Share Price and Basic Stock Data
Last Updated: January 8, 2026, 7:25 am
| PEG Ratio | -3.63 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Khadim India Ltd operates in the footwear industry and reported a share price of ₹183, with a market capitalization of ₹336 Cr. The company has shown fluctuating revenue trends over the past fiscal years. For instance, sales stood at ₹660 Cr for FY 2023, a decline from ₹591 Cr in FY 2022. The trailing twelve months (TTM) revenue is reported at ₹401 Cr, indicating a downward trajectory. Quarterly sales in FY 2024 demonstrated further challenges, with revenue declining to ₹426 Cr in March 2024 and ₹418 Cr in March 2025. The company’s operational performance has been affected by expenses, which were ₹586 Cr in FY 2023, leading to strained profit margins. Despite these challenges, Khadim has maintained a significant presence in the market, with a diversified product range aimed at varied consumer segments. The company has over 33,000 shareholders, highlighting a broad base of retail investor interest.
Profitability and Efficiency Metrics
Khadim India Ltd’s profitability metrics reveal a mixed performance. The operating profit margin (OPM) was reported at 11% in FY 2023, reflecting a slight improvement from 9% in FY 2022. However, the company experienced a dip in net profit, which declined to ₹5 Cr in FY 2025 from ₹18 Cr in FY 2023. The return on equity (ROE) stood at a modest 2.20%, while the return on capital employed (ROCE) was reported at 9.34%, which is relatively low compared to industry standards. The cash conversion cycle (CCC) was reported at 231 days, indicating challenges in managing working capital efficiently. The interest coverage ratio (ICR) was recorded at 3.04x, suggesting that the company can comfortably meet its interest obligations, but the overall efficiency metrics indicate room for improvement, particularly in converting sales into profit.
Balance Sheet Strength and Financial Ratios
The balance sheet of Khadim India Ltd reflects a mixed financial health status. As of March 2025, total borrowings stood at ₹295 Cr against reserves of ₹233 Cr, indicating a reliance on debt financing. The debt-to-equity ratio was reported at 0.45x, suggesting a moderate level of financial leverage. The company’s current ratio stood at 1.43, indicating adequate liquidity to meet short-term obligations. However, the quick ratio of 0.79 suggests potential liquidity challenges when inventory is excluded. Additionally, the price-to-book value (P/BV) ratio was recorded at 2.10x, which is on the higher side, reflecting market expectations of future growth. The enterprise value (EV) was reported at ₹629.08 Cr, indicating a market perception of the company’s overall value relative to its operational performance.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Khadim India Ltd indicates a stable yet cautious investor confidence. Promoters hold 59.86% of the equity, reflecting a strong commitment. However, foreign institutional investors (FIIs) have a negligible stake of 0.01%, which may indicate limited international interest. Domestic institutional investors (DIIs) have reduced their holdings to 3.21%, down from 6.60% in December 2022, suggesting a cautious outlook among institutional players. The public shareholding has increased to 36.92%, indicating a growing retail investor base. The total number of shareholders has also shown slight fluctuations, with 33,752 shareholders reported recently. This pattern suggests a mixed sentiment towards the company’s future, as retail investors may be more optimistic while institutional investors exhibit caution due to the company’s financial performance.
Outlook, Risks, and Final Insight
Khadim India Ltd faces several risks that could impact its future performance. The declining revenue trend, coupled with low profitability margins, poses significant challenges. Additionally, the company’s high cash conversion cycle may strain liquidity and operational efficiency. On the other hand, the stable promoter holding and a growing retail investor base present potential strengths that could support recovery. The company’s ability to improve its operational efficiency and manage its debt levels effectively will be crucial in navigating the current economic landscape. If Khadim can enhance its product offerings and adapt to changing market dynamics, it may stabilize and potentially grow its revenue streams. However, failure to address these operational challenges could hinder its financial recovery and market position.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Campus Activewear Ltd | 7,886 Cr. | 258 | 315/210 | 63.7 | 26.0 | 0.39 % | 20.1 % | 17.2 % | 5.00 |
| AKI India Ltd | 65.2 Cr. | 6.32 | 16.2/6.00 | 32.9 | 8.35 | 0.00 % | 4.54 % | 1.80 % | 2.00 |
| Relaxo Footwears Ltd | 10,005 Cr. | 402 | 622/375 | 57.4 | 84.7 | 0.75 % | 11.2 % | 8.31 % | 1.00 |
| Liberty Shoes Ltd | 474 Cr. | 278 | 510/260 | 35.6 | 134 | 0.00 % | 9.99 % | 7.20 % | 10.0 |
| Khadim India Ltd | 337 Cr. | 183 | 330/153 | 23.5 | 90.2 | 0.00 % | 9.34 % | 2.20 % | 10.0 |
| Industry Average | 6,146.40 Cr | 343.89 | 46.30 | 77.04 | 0.53% | 11.71% | 8.72% | 5.50 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 186.03 | 148.95 | 159.21 | 157.98 | 157.09 | 156.20 | 93.55 | 104.10 | 160.58 | 110.24 | 93.80 | 95.70 | 101.60 |
| Expenses | 163.75 | 132.20 | 142.80 | 139.70 | 139.43 | 137.99 | 73.40 | 86.66 | 141.26 | 94.18 | 77.80 | 83.37 | 87.81 |
| Operating Profit | 22.28 | 16.75 | 16.41 | 18.28 | 17.66 | 18.21 | 20.15 | 17.44 | 19.32 | 16.06 | 16.00 | 12.33 | 13.79 |
| OPM % | 11.98% | 11.25% | 10.31% | 11.57% | 11.24% | 11.66% | 21.54% | 16.75% | 12.03% | 14.57% | 17.06% | 12.88% | 13.57% |
| Other Income | 2.24 | 6.41 | 6.53 | 1.53 | 2.60 | 1.78 | -3.96 | -2.63 | 1.84 | -0.79 | -1.54 | 2.52 | 1.86 |
| Interest | 7.55 | 7.30 | 7.91 | 7.49 | 7.82 | 7.54 | 7.01 | 6.42 | 7.58 | 6.15 | 6.03 | 6.60 | 6.69 |
| Depreciation | 9.79 | 10.14 | 9.91 | 10.10 | 10.29 | 9.98 | 6.98 | 7.28 | 10.37 | 7.28 | 6.82 | 6.77 | 6.71 |
| Profit before tax | 7.18 | 5.72 | 5.12 | 2.22 | 2.15 | 2.47 | 2.20 | 1.11 | 3.21 | 1.84 | 1.61 | 1.48 | 2.25 |
| Tax % | 30.08% | 15.73% | 15.82% | 25.68% | 16.74% | 26.32% | 52.27% | 41.44% | 26.48% | 36.41% | 37.27% | 41.89% | 25.78% |
| Net Profit | 5.02 | 4.82 | 4.31 | 1.65 | 1.79 | 1.83 | 1.05 | 0.66 | 2.36 | 1.17 | 1.01 | 0.86 | 1.68 |
| EPS in Rs | 2.79 | 2.68 | 2.39 | 0.92 | 0.99 | 1.02 | 0.58 | 0.36 | 1.28 | 0.64 | 0.55 | 0.47 | 0.91 |
Last Updated: December 30, 2025, 6:34 am
Below is a detailed analysis of the quarterly data for Khadim India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 101.60 Cr.. The value appears strong and on an upward trend. It has increased from 95.70 Cr. (Jun 2025) to 101.60 Cr., marking an increase of 5.90 Cr..
- For Expenses, as of Sep 2025, the value is 87.81 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 83.37 Cr. (Jun 2025) to 87.81 Cr., marking an increase of 4.44 Cr..
- For Operating Profit, as of Sep 2025, the value is 13.79 Cr.. The value appears strong and on an upward trend. It has increased from 12.33 Cr. (Jun 2025) to 13.79 Cr., marking an increase of 1.46 Cr..
- For OPM %, as of Sep 2025, the value is 13.57%. The value appears strong and on an upward trend. It has increased from 12.88% (Jun 2025) to 13.57%, marking an increase of 0.69%.
- For Other Income, as of Sep 2025, the value is 1.86 Cr.. The value appears to be declining and may need further review. It has decreased from 2.52 Cr. (Jun 2025) to 1.86 Cr., marking a decrease of 0.66 Cr..
- For Interest, as of Sep 2025, the value is 6.69 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.60 Cr. (Jun 2025) to 6.69 Cr., marking an increase of 0.09 Cr..
- For Depreciation, as of Sep 2025, the value is 6.71 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.77 Cr. (Jun 2025) to 6.71 Cr., marking a decrease of 0.06 Cr..
- For Profit before tax, as of Sep 2025, the value is 2.25 Cr.. The value appears strong and on an upward trend. It has increased from 1.48 Cr. (Jun 2025) to 2.25 Cr., marking an increase of 0.77 Cr..
- For Tax %, as of Sep 2025, the value is 25.78%. The value appears to be improving (decreasing) as expected. It has decreased from 41.89% (Jun 2025) to 25.78%, marking a decrease of 16.11%.
- For Net Profit, as of Sep 2025, the value is 1.68 Cr.. The value appears strong and on an upward trend. It has increased from 0.86 Cr. (Jun 2025) to 1.68 Cr., marking an increase of 0.82 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.91. The value appears strong and on an upward trend. It has increased from 0.47 (Jun 2025) to 0.91, marking an increase of 0.44.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:06 am
| Metric | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 359 | 460 | 535 | 611 | 749 | 799 | 772 | 626 | 591 | 660 | 426 | 418 | 401 |
| Expenses | 321 | 448 | 482 | 544 | 670 | 740 | 737 | 619 | 540 | 586 | 351 | 348 | 343 |
| Operating Profit | 38 | 12 | 53 | 67 | 79 | 59 | 35 | 7 | 51 | 75 | 75 | 70 | 58 |
| OPM % | 11% | 3% | 10% | 11% | 10% | 7% | 5% | 1% | 9% | 11% | 18% | 17% | 14% |
| Other Income | 3 | 7 | 4 | 4 | 8 | 6 | 6 | 16 | 14 | 17 | -9 | -4 | 2 |
| Interest | 17 | 19 | 15 | 15 | 14 | 14 | 33 | 27 | 24 | 31 | 28 | 29 | 25 |
| Depreciation | 7 | 19 | 16 | 16 | 16 | 18 | 42 | 39 | 34 | 38 | 28 | 29 | 28 |
| Profit before tax | 17 | -19 | 26 | 41 | 57 | 33 | -34 | -43 | 8 | 23 | 10 | 8 | 7 |
| Tax % | 34% | -2% | 2% | 24% | 33% | 36% | -8% | -24% | 17% | 22% | 38% | 34% | |
| Net Profit | 11 | -19 | 25 | 31 | 38 | 21 | -31 | -33 | 6 | 18 | 6 | 5 | 5 |
| EPS in Rs | 9.07 | -10.79 | 14.59 | 17.71 | 21.06 | 11.76 | -17.34 | -18.29 | 3.59 | 9.73 | 3.49 | 2.83 | 2.57 |
| Dividend Payout % | 11% | 0% | 0% | 0% | 5% | 8% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 231.58% | 24.00% | 22.58% | -44.74% | -247.62% | -6.45% | 118.18% | 200.00% | -66.67% | -16.67% |
| Change in YoY Net Profit Growth (%) | 0.00% | -207.58% | -1.42% | -67.32% | -202.88% | 241.17% | 124.63% | 81.82% | -266.67% | 50.00% |
Khadim India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -12% |
| 3 Years: | -11% |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 17% |
| 3 Years: | -13% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 1% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | 4% |
| Last Year: | 2% |
Last Updated: September 5, 2025, 9:05 am
Balance Sheet
Last Updated: January 7, 2026, 3:57 pm
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 84 | 112 | 137 | 167 | 251 | 270 | 216 | 183 | 190 | 207 | 222 | 233 | 148 |
| Borrowings | 163 | 133 | 114 | 109 | 68 | 109 | 287 | 244 | 242 | 310 | 321 | 295 | 255 |
| Other Liabilities | 91 | 83 | 84 | 112 | 153 | 153 | 178 | 185 | 201 | 200 | 171 | 214 | 155 |
| Total Liabilities | 350 | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 | 576 |
| Fixed Assets | 123 | 149 | 144 | 121 | 126 | 132 | 277 | 230 | 201 | 244 | 244 | 226 | 156 |
| CWIP | 23 | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | -0 |
| Investments | 3 | 0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 201 | 195 | 207 | 281 | 362 | 416 | 421 | 400 | 449 | 491 | 488 | 535 | 420 |
| Total Assets | 350 | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 | 576 |
Below is a detailed analysis of the balance sheet data for Khadim India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00 Cr..
- For Reserves, as of Sep 2025, the value is 148.00 Cr.. The value appears to be declining and may need further review. It has decreased from 233.00 Cr. (Mar 2025) to 148.00 Cr., marking a decrease of 85.00 Cr..
- For Borrowings, as of Sep 2025, the value is 255.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 295.00 Cr. (Mar 2025) to 255.00 Cr., marking a decrease of 40.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 155.00 Cr.. The value appears to be improving (decreasing). It has decreased from 214.00 Cr. (Mar 2025) to 155.00 Cr., marking a decrease of 59.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 576.00 Cr.. The value appears to be improving (decreasing). It has decreased from 761.00 Cr. (Mar 2025) to 576.00 Cr., marking a decrease of 185.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 156.00 Cr.. The value appears to be declining and may need further review. It has decreased from 226.00 Cr. (Mar 2025) to 156.00 Cr., marking a decrease of 70.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 420.00 Cr.. The value appears to be declining and may need further review. It has decreased from 535.00 Cr. (Mar 2025) to 420.00 Cr., marking a decrease of 115.00 Cr..
- For Total Assets, as of Sep 2025, the value is 576.00 Cr.. The value appears to be declining and may need further review. It has decreased from 761.00 Cr. (Mar 2025) to 576.00 Cr., marking a decrease of 185.00 Cr..
However, the Borrowings (255.00 Cr.) are higher than the Reserves (148.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -125.00 | -121.00 | -61.00 | -42.00 | 11.00 | -50.00 | -252.00 | -237.00 | -191.00 | -235.00 | -246.00 | -225.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 19 | 24 | 46 | 62 | 61 | 56 | 70 | 82 | 104 | 158 | 193 |
| Inventory Days | 179 | 133 | 110 | 112 | 99 | 114 | 126 | 169 | 165 | 172 | 341 | 415 |
| Days Payable | 85 | 67 | 62 | 88 | 102 | 97 | 118 | 200 | 177 | 172 | 275 | 377 |
| Cash Conversion Cycle | 110 | 85 | 72 | 70 | 60 | 78 | 65 | 39 | 70 | 103 | 225 | 231 |
| Working Capital Days | 83 | -23 | -12 | 7 | 43 | 49 | 25 | 30 | 38 | 56 | 99 | 118 |
| ROCE % | 15% | 20% | 22% | 13% | -0% | -3% | 8% | 10% | 10% | 9% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Bandhan ELSS Tax Saver Fund | 650,000 | 0.33 | 24.6 | 650,000 | 2025-04-22 15:56:56 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 |
| Diluted EPS (Rs.) | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 |
| Cash EPS (Rs.) | 18.41 | 25.76 | 31.08 | 22.27 | 3.50 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 136.77 | 132.13 | 125.33 | 115.49 | 111.77 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 136.77 | 132.13 | 125.33 | 115.49 | 111.77 |
| Revenue From Operations / Share (Rs.) | 227.46 | 339.09 | 367.43 | 328.93 | 348.46 |
| PBDIT / Share (Rs.) | 41.10 | 44.10 | 50.07 | 35.65 | 11.94 |
| PBIT / Share (Rs.) | 25.44 | 21.79 | 28.71 | 16.96 | -9.89 |
| PBT / Share (Rs.) | 11.90 | 4.53 | 12.54 | 4.31 | -24.01 |
| Net Profit / Share (Rs.) | 2.75 | 3.46 | 9.73 | 3.58 | -18.33 |
| NP After MI And SOA / Share (Rs.) | 2.75 | 3.46 | 9.73 | 3.58 | -18.33 |
| PBDIT Margin (%) | 18.06 | 13.00 | 13.62 | 10.83 | 3.42 |
| PBIT Margin (%) | 11.18 | 6.42 | 7.81 | 5.15 | -2.83 |
| PBT Margin (%) | 5.23 | 1.33 | 3.41 | 1.31 | -6.89 |
| Net Profit Margin (%) | 1.21 | 1.02 | 2.64 | 1.08 | -5.26 |
| NP After MI And SOA Margin (%) | 1.21 | 1.02 | 2.64 | 1.08 | -5.26 |
| Return on Networth / Equity (%) | 2.01 | 2.62 | 7.76 | 3.10 | -16.40 |
| Return on Capital Employeed (%) | 11.11 | 9.39 | 12.69 | 9.43 | -5.25 |
| Return On Assets (%) | 0.66 | 0.85 | 2.37 | 0.98 | -5.22 |
| Long Term Debt / Equity (X) | 0.04 | 0.02 | 0.05 | 0.07 | 0.67 |
| Total Debt / Equity (X) | 0.45 | 0.51 | 0.52 | 0.58 | 1.19 |
| Asset Turnover Ratio (%) | 0.56 | 0.83 | 0.95 | 0.92 | 0.94 |
| Current Ratio (X) | 1.43 | 1.43 | 1.35 | 1.22 | 1.19 |
| Quick Ratio (X) | 0.79 | 0.80 | 0.80 | 0.70 | 0.70 |
| Inventory Turnover Ratio (X) | 2.04 | 0.70 | 0.93 | 1.28 | 0.91 |
| Interest Coverage Ratio (X) | 3.04 | 2.55 | 3.10 | 2.82 | 0.84 |
| Interest Coverage Ratio (Post Tax) (X) | 1.77 | 1.20 | 1.60 | 1.28 | -0.29 |
| Enterprise Value (Cr.) | 629.08 | 660.38 | 436.64 | 510.52 | 500.39 |
| EV / Net Operating Revenue (X) | 1.50 | 1.07 | 0.66 | 0.86 | 0.79 |
| EV / EBITDA (X) | 8.33 | 8.26 | 4.85 | 7.97 | 23.31 |
| MarketCap / Net Operating Revenue (X) | 1.26 | 0.90 | 0.50 | 0.67 | 0.42 |
| Price / BV (X) | 2.10 | 2.32 | 1.47 | 1.92 | 1.32 |
| Price / Net Operating Revenue (X) | 1.26 | 0.90 | 0.50 | 0.67 | 0.42 |
| EarningsYield | 0.01 | 0.01 | 0.05 | 0.01 | -0.12 |
After reviewing the key financial ratios for Khadim India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.76. This value is below the healthy minimum of 5. It has decreased from 3.49 (Mar 24) to 2.76, marking a decrease of 0.73.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.76. This value is below the healthy minimum of 5. It has decreased from 3.49 (Mar 24) to 2.76, marking a decrease of 0.73.
- For Cash EPS (Rs.), as of Mar 25, the value is 18.41. This value is within the healthy range. It has decreased from 25.76 (Mar 24) to 18.41, marking a decrease of 7.35.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 136.77. It has increased from 132.13 (Mar 24) to 136.77, marking an increase of 4.64.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 136.77. It has increased from 132.13 (Mar 24) to 136.77, marking an increase of 4.64.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 227.46. It has decreased from 339.09 (Mar 24) to 227.46, marking a decrease of 111.63.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 41.10. This value is within the healthy range. It has decreased from 44.10 (Mar 24) to 41.10, marking a decrease of 3.00.
- For PBIT / Share (Rs.), as of Mar 25, the value is 25.44. This value is within the healthy range. It has increased from 21.79 (Mar 24) to 25.44, marking an increase of 3.65.
- For PBT / Share (Rs.), as of Mar 25, the value is 11.90. This value is within the healthy range. It has increased from 4.53 (Mar 24) to 11.90, marking an increase of 7.37.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.75. This value is within the healthy range. It has decreased from 3.46 (Mar 24) to 2.75, marking a decrease of 0.71.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.75. This value is within the healthy range. It has decreased from 3.46 (Mar 24) to 2.75, marking a decrease of 0.71.
- For PBDIT Margin (%), as of Mar 25, the value is 18.06. This value is within the healthy range. It has increased from 13.00 (Mar 24) to 18.06, marking an increase of 5.06.
- For PBIT Margin (%), as of Mar 25, the value is 11.18. This value is within the healthy range. It has increased from 6.42 (Mar 24) to 11.18, marking an increase of 4.76.
- For PBT Margin (%), as of Mar 25, the value is 5.23. This value is below the healthy minimum of 10. It has increased from 1.33 (Mar 24) to 5.23, marking an increase of 3.90.
- For Net Profit Margin (%), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 5. It has increased from 1.02 (Mar 24) to 1.21, marking an increase of 0.19.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 8. It has increased from 1.02 (Mar 24) to 1.21, marking an increase of 0.19.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.01. This value is below the healthy minimum of 15. It has decreased from 2.62 (Mar 24) to 2.01, marking a decrease of 0.61.
- For Return on Capital Employeed (%), as of Mar 25, the value is 11.11. This value is within the healthy range. It has increased from 9.39 (Mar 24) to 11.11, marking an increase of 1.72.
- For Return On Assets (%), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 5. It has decreased from 0.85 (Mar 24) to 0.66, marking a decrease of 0.19.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.45. This value is within the healthy range. It has decreased from 0.51 (Mar 24) to 0.45, marking a decrease of 0.06.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.56. It has decreased from 0.83 (Mar 24) to 0.56, marking a decrease of 0.27.
- For Current Ratio (X), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 24) which recorded 1.43.
- For Quick Ratio (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 0.80 (Mar 24) to 0.79, marking a decrease of 0.01.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.04. This value is below the healthy minimum of 4. It has increased from 0.70 (Mar 24) to 2.04, marking an increase of 1.34.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.04. This value is within the healthy range. It has increased from 2.55 (Mar 24) to 3.04, marking an increase of 0.49.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.77. This value is below the healthy minimum of 3. It has increased from 1.20 (Mar 24) to 1.77, marking an increase of 0.57.
- For Enterprise Value (Cr.), as of Mar 25, the value is 629.08. It has decreased from 660.38 (Mar 24) to 629.08, marking a decrease of 31.30.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.50. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.50, marking an increase of 0.43.
- For EV / EBITDA (X), as of Mar 25, the value is 8.33. This value is within the healthy range. It has increased from 8.26 (Mar 24) to 8.33, marking an increase of 0.07.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.26. This value is within the healthy range. It has increased from 0.90 (Mar 24) to 1.26, marking an increase of 0.36.
- For Price / BV (X), as of Mar 25, the value is 2.10. This value is within the healthy range. It has decreased from 2.32 (Mar 24) to 2.10, marking a decrease of 0.22.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.26. This value is within the healthy range. It has increased from 0.90 (Mar 24) to 1.26, marking an increase of 0.36.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Khadim India Ltd:
- Net Profit Margin: 1.21%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.11% (Industry Average ROCE: 11.71%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.01% (Industry Average ROE: 8.72%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.77
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.79
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 23.5 (Industry average Stock P/E: 46.3)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.45
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 1.21%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Footwears | 7th Floor, Tower C, DLF IT Park, Kolkata West Bengal 700156 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Siddhartha Roy Burman | Chairman & Managing Director |
| Mr. Rittick Roy Burman | Whole Time Director |
| Mr. Ritoban Roy Burman | Non Exe.Non Ind.Director |
| Mrs. Upama Mukherjee | Independent Director |
| Prof. (Dr) Surabhi Banerjee | Independent Director |
| Mr. Alok Chauthmal Churiwal | Independent Director |
FAQ
What is the intrinsic value of Khadim India Ltd?
Khadim India Ltd's intrinsic value (as of 08 January 2026) is ₹38.05 which is 79.21% lower the current market price of ₹183.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹337 Cr. market cap, FY2025-2026 high/low of ₹330/153, reserves of ₹148 Cr, and liabilities of ₹576 Cr.
What is the Market Cap of Khadim India Ltd?
The Market Cap of Khadim India Ltd is 337 Cr..
What is the current Stock Price of Khadim India Ltd as on 08 January 2026?
The current stock price of Khadim India Ltd as on 08 January 2026 is ₹183.
What is the High / Low of Khadim India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Khadim India Ltd stocks is ₹330/153.
What is the Stock P/E of Khadim India Ltd?
The Stock P/E of Khadim India Ltd is 23.5.
What is the Book Value of Khadim India Ltd?
The Book Value of Khadim India Ltd is 90.2.
What is the Dividend Yield of Khadim India Ltd?
The Dividend Yield of Khadim India Ltd is 0.00 %.
What is the ROCE of Khadim India Ltd?
The ROCE of Khadim India Ltd is 9.34 %.
What is the ROE of Khadim India Ltd?
The ROE of Khadim India Ltd is 2.20 %.
What is the Face Value of Khadim India Ltd?
The Face Value of Khadim India Ltd is 10.0.