Kaveri Seed Company Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 2:41 am

Market Cap	3,760 Cr.
Current Price	731
Intrinsic Value	₹733.84
High / Low	1,602/705
Stock P/E	12.5
Book Value	349
Dividend Yield	0.68 %
ROCE	20.1 %
ROE	19.0 %
Face Value	2.00
PEG Ratio	1.26

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Kaveri Seed Company Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Kaveri Seed Company Ltd	3,760 Cr.	731	1,602/705	12.5	349	0.68 %	20.1 %	19.0 %	2.00
GRM Overseas Ltd	3,294 Cr.	159	186/65.8	60.9	23.5	0.00 %	12.1 %	14.6 %	2.00
Chamanlal Setia Exports Ltd	1,283 Cr.	258	396/228	12.7	153	0.97 %	16.7 %	14.2 %	2.00
Gulshan Polyols Ltd	943 Cr.	151	220/122	12.3	103	0.20 %	6.31 %	3.92 %	1.00
AVT Natural Products Ltd	927 Cr.	61.3	83.8/51.0	16.2	34.4	1.14 %	12.8 %	9.89 %	1.00
Industry Average	3,549.20 Cr	214.10		27.76	106.69	0.36%	11.80%	12.33%	4.00

All Competitor Stocks of Kaveri Seed Company Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	144	74	736	171	143	98	803	137	174	90	859	219	210
Expenses	131	90	458	160	134	110	508	139	160	107	520	225	189
Operating Profit	13	-17	278	11	9	-12	295	-2	14	-17	338	-6	21
OPM %	9%	-23%	38%	7%	6%	-12%	37%	-1%	8%	-18%	39%	-3%	10%
Other Income	32	8	12	14	13	25	9	13	11	13	10	6	8
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	5	6	6	6	7	10	8	8	9	16	14	15	15
Profit before tax	40	-14	284	19	15	3	297	3	17	-20	334	-15	14
Tax %	4%	12%	3%	25%	25%	112%	2%	126%	11%	17%	2%	7%	6%
Net Profit	38	-16	275	14	11	-0	291	-1	15	-23	327	-16	13
EPS in Rs	6.81	-2.77	48.91	2.45	2.11	-0.05	56.28	-0.13	3.00	-4.46	63.39	-3.00	2.53

Last Updated: March 4, 2026, 4:46 am

Below is a detailed analysis of the quarterly data for Kaveri Seed Company Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 210.00 Cr.. The value appears to be declining and may need further review. It has decreased from 219.00 Cr. (Sep 2025) to 210.00 Cr., marking a decrease of 9.00 Cr..
For Expenses, as of Dec 2025, the value is 189.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 225.00 Cr. (Sep 2025) to 189.00 Cr., marking a decrease of 36.00 Cr..
For Operating Profit, as of Dec 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from -6.00 Cr. (Sep 2025) to 21.00 Cr., marking an increase of 27.00 Cr..
For OPM %, as of Dec 2025, the value is 10.00%. The value appears strong and on an upward trend. It has increased from -3.00% (Sep 2025) to 10.00%, marking an increase of 13.00%.
For Other Income, as of Dec 2025, the value is 8.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Sep 2025) to 8.00 Cr., marking an increase of 2.00 Cr..
For Interest, as of Dec 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00 Cr..
For Depreciation, as of Dec 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 15.00 Cr..
For Profit before tax, as of Dec 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from -15.00 Cr. (Sep 2025) to 14.00 Cr., marking an increase of 29.00 Cr..
For Tax %, as of Dec 2025, the value is 6.00%. The value appears to be improving (decreasing) as expected. It has decreased from 7.00% (Sep 2025) to 6.00%, marking a decrease of 1.00%.
For Net Profit, as of Dec 2025, the value is 13.00 Cr.. The value appears strong and on an upward trend. It has increased from -16.00 Cr. (Sep 2025) to 13.00 Cr., marking an increase of 29.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 2.53. The value appears strong and on an upward trend. It has increased from -3.00 (Sep 2025) to 2.53, marking an increase of 5.53.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 5:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,010	1,159	743	703	818	808	929	1,033	968	1,068	1,146	1,202	1,378
Expenses	789	850	556	564	597	596	676	735	765	816	860	911	1,041
Operating Profit	221	310	188	140	222	212	253	298	203	252	286	291	337
OPM %	22%	27%	25%	20%	27%	26%	27%	29%	21%	24%	25%	24%	24%
Other Income	10	15	13	-25	24	43	46	46	41	55	63	46	36
Interest	0	0	0	0	1	1	0	1	0	0	0	0	0
Depreciation	16	15	27	30	25	23	26	22	21	21	28	40	59
Profit before tax	214	310	173	84	220	231	273	321	223	286	321	297	313
Tax %	2%	3%	3%	8%	4%	6%	5%	3%	4%	5%	7%	5%
Net Profit	209	301	167	77	211	217	260	311	213	273	300	282	301
EPS in Rs	30.42	43.68	24.31	11.27	31.96	34.45	42.94	51.47	36.43	48.59	58.08	54.69	58.46
Dividend Payout %	16%	17%	10%	0%	9%	9%	7%	8%	11%	8%	9%	9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	44.02%	-44.52%	-53.89%	174.03%	2.84%	19.82%	19.62%	-31.51%	28.17%	9.89%	-6.00%
Change in YoY Net Profit Growth (%)	0.00%	-88.54%	-9.37%	227.92%	-171.18%	16.97%	-0.20%	-51.13%	59.68%	-18.28%	-15.89%

Kaveri Seed Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	0%
5 Years:	5%
3 Years:	8%
TTM:	4%

Compounded Profit Growth
10 Years:	-1%
5 Years:	3%
3 Years:	11%
TTM:	1%

Stock Price CAGR
10 Years:	10%
5 Years:	15%
3 Years:	39%
1 Year:	7%

Return on Equity
10 Years:	19%
5 Years:	19%
3 Years:	19%
Last Year:	19%

Last Updated: September 5, 2025, 8:55 am

Balance Sheet

Last Updated: February 1, 2026, 12:56 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	14	14	14	14	13	13	12	12	12	11	10	10	10
Reserves	502	741	913	1,001	999	994	947	1,232	1,269	1,354	1,222	1,489	1,785
Borrowings	1	1	2	5	3	7	6	2	1	1	0	-0	-0
Other Liabilities	512	402	432	509	449	536	612	714	596	683	815	1,150	847
Total Liabilities	1,028	1,158	1,361	1,528	1,465	1,550	1,577	1,960	1,877	2,048	2,048	2,649	2,642
Fixed Assets	144	161	202	200	189	240	250	246	242	261	297	417	422
CWIP	12	62	20	34	37	38	18	31	43	133	134	90	100
Investments	278	295	506	657	623	510	384	599	517	562	476	613	419
Other Assets	595	641	633	637	615	763	925	1,085	1,075	1,092	1,140	1,529	1,702
Total Assets	1,028	1,158	1,361	1,528	1,465	1,550	1,577	1,960	1,877	2,048	2,048	2,649	2,642

Below is a detailed analysis of the balance sheet data for Kaveri Seed Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
For Reserves, as of Sep 2025, the value is 1,785.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,489.00 Cr. (Mar 2025) to 1,785.00 Cr., marking an increase of 296.00 Cr..
For Borrowings, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 847.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,150.00 Cr. (Mar 2025) to 847.00 Cr., marking a decrease of 303.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 2,642.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,649.00 Cr. (Mar 2025) to 2,642.00 Cr., marking a decrease of 7.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 422.00 Cr.. The value appears strong and on an upward trend. It has increased from 417.00 Cr. (Mar 2025) to 422.00 Cr., marking an increase of 5.00 Cr..
For CWIP, as of Sep 2025, the value is 100.00 Cr.. The value appears strong and on an upward trend. It has increased from 90.00 Cr. (Mar 2025) to 100.00 Cr., marking an increase of 10.00 Cr..
For Investments, as of Sep 2025, the value is 419.00 Cr.. The value appears to be declining and may need further review. It has decreased from 613.00 Cr. (Mar 2025) to 419.00 Cr., marking a decrease of 194.00 Cr..
For Other Assets, as of Sep 2025, the value is 1,702.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,529.00 Cr. (Mar 2025) to 1,702.00 Cr., marking an increase of 173.00 Cr..
For Total Assets, as of Sep 2025, the value is 2,642.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,649.00 Cr. (Mar 2025) to 2,642.00 Cr., marking a decrease of 7.00 Cr..

Notably, the Reserves (1,785.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	193	145	246	218	148	128	192	252	110	297	389	197
Cash from Investing Activity +	-162	-84	-202	-150	71	82	112	-217	66	-119	38	-183
Cash from Financing Activity +	-38	-61	-42	-56	-226	-219	-301	-29	-170	-176	-425	-18
Net Cash Flow	-8	-0	3	11	-7	-9	3	5	7	1	3	-3

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	220.00	309.00	186.00	135.00	219.00	205.00	247.00	296.00	202.00	251.00	286.00	291.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	24	37	39	44	38	38	46	37	42	46	36	28
Inventory Days	484	411	462	399	386	483	485	486	517	464	467	613
Days Payable	223	128	198	270	192	188	203	242	156	150	155	286
Cash Conversion Cycle	284	320	304	174	233	334	329	281	403	360	347	354
Working Capital Days	24	74	96	56	75	95	126	130	175	123	80	99
ROCE %	48%	47%	21%	15%	21%	20%	24%	27%	16%	17%	22%	20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	59.90%	59.90%	59.90%	59.90%	60.50%	60.50%	60.50%	60.50%	60.50%	60.50%	60.50%	60.50%
FIIs	16.54%	16.29%	16.29%	17.69%	17.22%	18.97%	19.84%	19.51%	20.41%	20.34%	20.36%	19.95%
DIIs	6.80%	6.76%	6.76%	4.58%	4.83%	4.98%	3.77%	3.55%	2.91%	2.87%	2.87%	2.78%
Public	15.18%	15.58%	15.58%	16.36%	15.87%	14.97%	15.31%	15.86%	15.59%	15.70%	15.68%	15.41%
Others	1.56%	1.46%	1.46%	1.46%	1.58%	0.59%	0.58%	0.58%	0.58%	0.58%	0.58%	1.35%
No. of Shareholders	57,574	56,829	56,829	49,174	52,447	49,074	56,652	57,457	54,560	64,905	58,095	56,062

Shareholding Pattern Chart

No. of Shareholders

Kaveri Seed Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Old Bridge Focused Fund	684,000	2.65	64.19	N/A	N/A	N/A
ITI ELSS Tax Saver Fund	44,067	1	4.14	36,818	2026-01-25 03:17:18	19.69%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	55.10	54.58	47.89	36.37	52.23
Diluted EPS (Rs.)	55.10	54.58	47.89	36.37	52.23
Cash EPS (Rs.)	62.62	63.74	52.43	40.08	55.27
Book Value[Excl.RevalReserv]/Share (Rs.)	291.44	239.64	244.50	219.83	206.43
Book Value[Incl.RevalReserv]/Share (Rs.)	291.44	239.64	244.50	219.83	206.43
Revenue From Operations / Share (Rs.)	234.25	223.26	191.40	166.32	171.78
PBDIT / Share (Rs.)	65.56	67.85	54.83	41.80	56.98
PBIT / Share (Rs.)	57.82	62.41	51.16	38.22	53.29
PBT / Share (Rs.)	57.78	62.36	51.12	38.19	53.21
Net Profit / Share (Rs.)	54.88	58.30	48.75	36.49	51.58
NP After MI And SOA / Share (Rs.)	54.69	58.08	48.59	36.43	51.47
PBDIT Margin (%)	27.98	30.39	28.64	25.13	33.17
PBIT Margin (%)	24.68	27.95	26.72	22.97	31.02
PBT Margin (%)	24.66	27.93	26.71	22.96	30.97
Net Profit Margin (%)	23.42	26.11	25.47	21.93	30.03
NP After MI And SOA Margin (%)	23.34	26.01	25.38	21.90	29.96
Return on Networth / Equity (%)	18.76	24.23	19.90	16.58	24.95
Return on Capital Employeed (%)	19.03	24.93	20.28	16.75	24.99
Return On Assets (%)	10.60	14.56	13.24	11.30	15.82
Asset Turnover Ratio (%)	0.51	0.55	0.54	0.47	0.55
Current Ratio (X)	1.88	1.98	2.46	2.73	2.39
Quick Ratio (X)	0.73	0.84	1.16	1.20	1.09
Inventory Turnover Ratio (X)	1.14	0.69	0.65	0.53	0.84
Dividend Payout Ratio (NP) (%)	9.08	9.22	8.45	10.81	7.65
Dividend Payout Ratio (CP) (%)	7.96	8.43	7.86	9.84	7.14
Earning Retention Ratio (%)	90.92	90.78	91.55	89.19	92.35
Cash Earning Retention Ratio (%)	92.04	91.57	92.14	90.16	92.86
Interest Coverage Ratio (X)	1774.95	1431.04	1627.55	1913.74	680.72
Interest Coverage Ratio (Post Tax) (X)	1486.69	1230.52	1448.16	1671.30	617.25
Enterprise Value (Cr.)	6482.83	3184.95	2647.58	3168.06	3086.14
EV / Net Operating Revenue (X)	5.38	2.77	2.47	3.27	2.98
EV / EBITDA (X)	19.22	9.13	8.63	12.99	8.98
MarketCap / Net Operating Revenue (X)	5.39	2.79	2.49	3.28	2.99
Retention Ratios (%)	90.91	90.77	91.54	89.18	92.34
Price / BV (X)	4.34	2.60	1.95	2.49	2.49
Price / Net Operating Revenue (X)	5.39	2.79	2.49	3.28	2.99
EarningsYield	0.04	0.09	0.10	0.06	0.10

After reviewing the key financial ratios for Kaveri Seed Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 25, the value is 55.10. This value is within the healthy range. It has increased from 54.58 (Mar 24) to 55.10, marking an increase of 0.52.
For Diluted EPS (Rs.), as of Mar 25, the value is 55.10. This value is within the healthy range. It has increased from 54.58 (Mar 24) to 55.10, marking an increase of 0.52.
For Cash EPS (Rs.), as of Mar 25, the value is 62.62. This value is within the healthy range. It has decreased from 63.74 (Mar 24) to 62.62, marking a decrease of 1.12.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.44. It has increased from 239.64 (Mar 24) to 291.44, marking an increase of 51.80.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.44. It has increased from 239.64 (Mar 24) to 291.44, marking an increase of 51.80.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 234.25. It has increased from 223.26 (Mar 24) to 234.25, marking an increase of 10.99.
For PBDIT / Share (Rs.), as of Mar 25, the value is 65.56. This value is within the healthy range. It has decreased from 67.85 (Mar 24) to 65.56, marking a decrease of 2.29.
For PBIT / Share (Rs.), as of Mar 25, the value is 57.82. This value is within the healthy range. It has decreased from 62.41 (Mar 24) to 57.82, marking a decrease of 4.59.
For PBT / Share (Rs.), as of Mar 25, the value is 57.78. This value is within the healthy range. It has decreased from 62.36 (Mar 24) to 57.78, marking a decrease of 4.58.
For Net Profit / Share (Rs.), as of Mar 25, the value is 54.88. This value is within the healthy range. It has decreased from 58.30 (Mar 24) to 54.88, marking a decrease of 3.42.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 54.69. This value is within the healthy range. It has decreased from 58.08 (Mar 24) to 54.69, marking a decrease of 3.39.
For PBDIT Margin (%), as of Mar 25, the value is 27.98. This value is within the healthy range. It has decreased from 30.39 (Mar 24) to 27.98, marking a decrease of 2.41.
For PBIT Margin (%), as of Mar 25, the value is 24.68. This value exceeds the healthy maximum of 20. It has decreased from 27.95 (Mar 24) to 24.68, marking a decrease of 3.27.
For PBT Margin (%), as of Mar 25, the value is 24.66. This value is within the healthy range. It has decreased from 27.93 (Mar 24) to 24.66, marking a decrease of 3.27.
For Net Profit Margin (%), as of Mar 25, the value is 23.42. This value exceeds the healthy maximum of 10. It has decreased from 26.11 (Mar 24) to 23.42, marking a decrease of 2.69.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 23.34. This value exceeds the healthy maximum of 20. It has decreased from 26.01 (Mar 24) to 23.34, marking a decrease of 2.67.
For Return on Networth / Equity (%), as of Mar 25, the value is 18.76. This value is within the healthy range. It has decreased from 24.23 (Mar 24) to 18.76, marking a decrease of 5.47.
For Return on Capital Employeed (%), as of Mar 25, the value is 19.03. This value is within the healthy range. It has decreased from 24.93 (Mar 24) to 19.03, marking a decrease of 5.90.
For Return On Assets (%), as of Mar 25, the value is 10.60. This value is within the healthy range. It has decreased from 14.56 (Mar 24) to 10.60, marking a decrease of 3.96.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.51. It has decreased from 0.55 (Mar 24) to 0.51, marking a decrease of 0.04.
For Current Ratio (X), as of Mar 25, the value is 1.88. This value is within the healthy range. It has decreased from 1.98 (Mar 24) to 1.88, marking a decrease of 0.10.
For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has decreased from 0.84 (Mar 24) to 0.73, marking a decrease of 0.11.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.14. This value is below the healthy minimum of 4. It has increased from 0.69 (Mar 24) to 1.14, marking an increase of 0.45.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 9.08. This value is below the healthy minimum of 20. It has decreased from 9.22 (Mar 24) to 9.08, marking a decrease of 0.14.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 7.96. This value is below the healthy minimum of 20. It has decreased from 8.43 (Mar 24) to 7.96, marking a decrease of 0.47.
For Earning Retention Ratio (%), as of Mar 25, the value is 90.92. This value exceeds the healthy maximum of 70. It has increased from 90.78 (Mar 24) to 90.92, marking an increase of 0.14.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 92.04. This value exceeds the healthy maximum of 70. It has increased from 91.57 (Mar 24) to 92.04, marking an increase of 0.47.
For Interest Coverage Ratio (X), as of Mar 25, the value is 1,774.95. This value is within the healthy range. It has increased from 1,431.04 (Mar 24) to 1,774.95, marking an increase of 343.91.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1,486.69. This value is within the healthy range. It has increased from 1,230.52 (Mar 24) to 1,486.69, marking an increase of 256.17.
For Enterprise Value (Cr.), as of Mar 25, the value is 6,482.83. It has increased from 3,184.95 (Mar 24) to 6,482.83, marking an increase of 3,297.88.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.38. This value exceeds the healthy maximum of 3. It has increased from 2.77 (Mar 24) to 5.38, marking an increase of 2.61.
For EV / EBITDA (X), as of Mar 25, the value is 19.22. This value exceeds the healthy maximum of 15. It has increased from 9.13 (Mar 24) to 19.22, marking an increase of 10.09.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.39. This value exceeds the healthy maximum of 3. It has increased from 2.79 (Mar 24) to 5.39, marking an increase of 2.60.
For Retention Ratios (%), as of Mar 25, the value is 90.91. This value exceeds the healthy maximum of 70. It has increased from 90.77 (Mar 24) to 90.91, marking an increase of 0.14.
For Price / BV (X), as of Mar 25, the value is 4.34. This value exceeds the healthy maximum of 3. It has increased from 2.60 (Mar 24) to 4.34, marking an increase of 1.74.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.39. This value exceeds the healthy maximum of 3. It has increased from 2.79 (Mar 24) to 5.39, marking an increase of 2.60.
For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.04, marking a decrease of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Kaveri Seed Company Ltd as of March 11, 2026 is: ₹667.61

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 11, 2026, Kaveri Seed Company Ltd is Overvalued by 8.67% compared to the current share price ₹731.00

Intrinsic Value of Kaveri Seed Company Ltd as of March 11, 2026 is: ₹733.84

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 11, 2026, Kaveri Seed Company Ltd is Undervalued by 0.39% compared to the current share price ₹731.00

Last 5 Year EPS CAGR: 9.92%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 24.83%, which is a positive sign. The company has higher reserves (1,111.38 cr) compared to borrowings (2.23 cr), indicating strong financial stability. The company has shown consistent growth in sales (382.77 cr) and profit (251.23 cr) over the years.	The stock has a high average Working Capital Days of 96.08, which may not be favorable. The stock has a high average Cash Conversion Cycle of 310.25, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kaveri Seed Company Ltd:
1. Net Profit Margin: 23.42%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 19.03% (Industry Average ROCE: 11.8%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 18.76% (Industry Average ROE: 12.33%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1486.69
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.73
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 12.5 (Industry average Stock P/E: 27.76)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Kaveri Seed Company Ltd. is a Public Limited Listed company incorporated on 27/08/1986 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L01120TG1986PLC006728 and registration number is 006728. Currently Company is involved in the business activities of Growing of non-perennial crops. Company's Total Operating Revenue is Rs. 1121.57 Cr. and Equity Capital is Rs. 10.29 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Agricultural Products	#1-7-36 to 42, Sardar Patel Road, Secunderabad Telangana 500003	Contact not found

Management
Name	Position Held
Mr. G V Bhaskar Rao	Chairman & Managing Director
Dr. G Pawan	Executive Director
Mrs. G Vanaja Devi	Executive Director
Mr. C Vamsheedhar	Executive Director
Mr. C Mithun Chand	Executive Director
Mrs. M Chaya Ratan	Independent Director
Prof. R R Hanchinal	Independent Director
Mr. Krishna Mohan Prasad	Independent Director
Mr. S Narsing Rao	Independent Director
Dr. Rajesh Kumar Mittal	Independent Director

FAQ

What is the intrinsic value of Kaveri Seed Company Ltd?

Kaveri Seed Company Ltd's intrinsic value (as of 11 March 2026) is ₹733.84 which is 0.39% higher the current market price of ₹731.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,760 Cr. market cap, FY2025-2026 high/low of ₹1,602/705, reserves of ₹1,785 Cr, and liabilities of ₹2,642 Cr.

What is the Market Cap of Kaveri Seed Company Ltd?

The Market Cap of Kaveri Seed Company Ltd is 3,760 Cr..

What is the current Stock Price of Kaveri Seed Company Ltd as on 11 March 2026?

The current stock price of Kaveri Seed Company Ltd as on 11 March 2026 is ₹731.

What is the High / Low of Kaveri Seed Company Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Kaveri Seed Company Ltd stocks is ₹1,602/705.

What is the Stock P/E of Kaveri Seed Company Ltd?

The Stock P/E of Kaveri Seed Company Ltd is 12.5.

What is the Book Value of Kaveri Seed Company Ltd?

The Book Value of Kaveri Seed Company Ltd is 349.

What is the Dividend Yield of Kaveri Seed Company Ltd?

The Dividend Yield of Kaveri Seed Company Ltd is 0.68 %.

What is the ROCE of Kaveri Seed Company Ltd?

The ROCE of Kaveri Seed Company Ltd is 20.1 %.

What is the ROE of Kaveri Seed Company Ltd?

The ROE of Kaveri Seed Company Ltd is 19.0 %.

What is the Face Value of Kaveri Seed Company Ltd?

The Face Value of Kaveri Seed Company Ltd is 2.00.