J Kumar Infraprojects Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 25, 2026, 8:25 am

Market Cap	4,143 Cr.
Current Price	548
Intrinsic Value	₹540.48
High / Low	766/529
Stock P/E	10.3
Book Value	419
Dividend Yield	0.73 %
ROCE	20.0 %
ROE	13.8 %
Face Value	5.00
PEG Ratio	0.75

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for J Kumar Infraprojects Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Genus Prime Infra Ltd	38.4 Cr.	25.7	35.4/16.3	63.9	157	0.00 %	0.06 %	0.09 %	2.00
Ekansh Concepts Ltd	300 Cr.	198	308/96.4	810	33.3	0.00 %	4.41 %	1.88 %	10.0
Dhruv Consultancy Services Ltd	52.9 Cr.	27.9	100/22.2		55.9	0.72 %	11.3 %	8.19 %	10.0
Crane Infrastructure Ltd	10.6 Cr.	14.6	24.0/13.6	18.5	41.7	0.00 %	2.84 %	2.21 %	10.0
Brahmaputra Infrastructure Ltd	508 Cr.	175	175/36.2	7.56	109	0.00 %	10.8 %	11.0 %	10.0
Industry Average	1,779.22 Cr	120.88		70.37	90.69	0.21%	9.84%	14.41%	8.15

All Competitor Stocks of J Kumar Infraprojects Ltd

Quarterly Result

Metric	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	1,013	1,062	1,134	1,131	1,104	1,219	1,425	1,282	1,292	1,487	1,633	1,479	1,337
Expenses	867	911	975	969	945	1,039	1,222	1,097	1,104	1,268	1,398	1,263	1,143
Operating Profit	146	152	159	162	160	179	203	184	188	219	235	216	194
OPM %	14%	14%	14%	14%	14%	15%	14%	14%	15%	15%	14%	15%	15%
Other Income	10	6	9	7	6	7	9	9	8	7	10	11	12
Interest	25	22	27	27	27	33	37	33	33	47	43	38	39
Depreciation	37	39	41	41	42	43	41	41	41	42	45	45	42
Profit before tax	93	97	100	100	96	111	134	120	122	136	157	144	125
Tax %	27%	26%	26%	27%	23%	26%	26%	28%	26%	27%	27%	29%	27%
Net Profit	68	71	74	73	73	83	100	86	90	100	114	103	91
EPS in Rs	8.93	9.39	9.76	9.63	9.71	10.92	13.17	11.42	11.92	13.18	15.08	13.58	12.09

Last Updated: January 1, 2026, 5:46 am

Below is a detailed analysis of the quarterly data for J Kumar Infraprojects Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Sales, as of Sep 2025, the value is 1,337.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,479.00 Cr. (Jun 2025) to 1,337.00 Cr., marking a decrease of 142.00 Cr..
For Expenses, as of Sep 2025, the value is 1,143.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,263.00 Cr. (Jun 2025) to 1,143.00 Cr., marking a decrease of 120.00 Cr..
For Operating Profit, as of Sep 2025, the value is 194.00 Cr.. The value appears to be declining and may need further review. It has decreased from 216.00 Cr. (Jun 2025) to 194.00 Cr., marking a decrease of 22.00 Cr..
For OPM %, as of Sep 2025, the value is 15.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 15.00%.
For Other Income, as of Sep 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Jun 2025) to 12.00 Cr., marking an increase of 1.00 Cr..
For Interest, as of Sep 2025, the value is 39.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 38.00 Cr. (Jun 2025) to 39.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Sep 2025, the value is 42.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 45.00 Cr. (Jun 2025) to 42.00 Cr., marking a decrease of 3.00 Cr..
For Profit before tax, as of Sep 2025, the value is 125.00 Cr.. The value appears to be declining and may need further review. It has decreased from 144.00 Cr. (Jun 2025) to 125.00 Cr., marking a decrease of 19.00 Cr..
For Tax %, as of Sep 2025, the value is 27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Jun 2025) to 27.00%, marking a decrease of 2.00%.
For Net Profit, as of Sep 2025, the value is 91.00 Cr.. The value appears to be declining and may need further review. It has decreased from 103.00 Cr. (Jun 2025) to 91.00 Cr., marking a decrease of 12.00 Cr..
For EPS in Rs, as of Sep 2025, the value is 12.09. The value appears to be declining and may need further review. It has decreased from 13.58 (Jun 2025) to 12.09, marking a decrease of 1.49.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 3:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,187	1,343	1,409	1,604	2,051	2,787	2,971	2,571	3,527	4,203	4,879	5,693	5,754
Expenses	981	1,093	1,160	1,354	1,730	2,351	2,542	2,259	3,023	3,606	4,175	4,867	4,920
Operating Profit	206	251	248	251	321	436	429	311	505	597	704	826	834
OPM %	17%	19%	18%	16%	16%	16%	14%	12%	14%	14%	14%	15%	14%
Other Income	11	13	17	31	29	28	28	25	25	30	28	33	41
Interest	58	77	62	66	70	94	98	104	100	99	124	155	164
Depreciation	35	47	51	56	73	102	126	144	147	155	168	169	173
Profit before tax	124	139	153	160	207	268	233	89	283	374	441	535	538
Tax %	32%	32%	36%	33%	34%	34%	21%	28%	27%	27%	25%	27%
Net Profit	84	94	98	107	137	177	184	64	206	274	329	390	392
EPS in Rs	15.12	14.63	13.02	14.18	18.05	23.40	24.26	8.45	27.21	36.26	43.43	51.60	51.83
Dividend Payout %	12%	14%	15%	14%	11%	10%	5%	12%	11%	10%	9%	8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	11.90%	4.26%	9.18%	28.04%	29.20%	3.95%	-65.22%	221.88%	33.01%	20.07%	18.54%
Change in YoY Net Profit Growth (%)	0.00%	-7.65%	4.93%	18.85%	1.16%	-25.24%	-69.17%	287.09%	-188.87%	-12.94%	-1.53%

J Kumar Infraprojects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	16%
5 Years:	14%
3 Years:	17%
TTM:	17%

Compounded Profit Growth
10 Years:	15%
5 Years:	16%
3 Years:	24%
TTM:	19%

Stock Price CAGR
10 Years:	6%
5 Years:	41%
3 Years:	30%
1 Year:	-20%

Return on Equity
10 Years:	11%
5 Years:	11%
3 Years:	13%
Last Year:	14%

Last Updated: September 5, 2025, 8:00 am

Balance Sheet

Last Updated: December 4, 2025, 1:27 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	28	32	38	38	38	38	38	38	38	38	38	38	38
Reserves	547	757	1,254	1,353	1,471	1,630	1,793	1,849	2,049	2,302	2,604	2,967	3,132
Borrowings	557	515	354	437	580	691	708	567	472	547	593	673	751
Other Liabilities	521	388	318	936	1,272	1,139	1,141	1,191	1,386	1,469	1,473	1,935	2,276
Total Liabilities	1,653	1,692	1,964	2,763	3,362	3,497	3,680	3,645	3,944	4,356	4,708	5,612	6,197
Fixed Assets	326	430	430	511	716	779	854	806	790	925	971	1,149	1,265
CWIP	175	63	68	71	126	80	99	150	152	107	111	98	292
Investments	2	1	179	0	15	32	1	2	2	1	1	2	3
Other Assets	1,150	1,198	1,287	2,180	2,504	2,607	2,725	2,688	3,000	3,323	3,625	4,363	4,637
Total Assets	1,653	1,692	1,964	2,763	3,362	3,497	3,680	3,645	3,944	4,356	4,708	5,612	6,197

Below is a detailed analysis of the balance sheet data for J Kumar Infraprojects Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 38.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 38.00 Cr..
For Reserves, as of Sep 2025, the value is 3,132.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,967.00 Cr. (Mar 2025) to 3,132.00 Cr., marking an increase of 165.00 Cr..
For Borrowings, as of Sep 2025, the value is 751.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 673.00 Cr. (Mar 2025) to 751.00 Cr., marking an increase of 78.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 2,276.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,935.00 Cr. (Mar 2025) to 2,276.00 Cr., marking an increase of 341.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 6,197.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,612.00 Cr. (Mar 2025) to 6,197.00 Cr., marking an increase of 585.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 1,265.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,149.00 Cr. (Mar 2025) to 1,265.00 Cr., marking an increase of 116.00 Cr..
For CWIP, as of Sep 2025, the value is 292.00 Cr.. The value appears strong and on an upward trend. It has increased from 98.00 Cr. (Mar 2025) to 292.00 Cr., marking an increase of 194.00 Cr..
For Investments, as of Sep 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
For Other Assets, as of Sep 2025, the value is 4,637.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,363.00 Cr. (Mar 2025) to 4,637.00 Cr., marking an increase of 274.00 Cr..
For Total Assets, as of Sep 2025, the value is 6,197.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,612.00 Cr. (Mar 2025) to 6,197.00 Cr., marking an increase of 585.00 Cr..

Notably, the Reserves (3,132.00 Cr.) exceed the Borrowings (751.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-25	59	64	-22	265	83	259	369	381	183	336	375
Cash from Investing Activity +	-238	-53	-226	65	-323	-108	-123	-111	-91	-186	-193	-306
Cash from Financing Activity +	252	3	171	10	55	-1	-148	-271	-224	-43	-105	-105
Net Cash Flow	-12	8	9	53	-3	-27	-11	-13	65	-46	38	-35

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-351.00	-264.00	-106.00	-186.00	-259.00	-255.00	-279.00	-256.00	33.00	50.00	111.00	153.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	41	55	77	111	94	65	79	88	92	99	89	95
Inventory Days	303	248	200	243	246	195	63	65	59	51	55	49
Days Payable	97	62	47	68	99	64	92	104	92	83	68	82
Cash Conversion Cycle	246	241	230	286	241	196	50	49	59	68	77	63
Working Capital Days	-15	6	81	20	2	19	22	15	59	60	70	56
ROCE %	19%	18%	15%	13%	14%	16%	14%	8%	15%	17%	18%	20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%	46.64%
FIIs	9.81%	10.06%	10.01%	8.70%	10.14%	10.47%	9.99%	10.50%	11.95%	12.60%	12.85%	12.73%
DIIs	13.04%	13.31%	14.79%	16.64%	16.53%	16.94%	16.58%	16.17%	15.50%	15.42%	15.41%	15.26%
Public	30.51%	30.00%	28.54%	28.00%	26.70%	25.95%	26.78%	26.68%	25.90%	25.33%	25.09%	25.37%
No. of Shareholders	28,902	26,845	27,149	36,526	40,923	52,289	66,691	74,078	60,585	57,029	55,240	53,125

Shareholding Pattern Chart

No. of Shareholders

J Kumar Infraprojects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
HDFC Balanced Advantage Fund	4,957,308	0.27	283.33	N/A	N/A	N/A
HDFC Infrastructure Fund	1,400,000	3.38	80.02	N/A	N/A	N/A
UTI Infrastructure Fund	675,092	1.83	38.58	640,000	2025-12-08 03:53:39	5.48%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 17	Mar 16
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	51.70	43.71	36.26	13.95	13.90
Diluted EPS (Rs.)	51.70	43.71	36.26	13.95	13.90
Cash EPS (Rs.)	73.91	65.63	56.71	21.31	19.07
Book Value[Excl.RevalReserv]/Share (Rs.)	397.50	349.44	309.22	183.58	170.72
Book Value[Incl.RevalReserv]/Share (Rs.)	397.50	349.44	309.22	183.58	170.72
Revenue From Operations / Share (Rs.)	752.45	644.84	555.49	207.86	199.27
PBDIT / Share (Rs.)	113.58	96.80	82.93	36.94	34.98
PBIT / Share (Rs.)	91.27	74.60	62.48	29.59	28.22
PBT / Share (Rs.)	70.77	58.23	49.37	20.86	19.83
Net Profit / Share (Rs.)	51.60	43.43	36.26	13.96	12.30
NP After MI And SOA / Share (Rs.)	51.70	43.71	36.26	13.95	12.70
PBDIT Margin (%)	15.09	15.01	14.92	17.77	17.55
PBIT Margin (%)	12.12	11.56	11.24	14.23	14.15
PBT Margin (%)	9.40	9.02	8.88	10.03	9.94
Net Profit Margin (%)	6.85	6.73	6.52	6.71	6.17
NP After MI And SOA Margin (%)	6.87	6.77	6.52	6.71	6.37
Return on Networth / Equity (%)	13.00	12.50	11.72	7.59	7.43
Return on Capital Employeed (%)	20.31	19.17	18.61	15.53	15.84
Return On Assets (%)	6.90	7.02	6.29	3.81	4.76
Long Term Debt / Equity (X)	0.05	0.04	0.03	0.02	0.02
Total Debt / Equity (X)	0.23	0.21	0.22	0.31	0.27
Asset Turnover Ratio (%)	1.10	1.08	0.00	0.67	0.00
Current Ratio (X)	1.75	1.81	1.59	1.49	1.71
Quick Ratio (X)	1.53	1.54	1.37	1.00	0.85
Inventory Turnover Ratio (X)	11.54	0.00	0.00	1.74	0.00
Dividend Payout Ratio (NP) (%)	7.73	8.00	8.27	14.33	13.41
Dividend Payout Ratio (CP) (%)	5.40	5.30	5.28	9.38	8.75
Earning Retention Ratio (%)	92.27	92.00	91.73	85.67	86.59
Cash Earning Retention Ratio (%)	94.60	94.70	94.72	90.62	91.25
Interest Coverage Ratio (X)	5.54	5.91	6.33	4.23	4.17
Interest Coverage Ratio (Post Tax) (X)	3.52	3.65	3.77	2.60	2.47
Enterprise Value (Cr.)	4665.46	4848.51	2065.91	1888.24	2239.67
EV / Net Operating Revenue (X)	0.81	0.99	0.49	1.20	1.49
EV / EBITDA (X)	5.43	6.62	3.29	6.75	8.46
MarketCap / Net Operating Revenue (X)	0.84	0.97	0.45	1.25	1.37
Retention Ratios (%)	92.26	91.99	91.72	85.66	86.58
Price / BV (X)	1.60	1.81	0.82	1.42	1.60
Price / Net Operating Revenue (X)	0.84	0.97	0.45	1.25	1.37
EarningsYield	0.08	0.06	0.14	0.05	0.04

After reviewing the key financial ratios for J Kumar Infraprojects Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
For Basic EPS (Rs.), as of Mar 25, the value is 51.70. This value is within the healthy range. It has increased from 43.71 (Mar 24) to 51.70, marking an increase of 7.99.
For Diluted EPS (Rs.), as of Mar 25, the value is 51.70. This value is within the healthy range. It has increased from 43.71 (Mar 24) to 51.70, marking an increase of 7.99.
For Cash EPS (Rs.), as of Mar 25, the value is 73.91. This value is within the healthy range. It has increased from 65.63 (Mar 24) to 73.91, marking an increase of 8.28.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 397.50. It has increased from 349.44 (Mar 24) to 397.50, marking an increase of 48.06.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 397.50. It has increased from 349.44 (Mar 24) to 397.50, marking an increase of 48.06.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 752.45. It has increased from 644.84 (Mar 24) to 752.45, marking an increase of 107.61.
For PBDIT / Share (Rs.), as of Mar 25, the value is 113.58. This value is within the healthy range. It has increased from 96.80 (Mar 24) to 113.58, marking an increase of 16.78.
For PBIT / Share (Rs.), as of Mar 25, the value is 91.27. This value is within the healthy range. It has increased from 74.60 (Mar 24) to 91.27, marking an increase of 16.67.
For PBT / Share (Rs.), as of Mar 25, the value is 70.77. This value is within the healthy range. It has increased from 58.23 (Mar 24) to 70.77, marking an increase of 12.54.
For Net Profit / Share (Rs.), as of Mar 25, the value is 51.60. This value is within the healthy range. It has increased from 43.43 (Mar 24) to 51.60, marking an increase of 8.17.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 51.70. This value is within the healthy range. It has increased from 43.71 (Mar 24) to 51.70, marking an increase of 7.99.
For PBDIT Margin (%), as of Mar 25, the value is 15.09. This value is within the healthy range. It has increased from 15.01 (Mar 24) to 15.09, marking an increase of 0.08.
For PBIT Margin (%), as of Mar 25, the value is 12.12. This value is within the healthy range. It has increased from 11.56 (Mar 24) to 12.12, marking an increase of 0.56.
For PBT Margin (%), as of Mar 25, the value is 9.40. This value is below the healthy minimum of 10. It has increased from 9.02 (Mar 24) to 9.40, marking an increase of 0.38.
For Net Profit Margin (%), as of Mar 25, the value is 6.85. This value is within the healthy range. It has increased from 6.73 (Mar 24) to 6.85, marking an increase of 0.12.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.87. This value is below the healthy minimum of 8. It has increased from 6.77 (Mar 24) to 6.87, marking an increase of 0.10.
For Return on Networth / Equity (%), as of Mar 25, the value is 13.00. This value is below the healthy minimum of 15. It has increased from 12.50 (Mar 24) to 13.00, marking an increase of 0.50.
For Return on Capital Employeed (%), as of Mar 25, the value is 20.31. This value is within the healthy range. It has increased from 19.17 (Mar 24) to 20.31, marking an increase of 1.14.
For Return On Assets (%), as of Mar 25, the value is 6.90. This value is within the healthy range. It has decreased from 7.02 (Mar 24) to 6.90, marking a decrease of 0.12.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.05. This value is below the healthy minimum of 0.2. It has increased from 0.04 (Mar 24) to 0.05, marking an increase of 0.01.
For Total Debt / Equity (X), as of Mar 25, the value is 0.23. This value is within the healthy range. It has increased from 0.21 (Mar 24) to 0.23, marking an increase of 0.02.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.10. It has increased from 1.08 (Mar 24) to 1.10, marking an increase of 0.02.
For Current Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has decreased from 1.81 (Mar 24) to 1.75, marking a decrease of 0.06.
For Quick Ratio (X), as of Mar 25, the value is 1.53. This value is within the healthy range. It has decreased from 1.54 (Mar 24) to 1.53, marking a decrease of 0.01.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 11.54. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 11.54, marking an increase of 11.54.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 7.73. This value is below the healthy minimum of 20. It has decreased from 8.00 (Mar 24) to 7.73, marking a decrease of 0.27.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 5.40. This value is below the healthy minimum of 20. It has increased from 5.30 (Mar 24) to 5.40, marking an increase of 0.10.
For Earning Retention Ratio (%), as of Mar 25, the value is 92.27. This value exceeds the healthy maximum of 70. It has increased from 92.00 (Mar 24) to 92.27, marking an increase of 0.27.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 94.60. This value exceeds the healthy maximum of 70. It has decreased from 94.70 (Mar 24) to 94.60, marking a decrease of 0.10.
For Interest Coverage Ratio (X), as of Mar 25, the value is 5.54. This value is within the healthy range. It has decreased from 5.91 (Mar 24) to 5.54, marking a decrease of 0.37.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.52. This value is within the healthy range. It has decreased from 3.65 (Mar 24) to 3.52, marking a decrease of 0.13.
For Enterprise Value (Cr.), as of Mar 25, the value is 4,665.46. It has decreased from 4,848.51 (Mar 24) to 4,665.46, marking a decrease of 183.05.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.99 (Mar 24) to 0.81, marking a decrease of 0.18.
For EV / EBITDA (X), as of Mar 25, the value is 5.43. This value is within the healthy range. It has decreased from 6.62 (Mar 24) to 5.43, marking a decrease of 1.19.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 1. It has decreased from 0.97 (Mar 24) to 0.84, marking a decrease of 0.13.
For Retention Ratios (%), as of Mar 25, the value is 92.26. This value exceeds the healthy maximum of 70. It has increased from 91.99 (Mar 24) to 92.26, marking an increase of 0.27.
For Price / BV (X), as of Mar 25, the value is 1.60. This value is within the healthy range. It has decreased from 1.81 (Mar 24) to 1.60, marking a decrease of 0.21.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 1. It has decreased from 0.97 (Mar 24) to 0.84, marking a decrease of 0.13.
For EarningsYield, as of Mar 25, the value is 0.08. This value is below the healthy minimum of 5. It has increased from 0.06 (Mar 24) to 0.08, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of J Kumar Infraprojects Ltd as of February 25, 2026 is: ₹479.93

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 25, 2026, J Kumar Infraprojects Ltd is Overvalued by 12.42% compared to the current share price ₹548.00

Intrinsic Value of J Kumar Infraprojects Ltd as of February 25, 2026 is: ₹545.94

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 25, 2026, J Kumar Infraprojects Ltd is Overvalued by 0.38% compared to the current share price ₹548.00

Last 5 Year EPS CAGR: 13.76%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 15.58%, which is a positive sign. The company has higher reserves (1,823.69 cr) compared to borrowings (572.69 cr), indicating strong financial stability. The company has shown consistent growth in sales (2.54 cr) and profit (272.62 cr) over the years.	The stock has a high average Working Capital Days of 32.92, which may not be favorable. The stock has a high average Cash Conversion Cycle of 150.50, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in J Kumar Infraprojects Ltd:
1. Net Profit Margin: 6.85%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 20.31% (Industry Average ROCE: 9.84%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 13% (Industry Average ROE: 14.41%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.52
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.53
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 10.3 (Industry average Stock P/E: 70.37)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.23
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

J Kumar Infraprojects Ltd. is a Public Limited Listed company incorporated on 02/12/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74210MH1999PLC122886 and registration number is 122886. Currently company belongs to the Industry of Infrastructure - General. Company's Total Operating Revenue is Rs. 5693.49 Cr. and Equity Capital is Rs. 37.83 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Infrastructure - General	J.Kumar House, Mumbai Maharashtra 400057	Contact not found

Management
Name	Position Held
Mr. Jagdishkumar M Gupta	Executive Chairman
Mr. Kamal J Gupta	Managing Director
Dr. Nalin J Gupta	Managing Director
Mrs. Archana Yadav	Independent Director
Mr. Raghav Chandra	Independent Director
Mr. Sidharath Kapur	Independent Director
Mr. Ramesh Kumar Choubey	Independent Director
Mr. Pravin Ghag	Director

FAQ

What is the intrinsic value of J Kumar Infraprojects Ltd?

J Kumar Infraprojects Ltd's intrinsic value (as of 25 February 2026) is ₹545.94 which is 0.38% lower the current market price of ₹548.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,143 Cr. market cap, FY2025-2026 high/low of ₹766/529, reserves of ₹3,132 Cr, and liabilities of ₹6,197 Cr.

What is the Market Cap of J Kumar Infraprojects Ltd?

The Market Cap of J Kumar Infraprojects Ltd is 4,143 Cr..

What is the current Stock Price of J Kumar Infraprojects Ltd as on 25 February 2026?

The current stock price of J Kumar Infraprojects Ltd as on 25 February 2026 is ₹548.

What is the High / Low of J Kumar Infraprojects Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of J Kumar Infraprojects Ltd stocks is ₹766/529.

What is the Stock P/E of J Kumar Infraprojects Ltd?

The Stock P/E of J Kumar Infraprojects Ltd is 10.3.

What is the Book Value of J Kumar Infraprojects Ltd?

The Book Value of J Kumar Infraprojects Ltd is 419.

What is the Dividend Yield of J Kumar Infraprojects Ltd?

The Dividend Yield of J Kumar Infraprojects Ltd is 0.73 %.

What is the ROCE of J Kumar Infraprojects Ltd?

The ROCE of J Kumar Infraprojects Ltd is 20.0 %.

What is the ROE of J Kumar Infraprojects Ltd?

The ROE of J Kumar Infraprojects Ltd is 13.8 %.

What is the Face Value of J Kumar Infraprojects Ltd?

The Face Value of J Kumar Infraprojects Ltd is 5.00.