Share Price and Basic Stock Data
Last Updated: October 18, 2025, 5:42 pm
| PEG Ratio | -7.69 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Khadim India Ltd operates in the footwear industry, with a market capitalization of ₹459 Cr and a current share price of ₹250. The company reported total sales of ₹660 Cr for the financial year ending March 2023, showing a decline from ₹591 Cr in March 2022. Quarterly sales figures illustrate fluctuations, with a peak of ₹186.03 Cr in September 2022 and a subsequent drop to ₹93.55 Cr by March 2024. This decline indicates challenges in maintaining consistent revenue growth. Furthermore, the operating profit margin (OPM) stood at 12.88%, reflecting a stable performance relative to industry standards, although it has seen fluctuations across quarters. The cash conversion cycle (CCC) has also extended to 231 days, suggesting that the company may be facing issues in managing its inventory and receivables efficiently. Overall, while Khadim India Ltd has a solid presence in the footwear market, its revenue trends indicate potential headwinds that need addressing for sustainable growth.
Profitability and Efficiency Metrics
The profitability metrics for Khadim India Ltd reveal a mixed performance. The net profit for the financial year ending March 2023 was ₹18 Cr, a modest recovery from ₹6 Cr in March 2022, yet it highlights the company’s struggle to enhance its bottom line significantly. The earnings per share (EPS) for the same period was ₹9.73, down from ₹3.59 in March 2022, indicating challenges in translating sales into profit. The return on equity (ROE) was reported at 2.20%, which is considerably low compared to industry averages, reflecting inefficient use of equity capital. The interest coverage ratio (ICR) of 2.55x suggests that while the company can cover its interest obligations, the margin is thin, which could pose risks in a rising interest rate environment. Additionally, the operating profit margin (OPM) of 12.88% shows that while the company manages to maintain profitability, it must work on improving operational efficiencies to enhance overall profitability.
Balance Sheet Strength and Financial Ratios
Khadim India Ltd’s balance sheet shows a total borrowing of ₹295 Cr against reserves of ₹233 Cr, resulting in a debt-to-equity ratio of 0.51. This ratio indicates a moderate level of leverage, which is manageable but warrants caution, especially in fluctuating market conditions. The company’s current ratio of 1.43 suggests adequate liquidity to meet short-term obligations, while the quick ratio of 0.80 indicates potential liquidity challenges if immediate liabilities were to come due. The book value per share increased to ₹132.13, reflecting a positive trend in shareholders’ equity. However, the enterprise value (EV) of ₹660.38 Cr relative to net operating revenue indicates a valuation that might be on the higher side compared to peers in the footwear sector. The return on capital employed (ROCE) of 9.34% indicates that the company is generating a reasonable return on its capital, but it still falls short of industry benchmarks.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Khadim India Ltd shows that promoters hold a significant 59.86% stake, which indicates strong management control and alignment with long-term strategic objectives. However, foreign institutional investors (FIIs) have a negligible presence at 0%, which may limit the stock’s appeal to international investors. Domestic institutional investors (DIIs) hold 5.18%, while the public ownership stands at 34.97%, reflecting a relatively diversified ownership structure. The number of shareholders has declined from 39,836 in September 2022 to 32,334 in June 2025, which may reflect a waning interest or confidence among retail investors. This trend could raise concerns about the company’s liquidity and market perception. Overall, while promoter confidence is strong, the low FII interest and declining shareholder count could pose challenges in attracting new investments.
Outlook, Risks, and Final Insight
If margins sustain at current levels, Khadim India Ltd could potentially leverage its operational efficiencies to improve profitability. However, risks such as rising interest rates and increased competition in the footwear sector could impede growth. The company’s ability to manage its working capital effectively, as indicated by the extended cash conversion cycle, will be crucial in maintaining liquidity. Additionally, the reliance on a high promoter shareholding can be a double-edged sword; while it suggests stability, it can also limit the diversity of strategic input. The low ROE and EPS figures highlight the need for a robust strategy to enhance shareholder value. If the company can successfully navigate these challenges while capitalizing on its brand strength, it may position itself for a more favorable trajectory in the Indian footwear market.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Khadim India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Campus Activewear Ltd | 8,622 Cr. | 282 | 338/210 | 73.1 | 24.8 | 0.35 % | 20.1 % | 17.2 % | 5.00 |
| AKI India Ltd | 87.2 Cr. | 8.45 | 21.0/6.63 | 65.6 | 7.33 | 0.00 % | 4.54 % | 1.80 % | 2.00 |
| Relaxo Footwears Ltd | 10,910 Cr. | 438 | 792/375 | 62.4 | 84.3 | 0.68 % | 11.2 % | 8.31 % | 1.00 |
| Liberty Shoes Ltd | 566 Cr. | 332 | 568/276 | 42.4 | 134 | 0.00 % | 9.99 % | 7.20 % | 10.0 |
| Khadim India Ltd | 452 Cr. | 246 | 349/210 | 30.1 | 137 | 0.00 % | 9.34 % | 2.20 % | 10.0 |
| Industry Average | 7,067.00 Cr | 409.41 | 56.85 | 85.07 | 0.45% | 11.71% | 8.72% | 5.50 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 166.07 | 186.03 | 148.95 | 159.21 | 157.98 | 157.09 | 156.20 | 93.55 | 104.10 | 160.58 | 110.24 | 93.80 | 95.70 |
| Expenses | 148.98 | 163.75 | 132.20 | 142.80 | 139.70 | 139.43 | 137.99 | 73.40 | 86.66 | 141.26 | 94.18 | 77.80 | 83.37 |
| Operating Profit | 17.09 | 22.28 | 16.75 | 16.41 | 18.28 | 17.66 | 18.21 | 20.15 | 17.44 | 19.32 | 16.06 | 16.00 | 12.33 |
| OPM % | 10.29% | 11.98% | 11.25% | 10.31% | 11.57% | 11.24% | 11.66% | 21.54% | 16.75% | 12.03% | 14.57% | 17.06% | 12.88% |
| Other Income | 2.29 | 2.24 | 6.41 | 6.53 | 1.53 | 2.60 | 1.78 | -3.96 | -2.63 | 1.84 | -0.79 | -1.54 | 2.52 |
| Interest | 6.30 | 7.55 | 7.30 | 7.91 | 7.49 | 7.82 | 7.54 | 7.01 | 6.42 | 7.58 | 6.15 | 6.03 | 6.60 |
| Depreciation | 8.54 | 9.79 | 10.14 | 9.91 | 10.10 | 10.29 | 9.98 | 6.98 | 7.28 | 10.37 | 7.28 | 6.82 | 6.77 |
| Profit before tax | 4.54 | 7.18 | 5.72 | 5.12 | 2.22 | 2.15 | 2.47 | 2.20 | 1.11 | 3.21 | 1.84 | 1.61 | 1.48 |
| Tax % | 26.21% | 30.08% | 15.73% | 15.82% | 25.68% | 16.74% | 26.32% | 52.27% | 41.44% | 26.48% | 36.41% | 37.27% | 41.89% |
| Net Profit | 3.35 | 5.02 | 4.82 | 4.31 | 1.65 | 1.79 | 1.83 | 1.05 | 0.66 | 2.36 | 1.17 | 1.01 | 0.86 |
| EPS in Rs | 1.86 | 2.79 | 2.68 | 2.39 | 0.92 | 0.99 | 1.02 | 0.58 | 0.36 | 1.28 | 0.64 | 0.55 | 0.47 |
Last Updated: August 20, 2025, 8:10 am
Below is a detailed analysis of the quarterly data for Khadim India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 95.70 Cr.. The value appears strong and on an upward trend. It has increased from 93.80 Cr. (Mar 2025) to 95.70 Cr., marking an increase of 1.90 Cr..
- For Expenses, as of Jun 2025, the value is 83.37 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 77.80 Cr. (Mar 2025) to 83.37 Cr., marking an increase of 5.57 Cr..
- For Operating Profit, as of Jun 2025, the value is 12.33 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Mar 2025) to 12.33 Cr., marking a decrease of 3.67 Cr..
- For OPM %, as of Jun 2025, the value is 12.88%. The value appears to be declining and may need further review. It has decreased from 17.06% (Mar 2025) to 12.88%, marking a decrease of 4.18%.
- For Other Income, as of Jun 2025, the value is 2.52 Cr.. The value appears strong and on an upward trend. It has increased from -1.54 Cr. (Mar 2025) to 2.52 Cr., marking an increase of 4.06 Cr..
- For Interest, as of Jun 2025, the value is 6.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.03 Cr. (Mar 2025) to 6.60 Cr., marking an increase of 0.57 Cr..
- For Depreciation, as of Jun 2025, the value is 6.77 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.82 Cr. (Mar 2025) to 6.77 Cr., marking a decrease of 0.05 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.48 Cr.. The value appears to be declining and may need further review. It has decreased from 1.61 Cr. (Mar 2025) to 1.48 Cr., marking a decrease of 0.13 Cr..
- For Tax %, as of Jun 2025, the value is 41.89%. The value appears to be increasing, which may not be favorable. It has increased from 37.27% (Mar 2025) to 41.89%, marking an increase of 4.62%.
- For Net Profit, as of Jun 2025, the value is 0.86 Cr.. The value appears to be declining and may need further review. It has decreased from 1.01 Cr. (Mar 2025) to 0.86 Cr., marking a decrease of 0.15 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.47. The value appears to be declining and may need further review. It has decreased from 0.55 (Mar 2025) to 0.47, marking a decrease of 0.08.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:00 am
| Metric | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 359 | 460 | 535 | 611 | 749 | 799 | 772 | 626 | 591 | 660 | 426 | 418 | 460 |
| Expenses | 321 | 448 | 482 | 544 | 670 | 740 | 737 | 619 | 540 | 586 | 351 | 348 | 397 |
| Operating Profit | 38 | 12 | 53 | 67 | 79 | 59 | 35 | 7 | 51 | 75 | 75 | 70 | 64 |
| OPM % | 11% | 3% | 10% | 11% | 10% | 7% | 5% | 1% | 9% | 11% | 18% | 17% | 14% |
| Other Income | 3 | 7 | 4 | 4 | 8 | 6 | 6 | 16 | 14 | 17 | -9 | -4 | 2 |
| Interest | 17 | 19 | 15 | 15 | 14 | 14 | 33 | 27 | 24 | 31 | 28 | 29 | 26 |
| Depreciation | 7 | 19 | 16 | 16 | 16 | 18 | 42 | 39 | 34 | 38 | 28 | 29 | 31 |
| Profit before tax | 17 | -19 | 26 | 41 | 57 | 33 | -34 | -43 | 8 | 23 | 10 | 8 | 8 |
| Tax % | 34% | -2% | 2% | 24% | 33% | 36% | -8% | -24% | 17% | 22% | 38% | 34% | |
| Net Profit | 11 | -19 | 25 | 31 | 38 | 21 | -31 | -33 | 6 | 18 | 6 | 5 | 5 |
| EPS in Rs | 9.07 | -10.79 | 14.59 | 17.71 | 21.06 | 11.76 | -17.34 | -18.29 | 3.59 | 9.73 | 3.49 | 2.83 | 2.94 |
| Dividend Payout % | 11% | 0% | 0% | 0% | 5% | 8% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 231.58% | 24.00% | 22.58% | -44.74% | -247.62% | -6.45% | 118.18% | 200.00% | -66.67% | -16.67% |
| Change in YoY Net Profit Growth (%) | 0.00% | -207.58% | -1.42% | -67.32% | -202.88% | 241.17% | 124.63% | 81.82% | -266.67% | 50.00% |
Khadim India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -12% |
| 3 Years: | -11% |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 17% |
| 3 Years: | -13% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 1% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | 4% |
| Last Year: | 2% |
Last Updated: September 5, 2025, 9:05 am
Balance Sheet
Last Updated: June 16, 2025, 11:50 am
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 84 | 112 | 137 | 167 | 251 | 270 | 216 | 183 | 190 | 207 | 222 | 233 |
| Borrowings | 163 | 133 | 114 | 109 | 68 | 109 | 287 | 244 | 242 | 310 | 321 | 295 |
| Other Liabilities | 91 | 83 | 84 | 112 | 153 | 153 | 178 | 185 | 201 | 200 | 171 | 214 |
| Total Liabilities | 350 | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 |
| Fixed Assets | 123 | 149 | 144 | 121 | 126 | 132 | 277 | 230 | 201 | 244 | 244 | 226 |
| CWIP | 23 | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Investments | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 201 | 195 | 207 | 281 | 362 | 416 | 421 | 400 | 449 | 491 | 488 | 535 |
| Total Assets | 350 | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 |
Below is a detailed analysis of the balance sheet data for Khadim India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 18.00 Cr..
- For Reserves, as of Mar 2025, the value is 233.00 Cr.. The value appears strong and on an upward trend. It has increased from 222.00 Cr. (Mar 2024) to 233.00 Cr., marking an increase of 11.00 Cr..
- For Borrowings, as of Mar 2025, the value is 295.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 321.00 Cr. (Mar 2024) to 295.00 Cr., marking a decrease of 26.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 214.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 171.00 Cr. (Mar 2024) to 214.00 Cr., marking an increase of 43.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 761.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 732.00 Cr. (Mar 2024) to 761.00 Cr., marking an increase of 29.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 226.00 Cr.. The value appears to be declining and may need further review. It has decreased from 244.00 Cr. (Mar 2024) to 226.00 Cr., marking a decrease of 18.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 535.00 Cr.. The value appears strong and on an upward trend. It has increased from 488.00 Cr. (Mar 2024) to 535.00 Cr., marking an increase of 47.00 Cr..
- For Total Assets, as of Mar 2025, the value is 761.00 Cr.. The value appears strong and on an upward trend. It has increased from 732.00 Cr. (Mar 2024) to 761.00 Cr., marking an increase of 29.00 Cr..
However, the Borrowings (295.00 Cr.) are higher than the Reserves (233.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -125.00 | -121.00 | -61.00 | -42.00 | 11.00 | -50.00 | -252.00 | -237.00 | -191.00 | -235.00 | -246.00 | -225.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 19 | 24 | 46 | 62 | 61 | 56 | 70 | 82 | 104 | 158 | 193 |
| Inventory Days | 179 | 133 | 110 | 112 | 99 | 114 | 126 | 169 | 165 | 172 | 341 | 415 |
| Days Payable | 85 | 67 | 62 | 88 | 102 | 97 | 118 | 200 | 177 | 172 | 275 | 377 |
| Cash Conversion Cycle | 110 | 85 | 72 | 70 | 60 | 78 | 65 | 39 | 70 | 103 | 225 | 231 |
| Working Capital Days | 83 | -23 | -12 | 7 | 43 | 49 | 25 | 30 | 38 | 56 | 99 | 118 |
| ROCE % | 15% | 20% | 22% | 13% | -0% | -3% | 8% | 10% | 10% | 9% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Bandhan ELSS Tax Saver Fund | 650,000 | 0.33 | 24.6 | 650,000 | 2025-04-22 15:56:56 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 |
| Diluted EPS (Rs.) | 2.76 | 3.49 | 9.73 | 3.58 | -18.33 |
| Cash EPS (Rs.) | 18.41 | 25.76 | 31.08 | 22.27 | 3.50 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 136.77 | 132.13 | 125.33 | 115.49 | 111.77 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 136.77 | 132.13 | 125.33 | 115.49 | 111.77 |
| Revenue From Operations / Share (Rs.) | 227.46 | 339.09 | 367.43 | 328.93 | 348.46 |
| PBDIT / Share (Rs.) | 41.10 | 44.10 | 50.07 | 35.65 | 11.94 |
| PBIT / Share (Rs.) | 25.44 | 21.79 | 28.71 | 16.96 | -9.89 |
| PBT / Share (Rs.) | 11.90 | 4.53 | 12.54 | 4.31 | -24.01 |
| Net Profit / Share (Rs.) | 2.75 | 3.46 | 9.73 | 3.58 | -18.33 |
| NP After MI And SOA / Share (Rs.) | 2.75 | 3.46 | 9.73 | 3.58 | -18.33 |
| PBDIT Margin (%) | 18.06 | 13.00 | 13.62 | 10.83 | 3.42 |
| PBIT Margin (%) | 11.18 | 6.42 | 7.81 | 5.15 | -2.83 |
| PBT Margin (%) | 5.23 | 1.33 | 3.41 | 1.31 | -6.89 |
| Net Profit Margin (%) | 1.21 | 1.02 | 2.64 | 1.08 | -5.26 |
| NP After MI And SOA Margin (%) | 1.21 | 1.02 | 2.64 | 1.08 | -5.26 |
| Return on Networth / Equity (%) | 2.01 | 2.62 | 7.76 | 3.10 | -16.40 |
| Return on Capital Employeed (%) | 11.11 | 9.39 | 12.69 | 9.43 | -5.25 |
| Return On Assets (%) | 0.66 | 0.85 | 2.37 | 0.98 | -5.22 |
| Long Term Debt / Equity (X) | 0.04 | 0.02 | 0.05 | 0.07 | 0.67 |
| Total Debt / Equity (X) | 0.45 | 0.51 | 0.52 | 0.58 | 1.19 |
| Asset Turnover Ratio (%) | 0.56 | 0.83 | 0.95 | 0.92 | 0.94 |
| Current Ratio (X) | 1.43 | 1.43 | 1.35 | 1.22 | 1.19 |
| Quick Ratio (X) | 0.79 | 0.80 | 0.80 | 0.70 | 0.70 |
| Inventory Turnover Ratio (X) | 2.04 | 0.70 | 0.93 | 1.28 | 0.91 |
| Interest Coverage Ratio (X) | 3.04 | 2.55 | 3.10 | 2.82 | 0.84 |
| Interest Coverage Ratio (Post Tax) (X) | 1.77 | 1.20 | 1.60 | 1.28 | -0.29 |
| Enterprise Value (Cr.) | 629.08 | 660.38 | 436.64 | 510.52 | 500.39 |
| EV / Net Operating Revenue (X) | 1.50 | 1.07 | 0.66 | 0.86 | 0.79 |
| EV / EBITDA (X) | 8.33 | 8.26 | 4.85 | 7.97 | 23.31 |
| MarketCap / Net Operating Revenue (X) | 1.26 | 0.90 | 0.50 | 0.67 | 0.42 |
| Price / BV (X) | 2.10 | 2.32 | 1.47 | 1.92 | 1.32 |
| Price / Net Operating Revenue (X) | 1.26 | 0.90 | 0.50 | 0.67 | 0.42 |
| EarningsYield | 0.01 | 0.01 | 0.05 | 0.01 | -0.12 |
After reviewing the key financial ratios for Khadim India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.76. This value is below the healthy minimum of 5. It has decreased from 3.49 (Mar 24) to 2.76, marking a decrease of 0.73.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.76. This value is below the healthy minimum of 5. It has decreased from 3.49 (Mar 24) to 2.76, marking a decrease of 0.73.
- For Cash EPS (Rs.), as of Mar 25, the value is 18.41. This value is within the healthy range. It has decreased from 25.76 (Mar 24) to 18.41, marking a decrease of 7.35.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 136.77. It has increased from 132.13 (Mar 24) to 136.77, marking an increase of 4.64.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 136.77. It has increased from 132.13 (Mar 24) to 136.77, marking an increase of 4.64.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 227.46. It has decreased from 339.09 (Mar 24) to 227.46, marking a decrease of 111.63.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 41.10. This value is within the healthy range. It has decreased from 44.10 (Mar 24) to 41.10, marking a decrease of 3.00.
- For PBIT / Share (Rs.), as of Mar 25, the value is 25.44. This value is within the healthy range. It has increased from 21.79 (Mar 24) to 25.44, marking an increase of 3.65.
- For PBT / Share (Rs.), as of Mar 25, the value is 11.90. This value is within the healthy range. It has increased from 4.53 (Mar 24) to 11.90, marking an increase of 7.37.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.75. This value is within the healthy range. It has decreased from 3.46 (Mar 24) to 2.75, marking a decrease of 0.71.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.75. This value is within the healthy range. It has decreased from 3.46 (Mar 24) to 2.75, marking a decrease of 0.71.
- For PBDIT Margin (%), as of Mar 25, the value is 18.06. This value is within the healthy range. It has increased from 13.00 (Mar 24) to 18.06, marking an increase of 5.06.
- For PBIT Margin (%), as of Mar 25, the value is 11.18. This value is within the healthy range. It has increased from 6.42 (Mar 24) to 11.18, marking an increase of 4.76.
- For PBT Margin (%), as of Mar 25, the value is 5.23. This value is below the healthy minimum of 10. It has increased from 1.33 (Mar 24) to 5.23, marking an increase of 3.90.
- For Net Profit Margin (%), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 5. It has increased from 1.02 (Mar 24) to 1.21, marking an increase of 0.19.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 8. It has increased from 1.02 (Mar 24) to 1.21, marking an increase of 0.19.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.01. This value is below the healthy minimum of 15. It has decreased from 2.62 (Mar 24) to 2.01, marking a decrease of 0.61.
- For Return on Capital Employeed (%), as of Mar 25, the value is 11.11. This value is within the healthy range. It has increased from 9.39 (Mar 24) to 11.11, marking an increase of 1.72.
- For Return On Assets (%), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 5. It has decreased from 0.85 (Mar 24) to 0.66, marking a decrease of 0.19.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.45. This value is within the healthy range. It has decreased from 0.51 (Mar 24) to 0.45, marking a decrease of 0.06.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.56. It has decreased from 0.83 (Mar 24) to 0.56, marking a decrease of 0.27.
- For Current Ratio (X), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 24) which recorded 1.43.
- For Quick Ratio (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has decreased from 0.80 (Mar 24) to 0.79, marking a decrease of 0.01.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.04. This value is below the healthy minimum of 4. It has increased from 0.70 (Mar 24) to 2.04, marking an increase of 1.34.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.04. This value is within the healthy range. It has increased from 2.55 (Mar 24) to 3.04, marking an increase of 0.49.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.77. This value is below the healthy minimum of 3. It has increased from 1.20 (Mar 24) to 1.77, marking an increase of 0.57.
- For Enterprise Value (Cr.), as of Mar 25, the value is 629.08. It has decreased from 660.38 (Mar 24) to 629.08, marking a decrease of 31.30.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.50. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.50, marking an increase of 0.43.
- For EV / EBITDA (X), as of Mar 25, the value is 8.33. This value is within the healthy range. It has increased from 8.26 (Mar 24) to 8.33, marking an increase of 0.07.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.26. This value is within the healthy range. It has increased from 0.90 (Mar 24) to 1.26, marking an increase of 0.36.
- For Price / BV (X), as of Mar 25, the value is 2.10. This value is within the healthy range. It has decreased from 2.32 (Mar 24) to 2.10, marking a decrease of 0.22.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.26. This value is within the healthy range. It has increased from 0.90 (Mar 24) to 1.26, marking an increase of 0.36.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Khadim India Ltd:
- Net Profit Margin: 1.21%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.11% (Industry Average ROCE: 11.71%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.01% (Industry Average ROE: 8.72%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.77
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.79
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 30.1 (Industry average Stock P/E: 56.85)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.45
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 1.21%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Footwears | 7th Floor, Tower C, DLF IT Park, Kolkata West Bengal 700156 | compliance@khadims.com http://www.khadims.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Siddhartha Roy Burman | Chairman & Managing Director |
| Mr. Rittick Roy Burman | Whole Time Director |
| Mr. Ritoban Roy Burman | Non Exe.Non Ind.Director |
| Mrs. Upama Mukherjee | Independent Director |
| Prof. (Dr) Surabhi Banerjee | Independent Director |
| Mr. Alok Chauthmal Churiwal | Independent Director |
FAQ
What is the intrinsic value of Khadim India Ltd?
Khadim India Ltd's intrinsic value (as of 19 October 2025) is 74.03 which is 69.91% lower the current market price of 246.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 452 Cr. market cap, FY2025-2026 high/low of 349/210, reserves of ₹233 Cr, and liabilities of 761 Cr.
What is the Market Cap of Khadim India Ltd?
The Market Cap of Khadim India Ltd is 452 Cr..
What is the current Stock Price of Khadim India Ltd as on 19 October 2025?
The current stock price of Khadim India Ltd as on 19 October 2025 is 246.
What is the High / Low of Khadim India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Khadim India Ltd stocks is 349/210.
What is the Stock P/E of Khadim India Ltd?
The Stock P/E of Khadim India Ltd is 30.1.
What is the Book Value of Khadim India Ltd?
The Book Value of Khadim India Ltd is 137.
What is the Dividend Yield of Khadim India Ltd?
The Dividend Yield of Khadim India Ltd is 0.00 %.
What is the ROCE of Khadim India Ltd?
The ROCE of Khadim India Ltd is 9.34 %.
What is the ROE of Khadim India Ltd?
The ROE of Khadim India Ltd is 2.20 %.
What is the Face Value of Khadim India Ltd?
The Face Value of Khadim India Ltd is 10.0.