Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 6, 2026, 7:17 pm
Author: Getaka|Social: XLinkedIn

Kaveri Seed Company Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 6, 2026, 7:17 pm

Market Cap 4,918 Cr.
Current Price 958
High / Low 1,602/851
Stock P/E16.2
Book Value 349
Dividend Yield0.52 %
ROCE20.1 %
ROE19.0 %
Face Value 2.00
PEG Ratio1.60

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Kaveri Seed Company Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
GRM Overseas Ltd 3,128 Cr. 170 186/58.659.1 23.50.00 %12.1 %14.6 % 2.00
Freshtrop Fruits Ltd 130 Cr. 163 179/105 1650.00 %7.35 %8.07 % 10.0
City Crops Agro Ltd 30.7 Cr. 18.8 28.8/17.0 15.80.00 %8.46 %8.14 % 10.0
Chamanlal Setia Exports Ltd 1,333 Cr. 268 427/24214.2 1530.93 %16.7 %14.2 % 2.00
Mangalam Global Enterprise Ltd 462 Cr. 14.0 18.5/11.517.7 6.860.07 %16.8 %14.6 % 1.00
Industry Average3,800.00 Cr246.8127.39106.690.33%11.80%12.33%4.00

All Competitor Stocks of Kaveri Seed Company Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 167144747361711439880313717490859219
Expenses 15913190458160134110508139160107520225
Operating Profit 913-17278119-12295-214-17338-6
OPM % 5%9%-23%38%7%6%-12%37%-1%8%-18%39%-3%
Other Income 7328121413259131113106
Interest 0000000000000
Depreciation 55666710889161415
Profit before tax 1140-1428419153297317-20334-15
Tax % 50%4%12%3%25%25%112%2%126%11%17%2%7%
Net Profit 538-162751411-0291-115-23327-16
EPS in Rs 0.916.81-2.7748.912.452.11-0.0556.28-0.133.00-4.4663.39-3.00

Last Updated: December 30, 2025, 7:34 am

Below is a detailed analysis of the quarterly data for Kaveri Seed Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 219.00 Cr.. The value appears to be declining and may need further review. It has decreased from 859.00 Cr. (Jun 2025) to 219.00 Cr., marking a decrease of 640.00 Cr..
  • For Expenses, as of Sep 2025, the value is 225.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 520.00 Cr. (Jun 2025) to 225.00 Cr., marking a decrease of 295.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is -6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 338.00 Cr. (Jun 2025) to -6.00 Cr., marking a decrease of 344.00 Cr..
  • For OPM %, as of Sep 2025, the value is -3.00%. The value appears to be declining and may need further review. It has decreased from 39.00% (Jun 2025) to -3.00%, marking a decrease of 42.00%.
  • For Other Income, as of Sep 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Jun 2025) to 6.00 Cr., marking a decrease of 4.00 Cr..
  • For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 15.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.00 Cr. (Jun 2025) to 15.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is -15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 334.00 Cr. (Jun 2025) to -15.00 Cr., marking a decrease of 349.00 Cr..
  • For Tax %, as of Sep 2025, the value is 7.00%. The value appears to be increasing, which may not be favorable. It has increased from 2.00% (Jun 2025) to 7.00%, marking an increase of 5.00%.
  • For Net Profit, as of Sep 2025, the value is -16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 327.00 Cr. (Jun 2025) to -16.00 Cr., marking a decrease of 343.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is -3.00. The value appears to be declining and may need further review. It has decreased from 63.39 (Jun 2025) to -3.00, marking a decrease of 66.39.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:06 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0101,1597437038188089291,0339681,0681,1461,2021,342
Expenses 7898505565645975966767357658168609111,012
Operating Profit 221310188140222212253298203252286291329
OPM % 22%27%25%20%27%26%27%29%21%24%25%24%25%
Other Income 101513-25244346464155634640
Interest 0000110100000
Depreciation 16152730252326222121284053
Profit before tax 21431017384220231273321223286321297316
Tax % 2%3%3%8%4%6%5%3%4%5%7%5%
Net Profit 20930116777211217260311213273300282303
EPS in Rs 30.4243.6824.3111.2731.9634.4542.9451.4736.4348.5958.0854.6958.93
Dividend Payout % 16%17%10%0%9%9%7%8%11%8%9%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)44.02%-44.52%-53.89%174.03%2.84%19.82%19.62%-31.51%28.17%9.89%-6.00%
Change in YoY Net Profit Growth (%)0.00%-88.54%-9.37%227.92%-171.18%16.97%-0.20%-51.13%59.68%-18.28%-15.89%

Kaveri Seed Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:0%
5 Years:5%
3 Years:8%
TTM:4%
Compounded Profit Growth
10 Years:-1%
5 Years:3%
3 Years:11%
TTM:1%
Stock Price CAGR
10 Years:10%
5 Years:15%
3 Years:39%
1 Year:7%
Return on Equity
10 Years:19%
5 Years:19%
3 Years:19%
Last Year:19%

Last Updated: September 5, 2025, 8:55 am

Balance Sheet

Last Updated: December 10, 2025, 2:57 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14141414131312121211101010
Reserves 5027419131,0019999949471,2321,2691,3541,2221,4891,785
Borrowings 1125376211000
Other Liabilities 5124024325094495366127145966838151,150847
Total Liabilities 1,0281,1581,3611,5281,4651,5501,5771,9601,8772,0482,0482,6492,642
Fixed Assets 144161202200189240250246242261297417422
CWIP 12622034373818314313313490100
Investments 278295506657623510384599517562476613419
Other Assets 5956416336376157639251,0851,0751,0921,1401,5291,702
Total Assets 1,0281,1581,3611,5281,4651,5501,5771,9601,8772,0482,0482,6492,642

Below is a detailed analysis of the balance sheet data for Kaveri Seed Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,785.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,489.00 Cr. (Mar 2025) to 1,785.00 Cr., marking an increase of 296.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 847.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,150.00 Cr. (Mar 2025) to 847.00 Cr., marking a decrease of 303.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,642.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,649.00 Cr. (Mar 2025) to 2,642.00 Cr., marking a decrease of 7.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 422.00 Cr.. The value appears strong and on an upward trend. It has increased from 417.00 Cr. (Mar 2025) to 422.00 Cr., marking an increase of 5.00 Cr..
  • For CWIP, as of Sep 2025, the value is 100.00 Cr.. The value appears strong and on an upward trend. It has increased from 90.00 Cr. (Mar 2025) to 100.00 Cr., marking an increase of 10.00 Cr..
  • For Investments, as of Sep 2025, the value is 419.00 Cr.. The value appears to be declining and may need further review. It has decreased from 613.00 Cr. (Mar 2025) to 419.00 Cr., marking a decrease of 194.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,702.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,529.00 Cr. (Mar 2025) to 1,702.00 Cr., marking an increase of 173.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,642.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,649.00 Cr. (Mar 2025) to 2,642.00 Cr., marking a decrease of 7.00 Cr..

Notably, the Reserves (1,785.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +193145246218148128192252110297389197
Cash from Investing Activity +-162-84-202-1507182112-21766-11938-183
Cash from Financing Activity +-38-61-42-56-226-219-301-29-170-176-425-18
Net Cash Flow-8-0311-7-935713-3

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow220.00309.00186.00135.00219.00205.00247.00296.00202.00251.00286.00291.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days243739443838463742463628
Inventory Days484411462399386483485486517464467613
Days Payable223128198270192188203242156150155286
Cash Conversion Cycle284320304174233334329281403360347354
Working Capital Days2474965675951261301751238099
ROCE %48%47%21%15%21%20%24%27%16%17%22%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters59.90%59.90%59.90%59.90%59.90%60.50%60.50%60.50%60.50%60.50%60.50%60.50%
FIIs16.45%16.54%16.29%16.29%17.69%17.22%18.97%19.84%19.51%20.41%20.34%20.36%
DIIs6.86%6.80%6.76%6.76%4.58%4.83%4.98%3.77%3.55%2.91%2.87%2.87%
Public15.22%15.18%15.58%15.58%16.36%15.87%14.97%15.31%15.86%15.59%15.70%15.68%
Others1.57%1.56%1.46%1.46%1.46%1.58%0.59%0.58%0.58%0.58%0.58%0.58%
No. of Shareholders60,03657,57456,82956,82949,17452,44749,07456,65257,45754,56064,90558,095

Shareholding Pattern Chart

No. of Shareholders

Kaveri Seed Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ITI ELSS Tax Saver Fund 36,818 0.83 3.66N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 55.1054.5847.8936.3752.23
Diluted EPS (Rs.) 55.1054.5847.8936.3752.23
Cash EPS (Rs.) 62.6263.7452.4340.0855.27
Book Value[Excl.RevalReserv]/Share (Rs.) 291.44239.64244.50219.83206.43
Book Value[Incl.RevalReserv]/Share (Rs.) 291.44239.64244.50219.83206.43
Revenue From Operations / Share (Rs.) 234.25223.26191.40166.32171.78
PBDIT / Share (Rs.) 65.5667.8554.8341.8056.98
PBIT / Share (Rs.) 57.8262.4151.1638.2253.29
PBT / Share (Rs.) 57.7862.3651.1238.1953.21
Net Profit / Share (Rs.) 54.8858.3048.7536.4951.58
NP After MI And SOA / Share (Rs.) 54.6958.0848.5936.4351.47
PBDIT Margin (%) 27.9830.3928.6425.1333.17
PBIT Margin (%) 24.6827.9526.7222.9731.02
PBT Margin (%) 24.6627.9326.7122.9630.97
Net Profit Margin (%) 23.4226.1125.4721.9330.03
NP After MI And SOA Margin (%) 23.3426.0125.3821.9029.96
Return on Networth / Equity (%) 18.7624.2319.9016.5824.95
Return on Capital Employeed (%) 19.0324.9320.2816.7524.99
Return On Assets (%) 10.6014.5613.2411.3015.82
Asset Turnover Ratio (%) 0.510.550.540.470.55
Current Ratio (X) 1.881.982.462.732.39
Quick Ratio (X) 0.730.841.161.201.09
Inventory Turnover Ratio (X) 1.140.690.650.530.84
Dividend Payout Ratio (NP) (%) 9.089.228.4510.817.65
Dividend Payout Ratio (CP) (%) 7.968.437.869.847.14
Earning Retention Ratio (%) 90.9290.7891.5589.1992.35
Cash Earning Retention Ratio (%) 92.0491.5792.1490.1692.86
Interest Coverage Ratio (X) 1774.951431.041627.551913.74680.72
Interest Coverage Ratio (Post Tax) (X) 1486.691230.521448.161671.30617.25
Enterprise Value (Cr.) 6482.833184.952647.583168.063086.14
EV / Net Operating Revenue (X) 5.382.772.473.272.98
EV / EBITDA (X) 19.229.138.6312.998.98
MarketCap / Net Operating Revenue (X) 5.392.792.493.282.99
Retention Ratios (%) 90.9190.7791.5489.1892.34
Price / BV (X) 4.342.601.952.492.49
Price / Net Operating Revenue (X) 5.392.792.493.282.99
EarningsYield 0.040.090.100.060.10

After reviewing the key financial ratios for Kaveri Seed Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 55.10. This value is within the healthy range. It has increased from 54.58 (Mar 24) to 55.10, marking an increase of 0.52.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 55.10. This value is within the healthy range. It has increased from 54.58 (Mar 24) to 55.10, marking an increase of 0.52.
  • For Cash EPS (Rs.), as of Mar 25, the value is 62.62. This value is within the healthy range. It has decreased from 63.74 (Mar 24) to 62.62, marking a decrease of 1.12.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.44. It has increased from 239.64 (Mar 24) to 291.44, marking an increase of 51.80.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.44. It has increased from 239.64 (Mar 24) to 291.44, marking an increase of 51.80.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 234.25. It has increased from 223.26 (Mar 24) to 234.25, marking an increase of 10.99.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 65.56. This value is within the healthy range. It has decreased from 67.85 (Mar 24) to 65.56, marking a decrease of 2.29.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 57.82. This value is within the healthy range. It has decreased from 62.41 (Mar 24) to 57.82, marking a decrease of 4.59.
  • For PBT / Share (Rs.), as of Mar 25, the value is 57.78. This value is within the healthy range. It has decreased from 62.36 (Mar 24) to 57.78, marking a decrease of 4.58.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 54.88. This value is within the healthy range. It has decreased from 58.30 (Mar 24) to 54.88, marking a decrease of 3.42.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 54.69. This value is within the healthy range. It has decreased from 58.08 (Mar 24) to 54.69, marking a decrease of 3.39.
  • For PBDIT Margin (%), as of Mar 25, the value is 27.98. This value is within the healthy range. It has decreased from 30.39 (Mar 24) to 27.98, marking a decrease of 2.41.
  • For PBIT Margin (%), as of Mar 25, the value is 24.68. This value exceeds the healthy maximum of 20. It has decreased from 27.95 (Mar 24) to 24.68, marking a decrease of 3.27.
  • For PBT Margin (%), as of Mar 25, the value is 24.66. This value is within the healthy range. It has decreased from 27.93 (Mar 24) to 24.66, marking a decrease of 3.27.
  • For Net Profit Margin (%), as of Mar 25, the value is 23.42. This value exceeds the healthy maximum of 10. It has decreased from 26.11 (Mar 24) to 23.42, marking a decrease of 2.69.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 23.34. This value exceeds the healthy maximum of 20. It has decreased from 26.01 (Mar 24) to 23.34, marking a decrease of 2.67.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 18.76. This value is within the healthy range. It has decreased from 24.23 (Mar 24) to 18.76, marking a decrease of 5.47.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 19.03. This value is within the healthy range. It has decreased from 24.93 (Mar 24) to 19.03, marking a decrease of 5.90.
  • For Return On Assets (%), as of Mar 25, the value is 10.60. This value is within the healthy range. It has decreased from 14.56 (Mar 24) to 10.60, marking a decrease of 3.96.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.51. It has decreased from 0.55 (Mar 24) to 0.51, marking a decrease of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 1.88. This value is within the healthy range. It has decreased from 1.98 (Mar 24) to 1.88, marking a decrease of 0.10.
  • For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has decreased from 0.84 (Mar 24) to 0.73, marking a decrease of 0.11.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.14. This value is below the healthy minimum of 4. It has increased from 0.69 (Mar 24) to 1.14, marking an increase of 0.45.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 9.08. This value is below the healthy minimum of 20. It has decreased from 9.22 (Mar 24) to 9.08, marking a decrease of 0.14.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 7.96. This value is below the healthy minimum of 20. It has decreased from 8.43 (Mar 24) to 7.96, marking a decrease of 0.47.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 90.92. This value exceeds the healthy maximum of 70. It has increased from 90.78 (Mar 24) to 90.92, marking an increase of 0.14.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 92.04. This value exceeds the healthy maximum of 70. It has increased from 91.57 (Mar 24) to 92.04, marking an increase of 0.47.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1,774.95. This value is within the healthy range. It has increased from 1,431.04 (Mar 24) to 1,774.95, marking an increase of 343.91.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1,486.69. This value is within the healthy range. It has increased from 1,230.52 (Mar 24) to 1,486.69, marking an increase of 256.17.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,482.83. It has increased from 3,184.95 (Mar 24) to 6,482.83, marking an increase of 3,297.88.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.38. This value exceeds the healthy maximum of 3. It has increased from 2.77 (Mar 24) to 5.38, marking an increase of 2.61.
  • For EV / EBITDA (X), as of Mar 25, the value is 19.22. This value exceeds the healthy maximum of 15. It has increased from 9.13 (Mar 24) to 19.22, marking an increase of 10.09.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.39. This value exceeds the healthy maximum of 3. It has increased from 2.79 (Mar 24) to 5.39, marking an increase of 2.60.
  • For Retention Ratios (%), as of Mar 25, the value is 90.91. This value exceeds the healthy maximum of 70. It has increased from 90.77 (Mar 24) to 90.91, marking an increase of 0.14.
  • For Price / BV (X), as of Mar 25, the value is 4.34. This value exceeds the healthy maximum of 3. It has increased from 2.60 (Mar 24) to 4.34, marking an increase of 1.74.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.39. This value exceeds the healthy maximum of 3. It has increased from 2.79 (Mar 24) to 5.39, marking an increase of 2.60.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.04, marking a decrease of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Kaveri Seed Company Ltd as of January 6, 2026 is: ₹863.85

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 6, 2026, Kaveri Seed Company Ltd is Overvalued by 9.83% compared to the current share price ₹958.00

Intrinsic Value of Kaveri Seed Company Ltd as of January 6, 2026 is: ₹951.07

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 6, 2026, Kaveri Seed Company Ltd is Overvalued by 0.72% compared to the current share price ₹958.00

Last 5 Year EPS CAGR: 10.10%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 24.83%, which is a positive sign.
  2. The company has higher reserves (1,111.38 cr) compared to borrowings (2.23 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (382.77 cr) and profit (251.46 cr) over the years.
  1. The stock has a high average Working Capital Days of 96.08, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 310.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kaveri Seed Company Ltd:
    1. Net Profit Margin: 23.42%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.03% (Industry Average ROCE: 11.8%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 18.76% (Industry Average ROE: 12.33%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1486.69
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.73
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 16.2 (Industry average Stock P/E: 27.39)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Kaveri Seed Company Ltd. is a Public Limited Listed company incorporated on 27/08/1986 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L01120TG1986PLC006728 and registration number is 006728. Currently Company is involved in the business activities of Growing of non-perennial crops. Company's Total Operating Revenue is Rs. 1121.57 Cr. and Equity Capital is Rs. 10.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agricultural Products#1-7-36 to 42, Sardar Patel Road, Secunderabad Telangana 500003Contact not found
Management
NamePosition Held
Mr. G V Bhaskar RaoChairman & Managing Director
Dr. G PawanExecutive Director
Mrs. G Vanaja DeviExecutive Director
Mr. C VamsheedharExecutive Director
Mr. C Mithun ChandExecutive Director
Mrs. M Chaya RatanIndependent Director
Prof. R R HanchinalIndependent Director
Mr. Krishna Mohan PrasadIndependent Director
Mr. S Narsing RaoIndependent Director
Dr. Rajesh Kumar MittalIndependent Director

FAQ

What is the intrinsic value of Kaveri Seed Company Ltd?

Kaveri Seed Company Ltd's intrinsic value (as of 06 January 2026) is ₹863.85 which is 9.83% lower the current market price of ₹958.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,918 Cr. market cap, FY2025-2026 high/low of ₹1,602/851, reserves of ₹1,785 Cr, and liabilities of ₹2,642 Cr.

What is the Market Cap of Kaveri Seed Company Ltd?

The Market Cap of Kaveri Seed Company Ltd is 4,918 Cr..

What is the current Stock Price of Kaveri Seed Company Ltd as on 06 January 2026?

The current stock price of Kaveri Seed Company Ltd as on 06 January 2026 is ₹958.

What is the High / Low of Kaveri Seed Company Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Kaveri Seed Company Ltd stocks is ₹1,602/851.

What is the Stock P/E of Kaveri Seed Company Ltd?

The Stock P/E of Kaveri Seed Company Ltd is 16.2.

What is the Book Value of Kaveri Seed Company Ltd?

The Book Value of Kaveri Seed Company Ltd is 349.

What is the Dividend Yield of Kaveri Seed Company Ltd?

The Dividend Yield of Kaveri Seed Company Ltd is 0.52 %.

What is the ROCE of Kaveri Seed Company Ltd?

The ROCE of Kaveri Seed Company Ltd is 20.1 %.

What is the ROE of Kaveri Seed Company Ltd?

The ROE of Kaveri Seed Company Ltd is 19.0 %.

What is the Face Value of Kaveri Seed Company Ltd?

The Face Value of Kaveri Seed Company Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Kaveri Seed Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE