Share Price and Basic Stock Data
Last Updated: January 3, 2026, 11:32 am
| PEG Ratio | 1.44 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Igarashi Motors India Ltd operates in the electric equipment sector, focusing on manufacturing components for various applications. The company reported a market capitalization of ₹1,462 Cr and a current share price of ₹465. Revenue from operations exhibited a steady growth trajectory, with sales standing at ₹656 Cr for the financial year ending March 2023, projected to rise to ₹725 Cr in March 2024 and further to ₹838 Cr by March 2025. Quarterly sales figures show fluctuations, with the latest reported sales of ₹178.44 Cr in September 2023, up from ₹172.93 Cr in March 2023. The company has demonstrated resilience, as evidenced by the sales growth from ₹173.73 Cr in September 2022 to ₹178.44 Cr in the latest quarter, reflecting a consistent demand for its products despite market challenges.
Profitability and Efficiency Metrics
Igarashi Motors reported a profit before tax of ₹9 Cr for the year ending March 2023, a significant increase compared to ₹2 Cr in March 2022. The operating profit margin (OPM) for the financial year 2023 stood at 9%, which is an improvement from 8% in the previous year. The company’s interest coverage ratio (ICR) of 7.28x indicates a robust ability to meet interest obligations, showcasing financial stability. However, the return on equity (ROE) of 5.3% and return on capital employed (ROCE) of 7.73% remain below industry averages, suggesting room for improvement in generating returns from shareholders’ equity. The cash conversion cycle (CCC) of 76 days indicates efficient management of receivables and inventory, although it is slightly higher than the ideal range, pointing to potential inefficiencies in converting sales into cash.
Balance Sheet Strength and Financial Ratios
The balance sheet of Igarashi Motors reflects a total asset value of ₹775 Cr for the financial year ending March 2025, with total liabilities at ₹775 Cr, indicating a balanced financial structure. The company holds ₹433 Cr in reserves and ₹143 Cr in borrowings, resulting in a low long-term debt-to-equity ratio of 0.02, demonstrating a conservative approach to leverage. The price-to-book value (P/BV) ratio is reported at 3.34x, suggesting that the stock may be overvalued compared to its net assets. The current ratio of 1.24 indicates adequate liquidity to cover short-term obligations, while the quick ratio of 0.81 points to potential liquidity concerns, as it is below the ideal threshold of 1. Overall, the financial ratios suggest a stable but cautious financial position.
Shareholding Pattern and Investor Confidence
Igarashi Motors has a stable shareholding structure, with promoters holding 75% of the equity, reflecting strong insider confidence in the company’s long-term prospects. Foreign institutional investors (FIIs) have increased their stake from 0.08% in December 2022 to 1.15% by March 2025, indicating growing interest from global investors. Domestic institutional investors (DIIs) have also maintained a presence, holding 2.28% as of March 2025. The total number of shareholders has slightly fluctuated, standing at 26,598 in September 2025, which suggests a solid retail investor base. The dividend payout ratio has varied, with a payout of 33% in both March 2024 and March 2025, which may enhance investor appeal amidst rising profits.
Outlook, Risks, and Final Insight
Igarashi Motors is well-positioned for growth, backed by a strong revenue trend and improving profitability metrics. However, risks persist, including the company’s relatively low ROE and ROCE compared to industry standards, which may hinder attractiveness to potential investors. Additionally, the fluctuating sales figures indicate sensitivity to market conditions that could impact future performance. The company’s conservative borrowing strategy mitigates financial risk, but it may limit aggressive expansion. In a scenario where operational efficiencies improve and market demand remains robust, the company could enhance profitability. Conversely, should economic conditions worsen or operational challenges persist, it may face pressure to maintain its growth trajectory. Overall, while the outlook remains cautiously optimistic, close monitoring of operational performance and market dynamics will be essential.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Kaycee Industries Ltd | 285 Cr. | 899 | 1,732/800 | 49.7 | 98.6 | 0.22 % | 30.6 % | 22.2 % | 10.0 |
| Modern Insulators Ltd | 1,013 Cr. | 215 | 227/77.4 | 19.6 | 106 | 0.00 % | 8.98 % | 7.36 % | 10.0 |
| Modison Ltd | 521 Cr. | 160 | 197/108 | 16.4 | 69.8 | 2.18 % | 15.5 % | 12.1 % | 1.00 |
| Evans Electric Ltd | 68.6 Cr. | 125 | 250/99.0 | 9.93 | 48.4 | 1.20 % | 40.8 % | 30.0 % | 10.0 |
| Epic Energy Ltd | 30.2 Cr. | 41.9 | 104/36.5 | 26.0 | 11.6 | 0.00 % | 14.2 % | 17.8 % | 10.0 |
| Industry Average | 11,651.59 Cr | 500.71 | 98.61 | 86.25 | 0.27% | 16.67% | 16.17% | 6.34 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 173.73 | 166.98 | 172.93 | 168.25 | 178.44 | 173.75 | 204.60 | 222.07 | 216.07 | 210.80 | 189.47 | 204.71 | 219.14 |
| Expenses | 158.38 | 151.67 | 151.06 | 152.04 | 161.11 | 156.46 | 182.16 | 196.75 | 189.79 | 187.06 | 169.76 | 185.10 | 195.67 |
| Operating Profit | 15.35 | 15.31 | 21.87 | 16.21 | 17.33 | 17.29 | 22.44 | 25.32 | 26.28 | 23.74 | 19.71 | 19.61 | 23.47 |
| OPM % | 8.84% | 9.17% | 12.65% | 9.63% | 9.71% | 9.95% | 10.97% | 11.40% | 12.16% | 11.26% | 10.40% | 9.58% | 10.71% |
| Other Income | 0.59 | 3.80 | 3.33 | 0.90 | 0.46 | 0.73 | 0.34 | 1.37 | 0.33 | 0.37 | 0.31 | 0.80 | 0.14 |
| Interest | 3.11 | 3.35 | 3.18 | 3.07 | 3.38 | 3.51 | 2.78 | 3.38 | 3.55 | 3.83 | 2.63 | 3.17 | 3.26 |
| Depreciation | 12.07 | 11.88 | 11.94 | 12.12 | 12.41 | 12.41 | 12.13 | 12.39 | 12.64 | 13.12 | 13.39 | 13.87 | 14.18 |
| Profit before tax | 0.76 | 3.88 | 10.08 | 1.92 | 2.00 | 2.10 | 7.87 | 10.92 | 10.42 | 7.16 | 4.00 | 3.37 | 6.17 |
| Tax % | 38.16% | 65.46% | 24.31% | 26.04% | 27.00% | 25.71% | 34.69% | 25.27% | 25.34% | 28.07% | 23.50% | 25.22% | 26.58% |
| Net Profit | 0.47 | 1.34 | 7.63 | 1.43 | 1.46 | 1.56 | 5.14 | 8.16 | 7.79 | 5.16 | 3.06 | 2.51 | 4.54 |
| EPS in Rs | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.50 | 1.63 | 2.59 | 2.47 | 1.64 | 0.97 | 0.80 | 1.44 |
Last Updated: January 1, 2026, 9:16 am
Below is a detailed analysis of the quarterly data for Igarashi Motors India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 219.14 Cr.. The value appears strong and on an upward trend. It has increased from 204.71 Cr. (Jun 2025) to 219.14 Cr., marking an increase of 14.43 Cr..
- For Expenses, as of Sep 2025, the value is 195.67 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 185.10 Cr. (Jun 2025) to 195.67 Cr., marking an increase of 10.57 Cr..
- For Operating Profit, as of Sep 2025, the value is 23.47 Cr.. The value appears strong and on an upward trend. It has increased from 19.61 Cr. (Jun 2025) to 23.47 Cr., marking an increase of 3.86 Cr..
- For OPM %, as of Sep 2025, the value is 10.71%. The value appears strong and on an upward trend. It has increased from 9.58% (Jun 2025) to 10.71%, marking an increase of 1.13%.
- For Other Income, as of Sep 2025, the value is 0.14 Cr.. The value appears to be declining and may need further review. It has decreased from 0.80 Cr. (Jun 2025) to 0.14 Cr., marking a decrease of 0.66 Cr..
- For Interest, as of Sep 2025, the value is 3.26 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.17 Cr. (Jun 2025) to 3.26 Cr., marking an increase of 0.09 Cr..
- For Depreciation, as of Sep 2025, the value is 14.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.87 Cr. (Jun 2025) to 14.18 Cr., marking an increase of 0.31 Cr..
- For Profit before tax, as of Sep 2025, the value is 6.17 Cr.. The value appears strong and on an upward trend. It has increased from 3.37 Cr. (Jun 2025) to 6.17 Cr., marking an increase of 2.80 Cr..
- For Tax %, as of Sep 2025, the value is 26.58%. The value appears to be increasing, which may not be favorable. It has increased from 25.22% (Jun 2025) to 26.58%, marking an increase of 1.36%.
- For Net Profit, as of Sep 2025, the value is 4.54 Cr.. The value appears strong and on an upward trend. It has increased from 2.51 Cr. (Jun 2025) to 4.54 Cr., marking an increase of 2.03 Cr..
- For EPS in Rs, as of Sep 2025, the value is 1.44. The value appears strong and on an upward trend. It has increased from 0.80 (Jun 2025) to 1.44, marking an increase of 0.64.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:13 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 361 | 385 | 445 | 516 | 671 | 606 | 534 | 533 | 556 | 656 | 725 | 838 | 824 |
| Expenses | 292 | 305 | 337 | 394 | 513 | 490 | 456 | 458 | 509 | 595 | 650 | 743 | 738 |
| Operating Profit | 69 | 80 | 108 | 122 | 158 | 117 | 78 | 74 | 47 | 61 | 75 | 96 | 87 |
| OPM % | 19% | 21% | 24% | 24% | 24% | 19% | 15% | 14% | 8% | 9% | 10% | 11% | 10% |
| Other Income | 18 | 17 | 14 | 17 | 34 | 25 | 12 | 10 | 7 | 8 | 2 | 2 | 2 |
| Interest | 13 | 7 | 6 | 4 | 13 | 16 | 15 | 7 | 7 | 13 | 13 | 14 | 13 |
| Depreciation | 16 | 19 | 19 | 22 | 38 | 40 | 43 | 45 | 44 | 47 | 49 | 52 | 55 |
| Profit before tax | 58 | 72 | 97 | 114 | 141 | 86 | 32 | 32 | 2 | 9 | 14 | 33 | 21 |
| Tax % | 21% | 32% | 35% | 34% | 32% | 33% | 8% | 21% | 48% | 42% | 31% | 26% | |
| Net Profit | 46 | 49 | 64 | 75 | 95 | 57 | 30 | 26 | 1 | 5 | 10 | 24 | 15 |
| EPS in Rs | 13.49 | 14.23 | 18.50 | 21.90 | 27.69 | 18.24 | 9.50 | 8.14 | 0.38 | 1.66 | 3.04 | 7.68 | 4.85 |
| Dividend Payout % | 20% | 28% | 26% | 27% | 19% | 27% | 13% | 18% | 0% | 60% | 33% | 33% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 6.52% | 30.61% | 17.19% | 26.67% | -40.00% | -47.37% | -13.33% | -96.15% | 400.00% | 100.00% | 140.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 24.09% | -13.42% | 9.48% | -66.67% | -7.37% | 34.04% | -82.82% | 496.15% | -300.00% | 40.00% |
Igarashi Motors India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 9% |
| 3 Years: | 15% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -4% |
| 3 Years: | 173% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 5% |
Last Updated: September 5, 2025, 6:50 am
Balance Sheet
Last Updated: December 4, 2025, 1:24 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 189 | 220 | 264 | 335 | 368 | 398 | 391 | 408 | 407 | 408 | 416 | 434 | 433 |
| Borrowings | 51 | 58 | 44 | 22 | 140 | 118 | 124 | 95 | 100 | 121 | 138 | 151 | 143 |
| Other Liabilities | 89 | 132 | 133 | 117 | 266 | 122 | 126 | 165 | 138 | 166 | 189 | 158 | 194 |
| Total Liabilities | 360 | 440 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 726 | 774 | 775 | 802 |
| Fixed Assets | 126 | 121 | 138 | 158 | 320 | 383 | 394 | 370 | 378 | 379 | 366 | 391 | 391 |
| CWIP | 1 | 1 | 12 | 3 | 44 | 23 | 11 | 10 | 11 | 13 | 35 | 43 | 61 |
| Investments | 21 | 26 | 34 | 174 | 50 | 34 | 28 | 1 | 21 | 17 | 16 | 17 | 1 |
| Other Assets | 212 | 292 | 288 | 169 | 391 | 231 | 240 | 320 | 267 | 318 | 357 | 323 | 349 |
| Total Assets | 360 | 440 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 726 | 774 | 775 | 802 |
Below is a detailed analysis of the balance sheet data for Igarashi Motors India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 31.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 31.00 Cr..
- For Reserves, as of Sep 2025, the value is 433.00 Cr.. The value appears to be declining and may need further review. It has decreased from 434.00 Cr. (Mar 2025) to 433.00 Cr., marking a decrease of 1.00 Cr..
- For Borrowings, as of Sep 2025, the value is 143.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 151.00 Cr. (Mar 2025) to 143.00 Cr., marking a decrease of 8.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 194.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 158.00 Cr. (Mar 2025) to 194.00 Cr., marking an increase of 36.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 802.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 775.00 Cr. (Mar 2025) to 802.00 Cr., marking an increase of 27.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 391.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 391.00 Cr..
- For CWIP, as of Sep 2025, the value is 61.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Mar 2025) to 61.00 Cr., marking an increase of 18.00 Cr..
- For Investments, as of Sep 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 17.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 16.00 Cr..
- For Other Assets, as of Sep 2025, the value is 349.00 Cr.. The value appears strong and on an upward trend. It has increased from 323.00 Cr. (Mar 2025) to 349.00 Cr., marking an increase of 26.00 Cr..
- For Total Assets, as of Sep 2025, the value is 802.00 Cr.. The value appears strong and on an upward trend. It has increased from 775.00 Cr. (Mar 2025) to 802.00 Cr., marking an increase of 27.00 Cr..
Notably, the Reserves (433.00 Cr.) exceed the Borrowings (143.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 18.00 | 22.00 | 64.00 | 100.00 | 18.00 | -1.00 | -46.00 | -21.00 | -53.00 | -60.00 | -63.00 | -55.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 74 | 70 | 73 | 92 | 85 | 94 | 114 | 88 | 98 | 104 | 76 |
| Inventory Days | 38 | 51 | 47 | 54 | 62 | 67 | 89 | 115 | 81 | 91 | 86 | 75 |
| Days Payable | 67 | 105 | 94 | 110 | 92 | 87 | 113 | 139 | 92 | 95 | 103 | 74 |
| Cash Conversion Cycle | 42 | 20 | 24 | 17 | 61 | 66 | 69 | 91 | 77 | 94 | 87 | 76 |
| Working Capital Days | 76 | 56 | 12 | 26 | -40 | 23 | 20 | 53 | 43 | 41 | 40 | 19 |
| ROCE % | 27% | 27% | 32% | 32% | 33% | 19% | 9% | 7% | 2% | 4% | 5% | 8% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Quant Value Fund | 170,591 | 1.31 | 10.01 | 170,591 | 2025-04-22 17:25:32 | 0% |
| Kotak Pioneer Fund | 125,000 | 0.41 | 7.34 | 125,000 | 2025-04-22 17:25:32 | 0% |
| Taurus Discovery (Midcap) Fund | 57,500 | 3.37 | 3.38 | 57,500 | 2025-04-22 17:25:32 | 0% |
| Taurus Infrastructure Fund | 2,800 | 2.48 | 0.16 | 2,800 | 2025-04-22 17:25:32 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
| Diluted EPS (Rs.) | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
| Cash EPS (Rs.) | 24.05 | 18.64 | 16.65 | 14.51 | 22.34 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 147.91 | 142.01 | 139.65 | 139.25 | 139.58 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 147.91 | 142.01 | 139.65 | 139.25 | 139.58 |
| Dividend / Share (Rs.) | 2.50 | 1.00 | 1.00 | 0.00 | 1.50 |
| Revenue From Operations / Share (Rs.) | 266.38 | 230.35 | 208.50 | 176.78 | 169.30 |
| PBDIT / Share (Rs.) | 30.95 | 24.05 | 21.73 | 16.95 | 26.47 |
| PBIT / Share (Rs.) | 14.58 | 8.46 | 6.75 | 2.82 | 12.27 |
| PBT / Share (Rs.) | 10.33 | 4.41 | 2.89 | 0.73 | 10.31 |
| Net Profit / Share (Rs.) | 7.68 | 3.04 | 1.66 | 0.37 | 8.14 |
| PBDIT Margin (%) | 11.62 | 10.44 | 10.42 | 9.58 | 15.63 |
| PBIT Margin (%) | 5.47 | 3.67 | 3.23 | 1.59 | 7.25 |
| PBT Margin (%) | 3.87 | 1.91 | 1.38 | 0.41 | 6.08 |
| Net Profit Margin (%) | 2.88 | 1.32 | 0.79 | 0.21 | 4.80 |
| Return on Networth / Equity (%) | 5.19 | 2.14 | 1.19 | 0.27 | 5.83 |
| Return on Capital Employeed (%) | 8.99 | 5.24 | 4.30 | 1.78 | 8.06 |
| Return On Assets (%) | 3.11 | 1.23 | 0.72 | 0.17 | 3.66 |
| Long Term Debt / Equity (X) | 0.02 | 0.04 | 0.01 | 0.04 | 0.04 |
| Total Debt / Equity (X) | 0.27 | 0.25 | 0.20 | 0.18 | 0.19 |
| Asset Turnover Ratio (%) | 1.08 | 0.96 | 0.93 | 0.80 | 0.77 |
| Current Ratio (X) | 1.24 | 1.37 | 1.41 | 1.51 | 1.42 |
| Quick Ratio (X) | 0.81 | 0.94 | 0.94 | 1.06 | 0.95 |
| Inventory Turnover Ratio (X) | 7.48 | 4.37 | 4.68 | 3.96 | 3.60 |
| Dividend Payout Ratio (NP) (%) | 13.02 | 32.87 | 0.00 | 0.00 | 14.74 |
| Dividend Payout Ratio (CP) (%) | 4.15 | 5.36 | 0.00 | 0.00 | 5.37 |
| Earning Retention Ratio (%) | 86.98 | 67.13 | 0.00 | 0.00 | 85.26 |
| Cash Earning Retention Ratio (%) | 95.85 | 94.64 | 0.00 | 0.00 | 94.63 |
| Interest Coverage Ratio (X) | 7.28 | 5.94 | 5.63 | 8.14 | 13.47 |
| Interest Coverage Ratio (Post Tax) (X) | 2.81 | 1.75 | 1.43 | 1.18 | 5.14 |
| Enterprise Value (Cr.) | 1681.46 | 1399.67 | 1182.18 | 1203.58 | 946.83 |
| EV / Net Operating Revenue (X) | 2.01 | 1.93 | 1.80 | 2.16 | 1.78 |
| EV / EBITDA (X) | 17.26 | 18.49 | 17.28 | 22.57 | 11.36 |
| MarketCap / Net Operating Revenue (X) | 1.86 | 1.78 | 1.67 | 2.03 | 1.64 |
| Retention Ratios (%) | 86.97 | 67.12 | 0.00 | 0.00 | 85.25 |
| Price / BV (X) | 3.34 | 2.89 | 2.49 | 2.58 | 1.99 |
| Price / Net Operating Revenue (X) | 1.86 | 1.78 | 1.67 | 2.03 | 1.64 |
| EarningsYield | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 |
After reviewing the key financial ratios for Igarashi Motors India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 7.68, marking an increase of 4.64.
- For Diluted EPS (Rs.), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 7.68, marking an increase of 4.64.
- For Cash EPS (Rs.), as of Mar 25, the value is 24.05. This value is within the healthy range. It has increased from 18.64 (Mar 24) to 24.05, marking an increase of 5.41.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 147.91. It has increased from 142.01 (Mar 24) to 147.91, marking an increase of 5.90.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 147.91. It has increased from 142.01 (Mar 24) to 147.91, marking an increase of 5.90.
- For Dividend / Share (Rs.), as of Mar 25, the value is 2.50. This value is within the healthy range. It has increased from 1.00 (Mar 24) to 2.50, marking an increase of 1.50.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 266.38. It has increased from 230.35 (Mar 24) to 266.38, marking an increase of 36.03.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 30.95. This value is within the healthy range. It has increased from 24.05 (Mar 24) to 30.95, marking an increase of 6.90.
- For PBIT / Share (Rs.), as of Mar 25, the value is 14.58. This value is within the healthy range. It has increased from 8.46 (Mar 24) to 14.58, marking an increase of 6.12.
- For PBT / Share (Rs.), as of Mar 25, the value is 10.33. This value is within the healthy range. It has increased from 4.41 (Mar 24) to 10.33, marking an increase of 5.92.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 7.68, marking an increase of 4.64.
- For PBDIT Margin (%), as of Mar 25, the value is 11.62. This value is within the healthy range. It has increased from 10.44 (Mar 24) to 11.62, marking an increase of 1.18.
- For PBIT Margin (%), as of Mar 25, the value is 5.47. This value is below the healthy minimum of 10. It has increased from 3.67 (Mar 24) to 5.47, marking an increase of 1.80.
- For PBT Margin (%), as of Mar 25, the value is 3.87. This value is below the healthy minimum of 10. It has increased from 1.91 (Mar 24) to 3.87, marking an increase of 1.96.
- For Net Profit Margin (%), as of Mar 25, the value is 2.88. This value is below the healthy minimum of 5. It has increased from 1.32 (Mar 24) to 2.88, marking an increase of 1.56.
- For Return on Networth / Equity (%), as of Mar 25, the value is 5.19. This value is below the healthy minimum of 15. It has increased from 2.14 (Mar 24) to 5.19, marking an increase of 3.05.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.99. This value is below the healthy minimum of 10. It has increased from 5.24 (Mar 24) to 8.99, marking an increase of 3.75.
- For Return On Assets (%), as of Mar 25, the value is 3.11. This value is below the healthy minimum of 5. It has increased from 1.23 (Mar 24) to 3.11, marking an increase of 1.88.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.04 (Mar 24) to 0.02, marking a decrease of 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.27. This value is within the healthy range. It has increased from 0.25 (Mar 24) to 0.27, marking an increase of 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.08. It has increased from 0.96 (Mar 24) to 1.08, marking an increase of 0.12.
- For Current Ratio (X), as of Mar 25, the value is 1.24. This value is below the healthy minimum of 1.5. It has decreased from 1.37 (Mar 24) to 1.24, marking a decrease of 0.13.
- For Quick Ratio (X), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.94 (Mar 24) to 0.81, marking a decrease of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.48. This value is within the healthy range. It has increased from 4.37 (Mar 24) to 7.48, marking an increase of 3.11.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 13.02. This value is below the healthy minimum of 20. It has decreased from 32.87 (Mar 24) to 13.02, marking a decrease of 19.85.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.15. This value is below the healthy minimum of 20. It has decreased from 5.36 (Mar 24) to 4.15, marking a decrease of 1.21.
- For Earning Retention Ratio (%), as of Mar 25, the value is 86.98. This value exceeds the healthy maximum of 70. It has increased from 67.13 (Mar 24) to 86.98, marking an increase of 19.85.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.85. This value exceeds the healthy maximum of 70. It has increased from 94.64 (Mar 24) to 95.85, marking an increase of 1.21.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 7.28. This value is within the healthy range. It has increased from 5.94 (Mar 24) to 7.28, marking an increase of 1.34.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.81. This value is below the healthy minimum of 3. It has increased from 1.75 (Mar 24) to 2.81, marking an increase of 1.06.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,681.46. It has increased from 1,399.67 (Mar 24) to 1,681.46, marking an increase of 281.79.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.01. This value is within the healthy range. It has increased from 1.93 (Mar 24) to 2.01, marking an increase of 0.08.
- For EV / EBITDA (X), as of Mar 25, the value is 17.26. This value exceeds the healthy maximum of 15. It has decreased from 18.49 (Mar 24) to 17.26, marking a decrease of 1.23.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.86. This value is within the healthy range. It has increased from 1.78 (Mar 24) to 1.86, marking an increase of 0.08.
- For Retention Ratios (%), as of Mar 25, the value is 86.97. This value exceeds the healthy maximum of 70. It has increased from 67.12 (Mar 24) to 86.97, marking an increase of 19.85.
- For Price / BV (X), as of Mar 25, the value is 3.34. This value exceeds the healthy maximum of 3. It has increased from 2.89 (Mar 24) to 3.34, marking an increase of 0.45.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.86. This value is within the healthy range. It has increased from 1.78 (Mar 24) to 1.86, marking an increase of 0.08.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Igarashi Motors India Ltd:
- Net Profit Margin: 2.88%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.99% (Industry Average ROCE: 16.67%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 5.19% (Industry Average ROE: 16.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.81
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.81
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 95.8 (Industry average Stock P/E: 98.61)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.27
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.88%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Electric Equipment - General | Plots No. B-12 To B-15, Chennai (Madras) Tamil Nadu 600045 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. K K Nohria | Chairman Emeritus |
| Mr. Hemant M Nerurkar | Chairman, Non Ind & Non Exe Director |
| Mr. R Chandrasekaran | Managing Director |
| Mr. Thomas Francis McKeough | Non Exe.Non Ind.Director |
| Mr. Haruo Igarashi | Non Exe.Non Ind.Director |
| Mr. L Ramkumar | Ind. Non-Executive Director |
| Mrs. S M Vinodhini | Ind. Non-Executive Woman Director |
FAQ
What is the intrinsic value of Igarashi Motors India Ltd?
Igarashi Motors India Ltd's intrinsic value (as of 04 January 2026) is ₹604.41 which is 29.98% higher the current market price of ₹465.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,462 Cr. market cap, FY2025-2026 high/low of ₹743/401, reserves of ₹433 Cr, and liabilities of ₹802 Cr.
What is the Market Cap of Igarashi Motors India Ltd?
The Market Cap of Igarashi Motors India Ltd is 1,462 Cr..
What is the current Stock Price of Igarashi Motors India Ltd as on 04 January 2026?
The current stock price of Igarashi Motors India Ltd as on 04 January 2026 is ₹465.
What is the High / Low of Igarashi Motors India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Igarashi Motors India Ltd stocks is ₹743/401.
What is the Stock P/E of Igarashi Motors India Ltd?
The Stock P/E of Igarashi Motors India Ltd is 95.8.
What is the Book Value of Igarashi Motors India Ltd?
The Book Value of Igarashi Motors India Ltd is 148.
What is the Dividend Yield of Igarashi Motors India Ltd?
The Dividend Yield of Igarashi Motors India Ltd is 0.54 %.
What is the ROCE of Igarashi Motors India Ltd?
The ROCE of Igarashi Motors India Ltd is 7.73 %.
What is the ROE of Igarashi Motors India Ltd?
The ROE of Igarashi Motors India Ltd is 5.30 %.
What is the Face Value of Igarashi Motors India Ltd?
The Face Value of Igarashi Motors India Ltd is 10.0.