Kirloskar Electric Company Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Kirloskar Electric Company Ltd?

Kirloskar Electric Company Ltd is trading at 132.00 as of 13 September 2026, with a FY2026-2027 high of 155 and low of 74.9. The stock is currently in the middle of its 52-week range. Market cap stands at 874 Cr..

Q: Is Kirloskar Electric Company Ltd financially healthy?

Key indicators: ROCE of 14.6 % is moderate. Dividend yield is 0.00 %.

Q: Is Kirloskar Electric Company Ltd profitable and how is the profit trend?

Kirloskar Electric Company Ltd reported a net profit of 4 Cr in Mar 2025 on revenue of 544 Cr. Compared to 67 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹62.44Overvalued by 52.70%vs CMP ₹132.00

P/E (57.0) × ROE (6.8%) × BV (₹19.80) × DY (2.00%)

₹22.80Overvalued by 82.73%vs CMP ₹132.00

MoS: -478.9% (Negative)Confidence: 65/100 (Moderate)Models: All 8: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹43.15	25%	Over (-67.3%)
Graham Number	Earnings	₹26.70	18%	Over (-79.8%)
Earnings Power	Earnings	₹3.99	12%	Over (-97%)
DCF	Cash Flow	₹1.28	15%	Over (-99%)
Net Asset Value	Assets	₹19.78	8%	Over (-85%)
EV/EBITDA	Enterprise	₹16.61	10%	Over (-87.4%)
Earnings Yield	Earnings	₹16.00	8%	Over (-87.9%)
Revenue Multiple	Revenue	₹41.08	6%	Over (-68.9%)
Consensus (8 models)		₹22.80	100%	Overvalued

Key Drivers: EPS CAGR -30.9% drags value — could be higher if earnings stabilize. | Wide model spread (₹1–₹43) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.9%

*Investments are subject to market risks

Analyst Summary

Kirloskar Electric Company Ltd operates in the Electric Equipment - General segment, current market price is ₹132.00, market cap is 874 Cr.. At a glance, stock P/E is 57.0, ROE is 6.78 %, ROCE is 14.6 %, book value is 19.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹22.80, around 82.7% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹544 Cr versus the prior period change of -2.3%, while latest net profit is about ₹4 Cr with a prior-period change of -71.4%. The 52-week range shown on this page is 155/74.9, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisKirloskar Electric Company Ltd. is a Public Limited Listed company incorporated on 26/07/1946 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(…

This summary is generated from the stock page data available for Kirloskar Electric Company Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Kirloskar Electric Company Ltd scores 51/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health44/100 · Moderate

ROCE 14.6% GoodROE 6.8% AverageD/E 4.65 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money60/100 · Moderate

FII holding up 0.04% (6mo) Slight increasePromoter holding at 49.7% Stable

Earnings Quality65/100 · Strong

OPM expanding (2% → 5%) Improving

Quarterly Momentum50/100 · Moderate

Revenue (4Q): -5% YoY FlatProfit (4Q): -18% YoY DecliningOPM: 10.4% (up 5.7% YoY) Margin expansion

Industry Rank40/100 · Moderate

P/E 57.0 vs industry 60.2 In-lineROCE 14.6% vs industry 16.1% AverageROE 6.8% vs industry 14.6% Below peers3Y sales CAGR: 18% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 7:12 am

Market Cap	874 Cr.
Current Price	132
Intrinsic Value	₹22.80
High / Low	155/74.9
Stock P/E	57.0
Book Value	19.8
Dividend Yield	0.00 %
ROCE	14.6 %
ROE	6.78 %
Face Value	10.0
PEG Ratio	-1.85

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Kirloskar Electric Company Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Kirloskar Electric Company Ltd	874 Cr.	132	155/74.9	57.0	19.8	0.00 %	14.6 %	6.78 %	10.0
Swelect Energy Systems Ltd	900 Cr.	594	979/480	21.0	608	0.59 %	8.00 %	5.34 %	10.0
Salzer Electronics Ltd	1,007 Cr.	569	953/489	22.8	327	0.44 %	11.2 %	9.55 %	10.0
Urja Global Ltd	486 Cr.	9.24	14.4/8.00	342	3.36	0.00 %	1.27 %	0.77 %	1.00
WS Industries (India) Ltd	469 Cr.	61.8	98.0/52.6	159	52.1	0.00 %	3.06 %	0.80 %	10.0
Industry Average	16,320.55 Cr	711.47		60.23	110.22	0.25%	16.07%	14.62%	6.47

All Competitor Stocks of Kirloskar Electric Company Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	115.75	145.05	117.57	145.18	126.07	168.53	133.47	161.47	119.75	129.13	132.24	142.11	151.42
Expenses	108.10	128.28	109.83	132.80	120.37	157.59	124.61	161.27	114.01	128.43	125.36	135.70	135.61
Operating Profit	7.65	16.77	7.74	12.38	5.70	10.94	8.86	0.20	5.74	0.70	6.88	6.41	15.81
OPM %	6.61%	11.56%	6.58%	8.53%	4.52%	6.49%	6.64%	0.12%	4.79%	0.54%	5.20%	4.51%	10.44%
Other Income	2.91	1.15	1.22	1.00	3.49	2.28	0.98	11.99	1.56	3.17	0.96	11.09	-4.41
Interest	5.95	5.74	5.87	6.78	6.46	6.54	6.52	5.87	5.49	6.44	6.35	6.44	6.03
Depreciation	1.23	1.29	1.26	1.28	1.22	1.26	1.32	1.23	1.24	1.10	1.07	1.08	1.06
Profit before tax	3.38	10.89	1.83	5.32	1.51	5.42	2.00	5.09	0.57	-3.67	0.42	9.98	4.31
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.50%	0.00%	0.00%	4.90%	0.00%	0.00%	4.87%
Net Profit	3.38	10.89	1.83	5.32	1.51	5.42	1.93	5.09	0.57	-3.85	0.42	9.98	4.10
EPS in Rs	0.51	1.64	0.28	0.80	0.23	0.82	0.29	0.77	0.09	-0.58	0.06	1.50	0.62

Last Updated: March 4, 2026, 3:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 6:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	991	510	548	572	370	295	314	278	335	474	557	544	555
Expenses	1,048	588	552	583	409	330	315	295	350	437	521	528	525
Operating Profit	-57	-77	-4	-11	-39	-36	-0	-17	-16	36	37	16	30
OPM %	-6%	-15%	-1%	-2%	-10%	-12%	-0%	-6%	-5%	8%	7%	3%	5%
Other Income	29	-105	25	17	7	65	95	8	119	22	8	18	11
Interest	49	45	49	45	43	49	43	30	31	22	26	24	25
Depreciation	20	12	12	12	12	9	7	8	5	5	5	5	4
Profit before tax	-97	-240	-39	-52	-87	-28	45	-48	67	31	14	4	11
Tax %	-1%	0%	0%	-0%	0%	0%	0%	0%	0%	0%	0%	6%
Net Profit	-97	-240	-39	-52	-87	-28	45	-48	67	31	14	4	11
EPS in Rs	-18.65	-45.19	-7.09	-7.88	-13.12	-4.21	6.82	-7.24	10.15	4.68	2.12	0.56	1.60
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-147.42%	83.75%	-33.33%	-67.31%	67.82%	260.71%	-206.67%	239.58%	-53.73%	-54.84%	-71.43%
Change in YoY Net Profit Growth (%)	0.00%	231.17%	-117.08%	-33.97%	135.12%	192.90%	-467.38%	446.25%	-293.31%	-1.11%	-16.59%

Kirloskar Electric Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	1%
5 Years:	12%
3 Years:	18%
TTM:	-5%

Compounded Profit Growth
10 Years:	7%
5 Years:	13%
3 Years:	22%
TTM:	-154%

Stock Price CAGR
10 Years:	15%
5 Years:	58%
3 Years:	37%
1 Year:	-41%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	12%
Last Year:	-6%

Last Updated: September 5, 2025, 9:10 am

Balance Sheet

Last Updated: July 6, 2026, 3:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	53	56	66	66	66	66	66	66	66	66	66	66
Reserves	-222	-256	5	-81	-158	-114	-33	10	25	16	48	65
Borrowings	283	332	296	309	266	188	179	142	133	126	116	100
Other Liabilities	318	310	366	320	303	347	415	397	388	433	372	401
Total Liabilities	432	441	733	614	478	487	628	616	614	641	602	633
Fixed Assets	98	92	416	405	327	322	481	442	439	438	435	437
CWIP	2	0	0	0	0	0	0	1	1	1	0	0
Investments	1	1	1	1	1	1	2	2	2	2	2	2
Other Assets	331	348	316	207	149	164	145	171	172	201	165	194
Total Assets	432	441	733	614	478	487	628	616	614	641	602	633

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-45	-23	31	23	1	34	30	35	7	37	36	25
Cash from Investing Activity +	-2	19	2	5	62	69	6	103	2	-2	-1	17
Cash from Financing Activity +	10	8	-40	-27	-66	-107	-34	-109	-33	-31	-35	-40
Net Cash Flow	-37	3	-7	-0	-2	-4	1	29	-24	4	0	2
Free Cash Flow	-43	-24	30	27	59	110	31	70	10	34	32	36
CFO/OP	58%	550%	-283%	-54%	-6%	-10,771%	-167%	-230%	22%	96%	234%	74%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-57.00	-360.00	-336.00	-307.00	-348.00	-302.00	-188.00	-196.00	-158.00	-97.00	-89.00	-100.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	74	118	112	91	67	53	63	63	42	42	56	39
Inventory Days	121	84	87	64	70	78	86	75	71	61	46	45
Days Payable	161	171	164	170	189	200	216	252	227	187	174	171
Cash Conversion Cycle	34	32	36	-15	-52	-69	-66	-114	-114	-84	-71	-87
Working Capital Days	-80	-123	-106	-174	-363	-443	-381	-517	-402	-241	-196	-195
ROCE %	-13%	-27%	-10%	-4%	-14%	-17%	1%	-13%	-1%	21%	18%	8%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	49.51%	49.51%	49.51%	49.51%	49.51%	49.60%	49.60%	49.60%	49.60%	49.60%	49.74%	49.74%
FIIs	3.83%	3.83%	3.85%	4.17%	4.03%	4.33%	3.97%	3.85%	4.02%	3.86%	4.02%	4.06%
DIIs	2.25%	2.11%	1.73%	1.61%	1.43%	1.21%	1.19%	1.19%	1.19%	1.19%	1.19%	1.25%
Public	44.41%	44.54%	44.90%	44.71%	45.03%	44.87%	45.24%	45.36%	45.20%	45.34%	45.05%	44.94%
No. of Shareholders	67,454	72,766	80,248	83,876	88,712	88,482	88,565	87,967	86,293	86,080	85,217	82,178

Shareholding Pattern Chart

No. of Shareholders

Kirloskar Electric Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.56	2.12	4.68	10.15	-7.24
Diluted EPS (Rs.)	0.56	2.12	4.68	10.15	-7.24
Cash EPS (Rs.)	1.30	2.88	5.43	10.93	-5.99
Book Value[Excl.RevalReserv]/Share (Rs.)	17.28	12.40	13.83	11.45	5.05
Book Value[Incl.RevalReserv]/Share (Rs.)	17.28	12.40	13.83	11.45	5.05
Revenue From Operations / Share (Rs.)	81.88	83.92	71.30	50.39	41.80
PBDIT / Share (Rs.)	3.50	6.74	8.82	15.56	-1.46
PBIT / Share (Rs.)	2.76	5.98	8.06	14.77	-2.72
PBT / Share (Rs.)	0.59	2.12	4.68	10.15	-7.24
Net Profit / Share (Rs.)	0.56	2.12	4.68	10.15	-7.24
NP After MI And SOA / Share (Rs.)	0.56	2.12	4.68	10.15	-7.24
PBDIT Margin (%)	4.27	8.02	12.36	30.87	-3.49
PBIT Margin (%)	3.37	7.12	11.31	29.31	-6.50
PBT Margin (%)	0.73	2.52	6.56	20.13	-17.33
Net Profit Margin (%)	0.68	2.52	6.56	20.13	-17.33
NP After MI And SOA Margin (%)	0.68	2.52	6.56	20.13	-17.33
Return on Networth / Equity (%)	3.25	17.09	33.83	88.69	-143.59
Return on Capital Employeed (%)	9.29	20.44	29.77	65.78	-13.28
Return On Assets (%)	0.62	2.19	5.07	10.96	-7.67
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.00	0.69
Total Debt / Equity (X)	1.01	1.54	1.45	1.87	4.65
Asset Turnover Ratio (%)	0.87	0.88	0.76	0.53	0.49
Current Ratio (X)	0.34	0.39	0.33	0.30	0.23
Quick Ratio (X)	0.23	0.28	0.21	0.20	0.15
Inventory Turnover Ratio (X)	11.62	7.73	6.55	5.86	4.30
Interest Coverage Ratio (X)	0.95	1.74	2.60	3.36	-0.32
Interest Coverage Ratio (Post Tax) (X)	0.74	1.55	2.38	3.19	-0.60
Enterprise Value (Cr.)	938.06	790.28	561.36	268.34	219.71
EV / Net Operating Revenue (X)	1.72	1.42	1.19	0.80	0.79
EV / EBITDA (X)	40.35	17.66	9.59	2.60	-22.66
MarketCap / Net Operating Revenue (X)	1.56	1.24	0.95	0.51	0.29
Price / BV (X)	7.42	8.42	4.93	2.29	2.45
Price / Net Operating Revenue (X)	1.56	1.24	0.95	0.51	0.29
EarningsYield	0.00	0.02	0.06	0.38	-0.58

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Kirloskar Electric Company Ltd and is it undervalued?

As of 13 September 2026, Kirloskar Electric Company Ltd's intrinsic value is ₹22.80, which is 82.73% lower than the current market price of ₹132.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (6.78 %), book value (₹19.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Kirloskar Electric Company Ltd?

Kirloskar Electric Company Ltd is trading at ₹132.00 as of 13 September 2026, with a FY2026-2027 high of ₹155 and low of ₹74.9. The stock is currently in the middle of its 52-week range. Market cap stands at ₹874 Cr..

How does Kirloskar Electric Company Ltd's P/E ratio compare to its industry?

Kirloskar Electric Company Ltd has a P/E ratio of 57.0, which is below the industry average of 60.23. This is broadly in line with or below the industry average.

Is Kirloskar Electric Company Ltd financially healthy?

Key indicators for Kirloskar Electric Company Ltd: ROCE of 14.6 % is moderate; ROE of 6.78 % is below ideal levels (industry average: 14.62%). Dividend yield is 0.00 %.

Is Kirloskar Electric Company Ltd profitable and how is the profit trend?

Kirloskar Electric Company Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹544 Cr. Compared to ₹67 Cr in Mar 2022, the net profit shows a declining trend.

Does Kirloskar Electric Company Ltd pay dividends?

Kirloskar Electric Company Ltd has a dividend yield of 0.00 % at the current price of ₹132.00. The company is currently not paying meaningful dividends.