Share Price and Basic Stock Data
Last Updated: October 20, 2025, 5:45 pm
| PEG Ratio | 1.20 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Igarashi Motors India Ltd operates in the electric equipment sector, focusing on manufacturing electric motors. The company reported a sales figure of ₹656 Cr for the financial year ending March 2023, which rose to ₹725 Cr in March 2024 and is expected to reach ₹838 Cr in March 2025. Quarterly sales have shown a positive trend, with ₹172.93 Cr in March 2023 increasing to ₹204.60 Cr by March 2024, and further up to ₹222.07 Cr in June 2024. This consistent growth reflects a robust demand for electric motors, likely driven by the increasing shift towards electric vehicles and renewable energy solutions. However, the company’s operating profit margin (OPM) remains relatively modest, standing at 9.58% in the latest reported quarter, indicating potential challenges in cost management. Overall, the revenue trajectory suggests an upward trend, albeit with a need for improved profitability margins.
Profitability and Efficiency Metrics
Igarashi Motors has demonstrated a mixed performance in profitability metrics. The company’s net profit for the financial year ending March 2023 was ₹5 Cr, which increased to ₹10 Cr in March 2024, and is projected to reach ₹24 Cr in March 2025. Despite this growth, the return on equity (ROE) recorded at 5.30% and return on capital employed (ROCE) at 7.73% are below industry averages, indicating that the company may not be utilizing its capital as effectively as its peers. The interest coverage ratio stood at 5.94x, suggesting that the company can comfortably meet its interest obligations, which is a positive sign of financial health. However, the cash conversion cycle of 76 days indicates that the company may face challenges in managing its working capital efficiently, which could affect liquidity and operational flexibility.
Balance Sheet Strength and Financial Ratios
Igarashi Motors’ balance sheet reveals a conservative leverage profile with total borrowings of ₹151 Cr against reserves of ₹434 Cr, leading to a debt-to-equity ratio of 0.25x. This low level of leverage suggests a lower risk profile, allowing for financial stability and flexibility. The company’s current ratio is reported at 1.37x, indicating adequate liquidity to cover short-term obligations. Furthermore, the price-to-book value (P/BV) ratio is at 2.89x, which may be considered high compared to typical sector ranges, suggesting that the stock may be overvalued or that investors have high growth expectations. Additionally, the enterprise value of ₹1,399.67 Cr reflects market confidence in the company’s operational capabilities, although it remains essential to monitor the efficiency ratios, such as the asset turnover ratio at 0.96%, which points to room for improving asset utilization.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Igarashi Motors indicates a strong promoter holding of 75%, providing stability and long-term commitment to the company. However, foreign institutional investors (FIIs) have a marginal stake of 0.94%, while domestic institutional investors (DIIs) hold 2.08%. The public shareholding stands at 21.98%, with a total of 25,263 shareholders, reflecting a diverse base of retail investors. The trends in FIIs show slight fluctuations, with a peak of 1.30% in December 2024, but overall, the low institutional interest could be a concern for liquidity and broader market acceptance. The consistent promoter holding indicates confidence in the company’s long-term strategy, yet the limited institutional participation may suggest a need for improved communication of growth prospects to attract more institutional investors.
Outlook, Risks, and Final Insight
If margins sustain their upward trajectory and the company effectively manages its operational efficiencies, Igarashi Motors could leverage its strong market position to capitalize on the growing demand for electric motors. However, risks remain, including potential volatility in raw material costs and competitive pressures that could impact profitability. The company’s reliance on a limited institutional investor base may also pose risks in times of market downturns. Additionally, while the growth in sales is encouraging, maintaining a balance between revenue growth and cost management will be crucial. The company’s focus on innovation and adapting to market trends will be key factors in navigating the evolving landscape of the electric equipment industry.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Igarashi Motors India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Kaycee Industries Ltd | 365 Cr. | 1,150 | 4,338/800 | 63.2 | 91.5 | 0.17 % | 30.6 % | 22.2 % | 10.0 |
| Modern Insulators Ltd | 707 Cr. | 150 | 165/85.0 | 17.0 | 98.8 | 0.00 % | 8.98 % | 7.36 % | 10.0 |
| Modison Ltd | 506 Cr. | 156 | 211/108 | 18.6 | 66.7 | 2.25 % | 15.5 % | 12.1 % | 1.00 |
| Evans Electric Ltd | 87.5 Cr. | 160 | 252/118 | 12.8 | 47.8 | 0.94 % | 40.8 % | 30.0 % | 10.0 |
| Epic Energy Ltd | 31.0 Cr. | 42.9 | 148/36.5 | 24.2 | 11.2 | 0.00 % | 14.2 % | 17.8 % | 10.0 |
| Industry Average | 11,984.78 Cr | 532.04 | 156.77 | 81.49 | 0.25% | 16.67% | 16.17% | 6.34 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142.61 | 173.73 | 166.98 | 172.93 | 168.25 | 178.44 | 173.75 | 204.60 | 222.07 | 216.07 | 210.80 | 189.47 | 204.71 |
| Expenses | 134.78 | 158.38 | 151.67 | 151.06 | 152.04 | 161.11 | 156.46 | 182.16 | 196.75 | 189.79 | 187.06 | 169.76 | 185.10 |
| Operating Profit | 7.83 | 15.35 | 15.31 | 21.87 | 16.21 | 17.33 | 17.29 | 22.44 | 25.32 | 26.28 | 23.74 | 19.71 | 19.61 |
| OPM % | 5.49% | 8.84% | 9.17% | 12.65% | 9.63% | 9.71% | 9.95% | 10.97% | 11.40% | 12.16% | 11.26% | 10.40% | 9.58% |
| Other Income | 0.31 | 0.59 | 3.80 | 3.33 | 0.90 | 0.46 | 0.73 | 0.34 | 1.37 | 0.33 | 0.37 | 0.31 | 0.80 |
| Interest | 2.50 | 3.11 | 3.35 | 3.18 | 3.07 | 3.38 | 3.51 | 2.78 | 3.38 | 3.55 | 3.83 | 2.63 | 3.17 |
| Depreciation | 11.26 | 12.07 | 11.88 | 11.94 | 12.12 | 12.41 | 12.41 | 12.13 | 12.39 | 12.64 | 13.12 | 13.39 | 13.87 |
| Profit before tax | -5.62 | 0.76 | 3.88 | 10.08 | 1.92 | 2.00 | 2.10 | 7.87 | 10.92 | 10.42 | 7.16 | 4.00 | 3.37 |
| Tax % | -25.27% | 38.16% | 65.46% | 24.31% | 26.04% | 27.00% | 25.71% | 34.69% | 25.27% | 25.34% | 28.07% | 23.50% | 25.22% |
| Net Profit | -4.20 | 0.47 | 1.34 | 7.63 | 1.43 | 1.46 | 1.56 | 5.14 | 8.16 | 7.79 | 5.16 | 3.06 | 2.51 |
| EPS in Rs | -1.33 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.50 | 1.63 | 2.59 | 2.47 | 1.64 | 0.97 | 0.80 |
Last Updated: August 20, 2025, 9:20 am
Below is a detailed analysis of the quarterly data for Igarashi Motors India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 204.71 Cr.. The value appears strong and on an upward trend. It has increased from 189.47 Cr. (Mar 2025) to 204.71 Cr., marking an increase of 15.24 Cr..
- For Expenses, as of Jun 2025, the value is 185.10 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 169.76 Cr. (Mar 2025) to 185.10 Cr., marking an increase of 15.34 Cr..
- For Operating Profit, as of Jun 2025, the value is 19.61 Cr.. The value appears to be declining and may need further review. It has decreased from 19.71 Cr. (Mar 2025) to 19.61 Cr., marking a decrease of 0.10 Cr..
- For OPM %, as of Jun 2025, the value is 9.58%. The value appears to be declining and may need further review. It has decreased from 10.40% (Mar 2025) to 9.58%, marking a decrease of 0.82%.
- For Other Income, as of Jun 2025, the value is 0.80 Cr.. The value appears strong and on an upward trend. It has increased from 0.31 Cr. (Mar 2025) to 0.80 Cr., marking an increase of 0.49 Cr..
- For Interest, as of Jun 2025, the value is 3.17 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.63 Cr. (Mar 2025) to 3.17 Cr., marking an increase of 0.54 Cr..
- For Depreciation, as of Jun 2025, the value is 13.87 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.39 Cr. (Mar 2025) to 13.87 Cr., marking an increase of 0.48 Cr..
- For Profit before tax, as of Jun 2025, the value is 3.37 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2025) to 3.37 Cr., marking a decrease of 0.63 Cr..
- For Tax %, as of Jun 2025, the value is 25.22%. The value appears to be increasing, which may not be favorable. It has increased from 23.50% (Mar 2025) to 25.22%, marking an increase of 1.72%.
- For Net Profit, as of Jun 2025, the value is 2.51 Cr.. The value appears to be declining and may need further review. It has decreased from 3.06 Cr. (Mar 2025) to 2.51 Cr., marking a decrease of 0.55 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.80. The value appears to be declining and may need further review. It has decreased from 0.97 (Mar 2025) to 0.80, marking a decrease of 0.17.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:10 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 361 | 385 | 445 | 516 | 671 | 606 | 534 | 533 | 556 | 656 | 725 | 838 | 821 |
| Expenses | 292 | 305 | 337 | 394 | 513 | 490 | 456 | 458 | 509 | 595 | 650 | 743 | 732 |
| Operating Profit | 69 | 80 | 108 | 122 | 158 | 117 | 78 | 74 | 47 | 61 | 75 | 96 | 89 |
| OPM % | 19% | 21% | 24% | 24% | 24% | 19% | 15% | 14% | 8% | 9% | 10% | 11% | 11% |
| Other Income | 18 | 17 | 14 | 17 | 34 | 25 | 12 | 10 | 7 | 8 | 2 | 2 | 2 |
| Interest | 13 | 7 | 6 | 4 | 13 | 16 | 15 | 7 | 7 | 13 | 13 | 14 | 13 |
| Depreciation | 16 | 19 | 19 | 22 | 38 | 40 | 43 | 45 | 44 | 47 | 49 | 52 | 53 |
| Profit before tax | 58 | 72 | 97 | 114 | 141 | 86 | 32 | 32 | 2 | 9 | 14 | 33 | 25 |
| Tax % | 21% | 32% | 35% | 34% | 32% | 33% | 8% | 21% | 48% | 42% | 31% | 26% | |
| Net Profit | 46 | 49 | 64 | 75 | 95 | 57 | 30 | 26 | 1 | 5 | 10 | 24 | 19 |
| EPS in Rs | 13.49 | 14.23 | 18.50 | 21.90 | 27.69 | 18.24 | 9.50 | 8.14 | 0.38 | 1.66 | 3.04 | 7.68 | 5.88 |
| Dividend Payout % | 20% | 28% | 26% | 27% | 19% | 27% | 13% | 18% | 0% | 60% | 33% | 33% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 6.52% | 30.61% | 17.19% | 26.67% | -40.00% | -47.37% | -13.33% | -96.15% | 400.00% | 100.00% | 140.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 24.09% | -13.42% | 9.48% | -66.67% | -7.37% | 34.04% | -82.82% | 496.15% | -300.00% | 40.00% |
Igarashi Motors India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 9% |
| 3 Years: | 15% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -4% |
| 3 Years: | 173% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 5% |
Last Updated: September 5, 2025, 6:50 am
Balance Sheet
Last Updated: July 25, 2025, 3:03 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 189 | 220 | 264 | 335 | 368 | 398 | 391 | 408 | 407 | 408 | 416 | 434 |
| Borrowings | 51 | 58 | 44 | 22 | 140 | 118 | 124 | 95 | 100 | 121 | 138 | 151 |
| Other Liabilities | 89 | 132 | 133 | 117 | 266 | 122 | 126 | 165 | 138 | 166 | 189 | 158 |
| Total Liabilities | 360 | 440 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 726 | 774 | 775 |
| Fixed Assets | 126 | 121 | 138 | 158 | 320 | 383 | 394 | 370 | 378 | 379 | 366 | 391 |
| CWIP | 1 | 1 | 12 | 3 | 44 | 23 | 11 | 10 | 11 | 13 | 35 | 43 |
| Investments | 21 | 26 | 34 | 174 | 50 | 34 | 28 | 1 | 21 | 17 | 16 | 17 |
| Other Assets | 212 | 292 | 288 | 169 | 391 | 231 | 240 | 320 | 267 | 318 | 357 | 323 |
| Total Assets | 360 | 440 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 726 | 774 | 775 |
Below is a detailed analysis of the balance sheet data for Igarashi Motors India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 31.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 31.00 Cr..
- For Reserves, as of Mar 2025, the value is 434.00 Cr.. The value appears strong and on an upward trend. It has increased from 416.00 Cr. (Mar 2024) to 434.00 Cr., marking an increase of 18.00 Cr..
- For Borrowings, as of Mar 2025, the value is 151.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 138.00 Cr. (Mar 2024) to 151.00 Cr., marking an increase of 13.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 158.00 Cr.. The value appears to be improving (decreasing). It has decreased from 189.00 Cr. (Mar 2024) to 158.00 Cr., marking a decrease of 31.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 775.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 774.00 Cr. (Mar 2024) to 775.00 Cr., marking an increase of 1.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 391.00 Cr.. The value appears strong and on an upward trend. It has increased from 366.00 Cr. (Mar 2024) to 391.00 Cr., marking an increase of 25.00 Cr..
- For CWIP, as of Mar 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 35.00 Cr. (Mar 2024) to 43.00 Cr., marking an increase of 8.00 Cr..
- For Investments, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2024) to 17.00 Cr., marking an increase of 1.00 Cr..
- For Other Assets, as of Mar 2025, the value is 323.00 Cr.. The value appears to be declining and may need further review. It has decreased from 357.00 Cr. (Mar 2024) to 323.00 Cr., marking a decrease of 34.00 Cr..
- For Total Assets, as of Mar 2025, the value is 775.00 Cr.. The value appears strong and on an upward trend. It has increased from 774.00 Cr. (Mar 2024) to 775.00 Cr., marking an increase of 1.00 Cr..
Notably, the Reserves (434.00 Cr.) exceed the Borrowings (151.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 18.00 | 22.00 | 64.00 | 100.00 | 18.00 | -1.00 | -46.00 | -21.00 | -53.00 | -60.00 | -63.00 | -55.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 74 | 70 | 73 | 92 | 85 | 94 | 114 | 88 | 98 | 104 | 76 |
| Inventory Days | 38 | 51 | 47 | 54 | 62 | 67 | 89 | 115 | 81 | 91 | 86 | 75 |
| Days Payable | 67 | 105 | 94 | 110 | 92 | 87 | 113 | 139 | 92 | 95 | 103 | 74 |
| Cash Conversion Cycle | 42 | 20 | 24 | 17 | 61 | 66 | 69 | 91 | 77 | 94 | 87 | 76 |
| Working Capital Days | 76 | 56 | 12 | 26 | -40 | 23 | 20 | 53 | 43 | 41 | 40 | 19 |
| ROCE % | 27% | 27% | 32% | 32% | 33% | 19% | 9% | 7% | 2% | 4% | 5% | 8% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Quant Value Fund | 170,591 | 1.31 | 10.01 | 170,591 | 2025-04-22 17:25:32 | 0% |
| Kotak Pioneer Fund | 125,000 | 0.41 | 7.34 | 125,000 | 2025-04-22 17:25:32 | 0% |
| Taurus Discovery (Midcap) Fund | 57,500 | 3.37 | 3.38 | 57,500 | 2025-04-22 17:25:32 | 0% |
| Taurus Infrastructure Fund | 2,800 | 2.48 | 0.16 | 2,800 | 2025-04-22 17:25:32 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
| Diluted EPS (Rs.) | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
| Cash EPS (Rs.) | 24.05 | 18.64 | 16.65 | 14.51 | 22.34 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 147.91 | 142.01 | 139.65 | 139.25 | 139.58 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 147.91 | 142.01 | 139.65 | 139.25 | 139.58 |
| Dividend / Share (Rs.) | 2.50 | 1.00 | 1.00 | 0.00 | 1.50 |
| Revenue From Operations / Share (Rs.) | 266.38 | 230.35 | 208.50 | 176.78 | 169.30 |
| PBDIT / Share (Rs.) | 30.95 | 24.05 | 21.73 | 16.95 | 26.47 |
| PBIT / Share (Rs.) | 14.58 | 8.46 | 6.75 | 2.82 | 12.27 |
| PBT / Share (Rs.) | 10.33 | 4.41 | 2.89 | 0.73 | 10.31 |
| Net Profit / Share (Rs.) | 7.68 | 3.04 | 1.66 | 0.37 | 8.14 |
| PBDIT Margin (%) | 11.62 | 10.44 | 10.42 | 9.58 | 15.63 |
| PBIT Margin (%) | 5.47 | 3.67 | 3.23 | 1.59 | 7.25 |
| PBT Margin (%) | 3.87 | 1.91 | 1.38 | 0.41 | 6.08 |
| Net Profit Margin (%) | 2.88 | 1.32 | 0.79 | 0.21 | 4.80 |
| Return on Networth / Equity (%) | 5.19 | 2.14 | 1.19 | 0.27 | 5.83 |
| Return on Capital Employeed (%) | 8.99 | 5.24 | 4.30 | 1.78 | 8.06 |
| Return On Assets (%) | 3.11 | 1.23 | 0.72 | 0.17 | 3.66 |
| Long Term Debt / Equity (X) | 0.02 | 0.04 | 0.01 | 0.04 | 0.04 |
| Total Debt / Equity (X) | 0.27 | 0.25 | 0.20 | 0.18 | 0.19 |
| Asset Turnover Ratio (%) | 1.08 | 0.96 | 0.93 | 0.80 | 0.77 |
| Current Ratio (X) | 1.24 | 1.37 | 1.41 | 1.51 | 1.42 |
| Quick Ratio (X) | 0.81 | 0.94 | 0.94 | 1.06 | 0.95 |
| Inventory Turnover Ratio (X) | 7.48 | 4.37 | 4.68 | 3.96 | 3.60 |
| Dividend Payout Ratio (NP) (%) | 13.02 | 32.87 | 0.00 | 0.00 | 14.74 |
| Dividend Payout Ratio (CP) (%) | 4.15 | 5.36 | 0.00 | 0.00 | 5.37 |
| Earning Retention Ratio (%) | 86.98 | 67.13 | 0.00 | 0.00 | 85.26 |
| Cash Earning Retention Ratio (%) | 95.85 | 94.64 | 0.00 | 0.00 | 94.63 |
| Interest Coverage Ratio (X) | 7.28 | 5.94 | 5.63 | 8.14 | 13.47 |
| Interest Coverage Ratio (Post Tax) (X) | 2.81 | 1.75 | 1.43 | 1.18 | 5.14 |
| Enterprise Value (Cr.) | 1681.46 | 1399.67 | 1182.18 | 1203.58 | 946.83 |
| EV / Net Operating Revenue (X) | 2.01 | 1.93 | 1.80 | 2.16 | 1.78 |
| EV / EBITDA (X) | 17.26 | 18.49 | 17.28 | 22.57 | 11.36 |
| MarketCap / Net Operating Revenue (X) | 1.86 | 1.78 | 1.67 | 2.03 | 1.64 |
| Retention Ratios (%) | 86.97 | 67.12 | 0.00 | 0.00 | 85.25 |
| Price / BV (X) | 3.34 | 2.89 | 2.49 | 2.58 | 1.99 |
| Price / Net Operating Revenue (X) | 1.86 | 1.78 | 1.67 | 2.03 | 1.64 |
| EarningsYield | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 |
After reviewing the key financial ratios for Igarashi Motors India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 7.68, marking an increase of 4.64.
- For Diluted EPS (Rs.), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 7.68, marking an increase of 4.64.
- For Cash EPS (Rs.), as of Mar 25, the value is 24.05. This value is within the healthy range. It has increased from 18.64 (Mar 24) to 24.05, marking an increase of 5.41.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 147.91. It has increased from 142.01 (Mar 24) to 147.91, marking an increase of 5.90.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 147.91. It has increased from 142.01 (Mar 24) to 147.91, marking an increase of 5.90.
- For Dividend / Share (Rs.), as of Mar 25, the value is 2.50. This value is within the healthy range. It has increased from 1.00 (Mar 24) to 2.50, marking an increase of 1.50.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 266.38. It has increased from 230.35 (Mar 24) to 266.38, marking an increase of 36.03.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 30.95. This value is within the healthy range. It has increased from 24.05 (Mar 24) to 30.95, marking an increase of 6.90.
- For PBIT / Share (Rs.), as of Mar 25, the value is 14.58. This value is within the healthy range. It has increased from 8.46 (Mar 24) to 14.58, marking an increase of 6.12.
- For PBT / Share (Rs.), as of Mar 25, the value is 10.33. This value is within the healthy range. It has increased from 4.41 (Mar 24) to 10.33, marking an increase of 5.92.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 7.68, marking an increase of 4.64.
- For PBDIT Margin (%), as of Mar 25, the value is 11.62. This value is within the healthy range. It has increased from 10.44 (Mar 24) to 11.62, marking an increase of 1.18.
- For PBIT Margin (%), as of Mar 25, the value is 5.47. This value is below the healthy minimum of 10. It has increased from 3.67 (Mar 24) to 5.47, marking an increase of 1.80.
- For PBT Margin (%), as of Mar 25, the value is 3.87. This value is below the healthy minimum of 10. It has increased from 1.91 (Mar 24) to 3.87, marking an increase of 1.96.
- For Net Profit Margin (%), as of Mar 25, the value is 2.88. This value is below the healthy minimum of 5. It has increased from 1.32 (Mar 24) to 2.88, marking an increase of 1.56.
- For Return on Networth / Equity (%), as of Mar 25, the value is 5.19. This value is below the healthy minimum of 15. It has increased from 2.14 (Mar 24) to 5.19, marking an increase of 3.05.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.99. This value is below the healthy minimum of 10. It has increased from 5.24 (Mar 24) to 8.99, marking an increase of 3.75.
- For Return On Assets (%), as of Mar 25, the value is 3.11. This value is below the healthy minimum of 5. It has increased from 1.23 (Mar 24) to 3.11, marking an increase of 1.88.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.04 (Mar 24) to 0.02, marking a decrease of 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.27. This value is within the healthy range. It has increased from 0.25 (Mar 24) to 0.27, marking an increase of 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.08. It has increased from 0.96 (Mar 24) to 1.08, marking an increase of 0.12.
- For Current Ratio (X), as of Mar 25, the value is 1.24. This value is below the healthy minimum of 1.5. It has decreased from 1.37 (Mar 24) to 1.24, marking a decrease of 0.13.
- For Quick Ratio (X), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.94 (Mar 24) to 0.81, marking a decrease of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.48. This value is within the healthy range. It has increased from 4.37 (Mar 24) to 7.48, marking an increase of 3.11.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 13.02. This value is below the healthy minimum of 20. It has decreased from 32.87 (Mar 24) to 13.02, marking a decrease of 19.85.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.15. This value is below the healthy minimum of 20. It has decreased from 5.36 (Mar 24) to 4.15, marking a decrease of 1.21.
- For Earning Retention Ratio (%), as of Mar 25, the value is 86.98. This value exceeds the healthy maximum of 70. It has increased from 67.13 (Mar 24) to 86.98, marking an increase of 19.85.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.85. This value exceeds the healthy maximum of 70. It has increased from 94.64 (Mar 24) to 95.85, marking an increase of 1.21.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 7.28. This value is within the healthy range. It has increased from 5.94 (Mar 24) to 7.28, marking an increase of 1.34.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.81. This value is below the healthy minimum of 3. It has increased from 1.75 (Mar 24) to 2.81, marking an increase of 1.06.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,681.46. It has increased from 1,399.67 (Mar 24) to 1,681.46, marking an increase of 281.79.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has increased from 1.93 (Mar 24) to 2.01, marking an increase of 0.08.
- For EV / EBITDA (X), as of Mar 25, the value is 17.26. This value exceeds the healthy maximum of 15. It has decreased from 18.49 (Mar 24) to 17.26, marking a decrease of 1.23.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.86. This value is within the healthy range. It has increased from 1.78 (Mar 24) to 1.86, marking an increase of 0.08.
- For Retention Ratios (%), as of Mar 25, the value is 86.97. This value exceeds the healthy maximum of 70. It has increased from 67.12 (Mar 24) to 86.97, marking an increase of 19.85.
- For Price / BV (X), as of Mar 25, the value is 3.34. This value exceeds the healthy maximum of 3. It has increased from 2.89 (Mar 24) to 3.34, marking an increase of 0.45.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.86. This value is within the healthy range. It has increased from 1.78 (Mar 24) to 1.86, marking an increase of 0.08.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Igarashi Motors India Ltd:
- Net Profit Margin: 2.88%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.99% (Industry Average ROCE: 16.67%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 5.19% (Industry Average ROE: 16.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.81
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.81
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 87.2 (Industry average Stock P/E: 156.77)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.27
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.88%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Electric Equipment - General | Plots No. B-12 To B-15, Chennai (Madras) Tamil Nadu 600045 | investorservices@igarashimotors.co.in http://www.igarashimotors.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. K K Nohria | Chairman Emeritus |
| Mr. Hemant M Nerurkar | Chairman, Non Ind & Non Exe Director |
| Mr. R Chandrasekaran | Managing Director |
| Mr. Thomas Francis McKeough | Non Exe.Non Ind.Director |
| Mr. Haruo Igarashi | Non Exe.Non Ind.Director |
| Mr. L Ramkumar | Ind. Non-Executive Director |
| Mrs. S M Vinodhini | Ind. Non-Executive Woman Director |
FAQ
What is the intrinsic value of Igarashi Motors India Ltd?
Igarashi Motors India Ltd's intrinsic value (as of 20 October 2025) is 549.88 which is 7.61% higher the current market price of 511.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 1,614 Cr. market cap, FY2025-2026 high/low of 849/401, reserves of ₹434 Cr, and liabilities of 775 Cr.
What is the Market Cap of Igarashi Motors India Ltd?
The Market Cap of Igarashi Motors India Ltd is 1,614 Cr..
What is the current Stock Price of Igarashi Motors India Ltd as on 20 October 2025?
The current stock price of Igarashi Motors India Ltd as on 20 October 2025 is 511.
What is the High / Low of Igarashi Motors India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Igarashi Motors India Ltd stocks is 849/401.
What is the Stock P/E of Igarashi Motors India Ltd?
The Stock P/E of Igarashi Motors India Ltd is 87.2.
What is the Book Value of Igarashi Motors India Ltd?
The Book Value of Igarashi Motors India Ltd is 148.
What is the Dividend Yield of Igarashi Motors India Ltd?
The Dividend Yield of Igarashi Motors India Ltd is 0.49 %.
What is the ROCE of Igarashi Motors India Ltd?
The ROCE of Igarashi Motors India Ltd is 7.73 %.
What is the ROE of Igarashi Motors India Ltd?
The ROE of Igarashi Motors India Ltd is 5.30 %.
What is the Face Value of Igarashi Motors India Ltd?
The Face Value of Igarashi Motors India Ltd is 10.0.