Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Khadim India Ltd Financial Statements & Historical Data

Updated NSE: KHADIMBSE: 540775
Report details
Last Updated:
Author: |Social: XLinkedIn

Khadim India Ltd: Both sales and earnings contracted in the quarter ending Jun 2026. Sales fell 18.7% to ₹78 crore against Jun 2025. Net profit fell 39.5% to ₹0.52 crore against the same period a year earlier. Operating margin fell from 12.9% to 10.0% (2.8 percentage points lower). For the full year ending Mar 2026, operating margin eased to 14.7%.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 9 October 2026, 8:57 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price115₹ per share
Reported P/E47.4Times
Book value per share90.8₹ per share
Reported ROCE7.79 %Reported return

Stored market and accounting figures

Price record: 9 October 2026, 8:57 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap214 Cr.
Current Price115
High / Low266/77.5
Stock P/E47.4
Book Value90.8
Dividend Yield0.00 %
ROCE7.79 %
ROE2.13 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Both sales and earnings contracted in the quarter ending Jun 2026. Sales fell 18.7% to ₹78 crore against Jun 2025. Net profit fell 39.5% to ₹0.52 crore against the same period a year earlier. Operating margin fell from 12.9% to 10.0% (2.8 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 157.98157.09156.2093.55104.10160.58110.2493.8095.70101.6086.2483.5677.84
Expenses 139.70139.43137.9973.4086.66141.2694.1877.8083.3787.8175.1771.6570.02
Operating Profit 18.2817.6618.2120.1517.4419.3216.0616.0012.3313.7911.0711.917.82
OPM % 11.57%11.24%11.66%21.54%16.75%12.03%14.57%17.06%12.88%13.57%12.84%14.25%10.05%
Other Income 1.532.601.78-3.96-2.631.84-0.79-1.542.521.861.972.615.83
Interest 7.497.827.547.016.427.586.156.036.606.696.476.486.36
Depreciation 10.1010.299.986.987.2810.377.286.826.776.716.756.576.58
Profit before tax 2.222.152.472.201.113.211.841.611.482.25-0.181.470.71
Tax % 25.68%16.74%26.32%52.27%41.44%26.48%36.41%37.27%41.89%25.78%-5.56%47.62%26.76%
Net Profit 1.651.791.831.050.662.361.171.010.861.68-0.170.770.52
EPS in Rs 0.920.991.020.580.361.280.640.550.470.91-0.090.420.28

Last Updated: September 29, 2026, 7:28 pm

EARNINGS

Annual performance

Mar 2026

Both sales and earnings contracted in the year ending Mar 2026. Sales fell 12.2% to ₹367 crore against Mar 2025. Net profit fell 40.0% to ₹3.00 crore against the same period a year earlier. Operating margin fell from 16.7% to 14.7% (2.0 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 3:25 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 460535611749799772626591660426418367349
Expenses 448482544670740737619540586351348314305
Operating Profit 1253677959357517575705445
OPM % 2.6%10%11%10%7%4.5%1.1%9%11%18%17%15%13%
Other Income 744866161417-9-4812
Interest 19151514143327243128293026
Depreciation 19161616184239343828292727
Profit before tax -1926415733-34-4382310854
Tax % -2%2%24%33%36%-8%-24%17%22%38%34%38%
Net Profit -1925313821-31-336186533
EPS in Rs -10.7914.5917.7121.0611.76-17.34-18.293.599.733.492.831.711.52
Dividend Payout % 0%0%0%5%8%0%0%0%0%0%0%0%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)231.58%24.00%22.58%-44.74%-247.62%-6.45%118.18%200.00%-66.67%-16.67%-40.00%
Change in YoY Net Profit Growth (%)0.00%-207.58%-1.42%-67.32%-202.88%241.17%124.63%81.82%-266.67%50.00%-23.33%

Growth

Compounded Sales Growth
10 Years:-1%
5 Years:-12%
3 Years:-11%
TTM:-10%
Compounded Profit Growth
10 Years:9%
5 Years:17%
3 Years:-13%
TTM:-8%
Stock Price CAGR
10 Years:Not available
5 Years:20%
3 Years:1%
1 Year:-23%
Return on Equity
10 Years:4%
5 Years:0%
3 Years:4%
Last Year:2%

Last Updated: September 5, 2025, 9:05 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹249 crore in Mar 2026. They decreased from ₹295 crore in Mar 2025 (15.6% lower). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 9, 2026, 8:57 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 171717181818181818181818
Reserves 112137167251270216183190207222233149
Borrowings 13311410968109287244242310321295249
Other Liabilities 8384112153153178185201200171214130
Total Liabilities 346352405490550698630651735732761547
Fixed Assets 149144121126132277230201244244226155
CWIP 213121111000
Investments 01-0-0-00000000
Other Assets 195207281362416421400449491488535392
Total Assets 346352405490550698630651735732761547
CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹26 crore in Mar 2026. Reported free cash flow for the same period was ₹16 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 866.7% of the ₹3.00 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 50503114-1157483139526726
Cash from Investing Activity + -11-11-19-6-15-15-2-1420-10-95
Cash from Financing Activity + -34-34-1340-17-26-45-42-63-51-42-43
Net Cash Flow 55-148-43161-25-4-917-12
Free Cash Flow 4141135-3541452249425516
CFO/OP 446%100%60%38%11%171%671%58%51%70%96%52%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow41.0041.0013.005.00-35.0041.0045.0022.0049.0042.0055.0016.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 118 in Mar 2025. That is 19 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 161924466261567082104158193
Inventory Days 17913311011299114126169165172341415
Days Payable 8567628810297118200177172275377
Cash Conversion Cycle 1108572706078653970103225231
Working Capital Days 83-23-12743492530385699118
ROCE %15%20%22%13%-0%-3%8%10%10%9%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 59.89% in Jun 2026. Their share was 0.03 percentage points higher than in Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. DIIs held 1.14% in Jun 2026, 4.04 percentage points below their holding in Jun 2025. FIIs held 0.12% in Jun 2026, 0.12 percentage points above their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 60.28%60.28%60.64%60.09%59.83%59.83%59.83%59.86%59.86%59.86%59.88%59.89%
FIIs 0.00%0.01%0.10%0.02%0.00%0.00%0.02%0.00%0.01%0.31%1.06%0.12%
DIIs 5.67%6.37%6.66%6.77%6.55%6.34%5.77%5.18%3.21%2.55%1.31%1.14%
Public 34.06%33.35%32.60%33.13%33.62%33.83%34.38%34.97%36.92%37.28%37.76%38.85%
No. of Shareholders 38,77036,78934,85533,90533,46232,59532,04432,33433,75234,05534,64034,131
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan ELSS Tax Saver Fund 650,000 0.33 24.6650,0002025-04-22 15:56:560%
ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.763.499.733.58-18.33
Diluted EPS (Rs.) 2.763.499.733.58-18.33
Cash EPS (Rs.) 18.4125.7631.0822.273.50
Book Value[Excl.RevalReserv]/Share (Rs.) 136.77132.13125.33115.49111.77
Book Value[Incl.RevalReserv]/Share (Rs.) 136.77132.13125.33115.49111.77
Revenue From Operations / Share (Rs.) 227.46339.09367.43328.93348.46
PBDIT / Share (Rs.) 41.1044.1050.0735.6511.94
PBIT / Share (Rs.) 25.4421.7928.7116.96-9.89
PBT / Share (Rs.) 11.904.5312.544.31-24.01
Net Profit / Share (Rs.) 2.753.469.733.58-18.33
NP After MI And SOA / Share (Rs.) 2.753.469.733.58-18.33
PBDIT Margin (%) 18.0613.0013.6210.833.42
PBIT Margin (%) 11.186.427.815.15-2.83
PBT Margin (%) 5.231.333.411.31-6.89
Net Profit Margin (%) 1.211.022.641.08-5.26
NP After MI And SOA Margin (%) 1.211.022.641.08-5.26
Return on Networth / Equity (%) 2.012.627.763.10-16.40
Return on Capital Employeed (%) 11.119.3912.699.43-5.25
Return On Assets (%) 0.660.852.370.98-5.22
Long Term Debt / Equity (X) 0.040.020.050.070.67
Total Debt / Equity (X) 0.450.510.520.581.19
Asset Turnover Ratio (%) 0.560.830.950.920.94
Current Ratio (X) 1.431.431.351.221.19
Quick Ratio (X) 0.790.800.800.700.70
Inventory Turnover Ratio (X) 2.040.700.931.280.91
Interest Coverage Ratio (X) 3.042.553.102.820.84
Interest Coverage Ratio (Post Tax) (X) 1.771.201.601.28-0.29
Enterprise Value (Cr.) 629.08660.38436.64510.52500.39
EV / Net Operating Revenue (X) 1.501.070.660.860.79
EV / EBITDA (X) 8.338.264.857.9723.31
MarketCap / Net Operating Revenue (X) 1.260.900.500.670.42
Price / BV (X) 2.102.321.471.921.32
Price / Net Operating Revenue (X) 1.260.900.500.670.42
EarningsYield 0.010.010.050.01-0.12

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Khadim India Ltd 214 Cr. 115 266/77.547.4 90.80.00 %7.79 %2.13 % 10.0
Liberty Shoes Ltd 361 Cr. 210 344/20942.3 1370.00 %7.91 %4.82 % 10.0
AKI India Ltd 62.6 Cr. 6.13 9.35/3.7244.1 8.360.00 %4.21 %1.89 % 2.00
Campus Activewear Ltd 6,089 Cr. 199 288/19739.5 29.70.75 %21.2 %18.0 % 5.00
Relaxo Footwears Ltd 7,110 Cr. 286 455/23638.4 88.61.22 %11.2 %8.33 % 1.00
Industry Average3,619.77 Cr238.1942.8379.741.01%10.83%7.63%5.50

All Competitor Stocks of Khadim India Ltd

Explore Industry-wise Company financial data