industry 24.7% Below peers3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:03 am

Market Cap 218 Cr.
Current Price 127
Intrinsic Value₹136.19
High / Low 235/112
Stock P/E48.7
Book Value 159
Dividend Yield0.79 %
ROCE6.86 %
ROE2.61 %
Face Value 10.0
PEG Ratio-0.99

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hitech Corporation Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hitech Corporation Ltd 218 Cr. 127 235/11248.7 1590.79 %6.86 %2.61 % 10.0
Apt Packaging Ltd 219 Cr. 185 185/40.9228 13.10.00 %5.86 %% 10.0
Worth Peripherals Ltd 245 Cr. 156 190/11515.8 1100.64 %13.2 %9.27 % 10.0
Ecoplast Ltd 146 Cr. 422 774/39219.4 2270.00 %20.2 %14.6 % 10.0
Emmbi Industries Ltd 128 Cr. 66.8 127/60.115.9 1020.45 %8.04 %3.72 % 10.0
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Hitech Corporation Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 160.71121.07128.49150.38143.49129.30138.63142.62146.51123.00137.30152.82148.28
Expenses 136.03107.10111.98129.78125.82115.45118.16126.31129.60109.79123.99134.77132.24
Operating Profit 24.6813.9716.5120.6017.6713.8520.4716.3116.9113.2113.3118.0516.04
OPM % 15.36%11.54%12.85%13.70%12.31%10.71%14.77%11.44%11.54%10.74%9.69%11.81%10.82%
Other Income 0.430.244.710.160.080.670.501.670.360.97-0.350.380.17
Interest 3.683.493.083.563.613.493.603.954.103.904.114.494.80
Depreciation 7.317.156.966.937.227.528.048.689.099.069.199.319.42
Profit before tax 14.123.5711.1810.276.923.519.335.354.081.22-0.344.631.99
Tax % 25.71%25.21%21.02%25.22%25.43%27.92%28.72%24.30%28.68%-16.39%23.53%26.35%24.12%
Net Profit 10.492.688.827.685.152.536.644.052.921.43-0.423.401.51
EPS in Rs 6.111.565.144.473.001.473.872.361.700.83-0.241.980.88

Last Updated: January 1, 2026, 10:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 10:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 271465393367388462460447588559562549570
Expenses 242425347332351410400383502486490490511
Operating Profit 29404535375260648673726059
OPM % 11%9%12%10%10%11%13%14%15%13%13%11%10%
Other Income 0111615-3711723-2
Interest 1416109142024191614141618
Depreciation 10161613182130303029303637
Profit before tax 6920141226422503730102
Tax % 33%25%30%31%35%36%34%24%26%24%27%23%
Net Profit 4714981621737282281
EPS in Rs 2.844.478.225.454.529.551.379.8721.7716.4912.814.650.72
Dividend Payout % 32%20%11%17%20%9%0%10%5%6%8%22%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)75.00%100.00%-35.71%-11.11%100.00%-87.50%750.00%117.65%-24.32%-21.43%-63.64%
Change in YoY Net Profit Growth (%)0.00%25.00%-135.71%24.60%111.11%-187.50%837.50%-632.35%-141.97%2.90%-42.21%

Hitech Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:4%
3 Years:-2%
TTM:1%
Compounded Profit Growth
10 Years:0%
5 Years:13%
3 Years:-39%
TTM:-52%
Stock Price CAGR
10 Years:8%
5 Years:15%
3 Years:-8%
1 Year:-14%
Return on Equity
10 Years:7%
5 Years:9%
3 Years:7%
Last Year:3%

Last Updated: September 5, 2025, 6:25 am

Balance Sheet

Last Updated: December 4, 2025, 1:22 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 13151717171717171717171717
Reserves 71131118127133147148165200226246253256
Borrowings 716968108166185183148996380114131
Other Liabilities 21343051395537393834455657
Total Liabilities 177249234303355404386369354340389440462
Fixed Assets 7812197139156235276251245228256273271
CWIP 122844392326151313
Investments 3400000000012929
Other Assets 63126135156155130108114107106117127149
Total Assets 177249234303355404386369354340389440462

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 173941374386566573695547
Cash from Investing Activity + -6-4-7-63-80-84-25-9-6-16-48-64
Cash from Financing Activity + -13-33-352741-6-31-52-65-52-816
Net Cash Flow -12-113-51422-2-0
Free Cash Flow 123233-26-381315567537-2
CFO/OP 63%108%106%122%125%178%97%110%103%110%86%87%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-42.00-29.00-23.00-73.00-129.00-133.00-123.00-84.00-13.0010.00-8.00-54.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 455857877144343627242830
Inventory Days 353047525851465343394553
Days Payable 202023453220222519182124
Cash Conversion Cycle 606781949675596450455259
Working Capital Days -61353252-10-21-22076-5
ROCE %13%13%15%10%9%9%9%10%17%15%13%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.44%74.44%74.44%74.44%74.44%74.44%74.44%74.44%74.44%74.44%74.44%74.44%
FIIs 0.00%0.03%0.00%0.00%0.10%0.12%0.15%0.14%0.12%0.12%0.15%0.00%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.04%0.04%0.04%0.04%
Government 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 25.54%25.51%25.56%25.54%25.44%25.44%25.37%25.36%25.38%25.38%25.36%25.51%
No. of Shareholders 7,7347,8277,4418,1758,1848,4368,5758,9269,4879,2859,2018,905

Shareholding Pattern Chart

No. of Shareholders

Hitech Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 15Mar 14Mar 13Mar 12
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.204.844.826.868.07
Diluted EPS (Rs.) 5.204.254.826.868.07
Cash EPS (Rs.) 26.4315.2520.1321.0019.57
Book Value[Excl.RevalReserv]/Share (Rs.) 157.6098.4999.0493.9687.95
Book Value[Incl.RevalReserv]/Share (Rs.) 157.6098.4999.0493.9687.95
Revenue From Operations / Share (Rs.) 326.87306.30348.83333.55292.68
PBDIT / Share (Rs.) 37.9727.1037.2936.6135.67
PBIT / Share (Rs.) 16.7416.4023.3023.4824.00
PBT / Share (Rs.) 6.886.0010.239.5910.54
Net Profit / Share (Rs.) 5.204.556.147.887.90
NP After MI And SOA / Share (Rs.) 5.204.624.826.868.07
PBDIT Margin (%) 11.618.8410.6810.9712.18
PBIT Margin (%) 5.125.356.677.048.19
PBT Margin (%) 2.101.952.932.873.60
Net Profit Margin (%) 1.591.481.762.362.69
NP After MI And SOA Margin (%) 1.591.501.382.052.75
Return on Networth / Equity (%) 3.305.896.379.5512.08
Return on Capital Employeed (%) 8.6915.2418.5518.0920.13
Return On Assets (%) 1.982.772.373.424.01
Long Term Debt / Equity (X) 0.150.070.290.420.39
Total Debt / Equity (X) 0.400.510.770.931.18
Asset Turnover Ratio (%) 0.001.791.231.181.14
Current Ratio (X) 0.991.311.231.191.12
Quick Ratio (X) 0.561.020.890.890.76
Inventory Turnover Ratio (X) 0.0010.468.206.454.77
Dividend Payout Ratio (NP) (%) 19.210.0018.6623.3219.81
Dividend Payout Ratio (CP) (%) 3.780.004.788.008.10
Earning Retention Ratio (%) 80.790.0081.3476.6880.19
Cash Earning Retention Ratio (%) 96.220.0095.2292.0091.90
Interest Coverage Ratio (X) 4.042.602.852.632.68
Interest Coverage Ratio (Post Tax) (X) 1.601.431.471.571.61
Enterprise Value (Cr.) 418.29238.99171.09169.43195.24
EV / Net Operating Revenue (X) 0.740.510.370.380.50
EV / EBITDA (X) 6.415.813.483.514.15
MarketCap / Net Operating Revenue (X) 0.550.320.140.130.18
Retention Ratios (%) 80.780.0081.3376.6780.18
Price / BV (X) 1.151.260.660.610.82
Price / Net Operating Revenue (X) 0.550.320.140.130.18
EarningsYield 0.020.040.090.150.14

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hitech Corporation Ltd. is a Public Limited Listed company incorporated on 16/10/1991 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L28992MH1991PLC168235 and registration number is 168235. Currently company belongs to the Industry of Packaging & Containers. Company's Total Operating Revenue is Rs. 549.43 Cr. and Equity Capital is Rs. 17.18 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & ContainersUnit No. 201, 2nd Floor, Welspun House, Kamala City, Mumbai Maharashtra 400013Contact not found
Management
NamePosition Held
Mr. Jayendra R ShahChairman, Non Ind & Non Exe Director
Mrs. Ina Ashwin DaniVice Chairperson (Non-Executive)
Mr. Malav A DaniManaging Director
Mr. Mehernosh A MehtaWhole Time Director
Mr. Aditya M ShethIndependent Director
Mr. Bomi P ChinoyIndependent Director
Ms. Kalpana V MerchantIndependent Director
Dr. Prakash D TrivediIndependent Director
Dr. Anjan C RayIndependent Director

FAQ

What is the intrinsic value of Hitech Corporation Ltd and is it undervalued?

As of 11 April 2026, Hitech Corporation Ltd's intrinsic value is ₹136.19, which is 7.24% higher than the current market price of ₹127.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.61 %), book value (₹159), dividend yield (0.79 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hitech Corporation Ltd?

Hitech Corporation Ltd is trading at ₹127.00 as of 11 April 2026, with a FY2026-2027 high of ₹235 and low of ₹112. The stock is currently near its 52-week low. Market cap stands at ₹218 Cr..

How does Hitech Corporation Ltd's P/E ratio compare to its industry?

Hitech Corporation Ltd has a P/E ratio of 48.7, which is above the industry average of 39.62. The premium over industry average may reflect growth expectations or speculative interest.

Is Hitech Corporation Ltd financially healthy?

Key indicators for Hitech Corporation Ltd: ROCE of 6.86 % is on the lower side compared to the industry average of 12.76%; ROE of 2.61 % is below ideal levels (industry average: 24.70%). Dividend yield is 0.79 %.

Is Hitech Corporation Ltd profitable and how is the profit trend?

Hitech Corporation Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹549 Cr. Compared to ₹37 Cr in Mar 2022, the net profit shows a declining trend.

Does Hitech Corporation Ltd pay dividends?

Hitech Corporation Ltd has a dividend yield of 0.79 % at the current price of ₹127.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hitech Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports