Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 26, 2026, 3:42 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500243 | NSE: KIRLOSIND

Kirloskar Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 26, 2026, 3:42 am

Market Cap 2,868 Cr.
Current Price 2,729
Intrinsic Value₹2,333.09
High / Low 4,726/2,605
Stock P/E17.8
Book Value 6,545
Dividend Yield0.48 %
ROCE6.72 %
ROE2.60 %
Face Value 10.0
PEG Ratio-3.78

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Kirloskar Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Kirloskar Industries Ltd 2,868 Cr. 2,729 4,726/2,60517.8 6,5450.48 %6.72 %2.60 % 10.0
Nelcast Ltd 1,054 Cr. 121 181/80.422.6 65.00.41 %9.55 %6.48 % 2.00
Alicon Castalloy Ltd 1,025 Cr. 627 1,025/54126.9 3770.88 %11.6 %8.02 % 5.00
Electrosteel Castings Ltd 4,787 Cr. 77.4 139/60.113.6 95.31.81 %13.4 %13.2 % 1.00
Captain Technocast Ltd 395 Cr. 170 322/14037.7 19.60.00 %29.4 %24.1 % 10.0
Industry Average5,564.67 Cr786.3422.20814.460.97%59.48%17.72%7.00

All Competitor Stocks of Kirloskar Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1,6061,5741,5081,5781,5541,7291,5591,6881,6141,7481,7051,7821,624
Expenses 1,3641,3521,3001,3151,3251,4881,3801,4761,4411,5421,4871,5481,440
Operating Profit 242222209263228240179212172206219233184
OPM % 15%14%14%17%15%14%11%13%11%12%13%13%11%
Other Income 101710-2514-19121912391413-11
Interest 25263030303234373936343329
Depreciation 44494758647361646667656868
Profit before tax 183164142150148116961307914213314575
Tax % 28%43%34%39%29%39%31%29%33%32%28%32%34%
Net Profit 1339394911057166925397959849
EPS in Rs 64.1844.3941.1346.0051.0661.6728.7247.7523.0944.9442.1049.1719.35

Last Updated: March 4, 2026, 3:46 am

Below is a detailed analysis of the quarterly data for Kirloskar Industries Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 1,624.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,782.00 Cr. (Sep 2025) to 1,624.00 Cr., marking a decrease of 158.00 Cr..
  • For Expenses, as of Dec 2025, the value is 1,440.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,548.00 Cr. (Sep 2025) to 1,440.00 Cr., marking a decrease of 108.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 184.00 Cr.. The value appears to be declining and may need further review. It has decreased from 233.00 Cr. (Sep 2025) to 184.00 Cr., marking a decrease of 49.00 Cr..
  • For OPM %, as of Dec 2025, the value is 11.00%. The value appears to be declining and may need further review. It has decreased from 13.00% (Sep 2025) to 11.00%, marking a decrease of 2.00%.
  • For Other Income, as of Dec 2025, the value is -11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Sep 2025) to -11.00 Cr., marking a decrease of 24.00 Cr..
  • For Interest, as of Dec 2025, the value is 29.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 33.00 Cr. (Sep 2025) to 29.00 Cr., marking a decrease of 4.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 68.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 68.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 75.00 Cr.. The value appears to be declining and may need further review. It has decreased from 145.00 Cr. (Sep 2025) to 75.00 Cr., marking a decrease of 70.00 Cr..
  • For Tax %, as of Dec 2025, the value is 34.00%. The value appears to be increasing, which may not be favorable. It has increased from 32.00% (Sep 2025) to 34.00%, marking an increase of 2.00%.
  • For Net Profit, as of Dec 2025, the value is 49.00 Cr.. The value appears to be declining and may need further review. It has decreased from 98.00 Cr. (Sep 2025) to 49.00 Cr., marking a decrease of 49.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 19.35. The value appears to be declining and may need further review. It has decreased from 49.17 (Sep 2025) to 19.35, marking a decrease of 29.82.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 6:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,2391,3681,1191,1371,8262,2221,9162,0803,8106,4906,3966,6296,859
Expenses 1,1271,2229709681,6741,9621,6501,5983,1255,6035,4305,8396,017
Operating Profit 112147148170152260265482685886966789842
OPM % 9%11%13%15%8%12%14%23%18%14%15%12%12%
Other Income 51525650221421043-456254
Interest 23302414131819273197122146132
Depreciation 375145475157607995175242259269
Profit before tax 10311713615991188200378568658556447495
Tax % 25%27%26%25%25%30%25%18%44%30%35%31%
Net Profit 788610011968132151311316460361308341
EPS in Rs 60.0863.5074.4677.6651.1086.6098.77168.71197.95220.11201.86143.18155.56
Dividend Payout % 7%32%27%26%41%24%10%6%5%5%6%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)10.26%16.28%19.00%-42.86%94.12%14.39%105.96%1.61%45.57%-21.52%-14.68%
Change in YoY Net Profit Growth (%)0.00%6.02%2.72%-61.86%136.97%-79.72%91.57%-104.35%43.96%-67.09%6.84%

Kirloskar Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:17%
5 Years:28%
3 Years:20%
TTM:5%
Compounded Profit Growth
10 Years:9%
5 Years:9%
3 Years:-9%
TTM:-24%
Stock Price CAGR
10 Years:22%
5 Years:43%
3 Years:34%
1 Year:-33%
Return on Equity
10 Years:6%
5 Years:6%
3 Years:5%
Last Year:3%

Last Updated: September 5, 2025, 9:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:32 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101010101010101010101010
Reserves 7137507998751,7791,3561,0231,7362,3193,2434,9826,2846,868
Borrowings 19013310897881383233051,2169791,2361,2831,296
Other Liabilities 5925895155978299389541,1453,2413,3013,5344,0734,169
Total Liabilities 1,5041,4821,4321,5782,7062,4412,3103,1966,7867,5349,76111,65112,343
Fixed Assets 5535485565875996508971,0572,7803,1073,2593,5973,600
CWIP 23318197662144243418423768653641
Investments 4234225115051,4239335411,0681,1901,5753,3924,7305,330
Other Assets 5054803574676087967288282,3982,4292,3422,6722,772
Total Assets 1,5041,4821,4321,5782,7062,4412,3103,1966,7867,5349,76111,65112,343

Below is a detailed analysis of the balance sheet data for Kirloskar Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
  • For Reserves, as of Sep 2025, the value is 6,868.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,284.00 Cr. (Mar 2025) to 6,868.00 Cr., marking an increase of 584.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 1,296.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 1,283.00 Cr. (Mar 2025) to 1,296.00 Cr., marking an increase of 13.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 4,169.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,073.00 Cr. (Mar 2025) to 4,169.00 Cr., marking an increase of 96.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 12,343.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11,651.00 Cr. (Mar 2025) to 12,343.00 Cr., marking an increase of 692.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 3,600.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,597.00 Cr. (Mar 2025) to 3,600.00 Cr., marking an increase of 3.00 Cr..
  • For CWIP, as of Sep 2025, the value is 641.00 Cr.. The value appears to be declining and may need further review. It has decreased from 653.00 Cr. (Mar 2025) to 641.00 Cr., marking a decrease of 12.00 Cr..
  • For Investments, as of Sep 2025, the value is 5,330.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,730.00 Cr. (Mar 2025) to 5,330.00 Cr., marking an increase of 600.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,772.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,672.00 Cr. (Mar 2025) to 2,772.00 Cr., marking an increase of 100.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 12,343.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,651.00 Cr. (Mar 2025) to 12,343.00 Cr., marking an increase of 692.00 Cr..

Notably, the Reserves (6,868.00 Cr.) exceed the Borrowings (1,296.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 8315610488107112185256317760576598
Cash from Investing Activity + -69-566-51-31-108-258-194-211-369-600-537
Cash from Financing Activity + -9-101-113-28-87-4108-56-56-397-5-70
Net Cash Flow 6-1-49-11035650-5-29-8

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-78.0014.0040.0073.0064.00122.00-58.00177.00684.00-93.00965.00788.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 564746635962566378465258
Inventory Days 7452577664667794138111113108
Days Payable 114918410210511612212214910195104
Cash Conversion Cycle 17819371712113566557062
Working Capital Days -14-25-614330383472475257
ROCE %13%14%14%6%10%12%19%15%13%11%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.81%71.80%71.77%71.77%71.52%71.44%71.31%72.57%72.56%72.53%72.52%71.87%
FIIs 0.64%0.57%0.69%0.73%0.63%0.71%0.70%0.59%0.59%0.54%0.53%0.47%
DIIs 2.14%1.94%1.89%1.89%1.88%1.94%1.95%1.88%1.90%1.91%1.94%1.92%
Public 25.39%25.67%25.64%25.61%25.97%25.90%26.03%24.96%24.96%25.03%25.01%25.72%
No. of Shareholders 17,08116,89716,94317,28416,84618,89419,35719,47220,30322,72122,14821,841

Shareholding Pattern Chart

No. of Shareholders

Kirloskar Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
LIC MF Infrastructure Fund 3,350 0.11 1.063,3862026-01-25 05:11:22-1.06%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 146.41202.58228.49198.68168.70
Diluted EPS (Rs.) 143.76194.57223.23193.77163.99
Cash EPS (Rs.) 544.48607.02643.10420.92402.46
Book Value[Excl.RevalReserv]/Share (Rs.) 6046.926785.684982.624156.712301.62
Book Value[Incl.RevalReserv]/Share (Rs.) 6046.926785.684982.624156.712301.62
Revenue From Operations / Share (Rs.) 6347.806413.286544.553867.662116.01
PBDIT / Share (Rs.) 805.18990.58941.98710.53498.28
PBIT / Share (Rs.) 556.78746.83764.00612.90416.57
PBT / Share (Rs.) 428.65559.98665.81581.10389.01
Net Profit / Share (Rs.) 296.08363.26465.11323.29320.75
NP After MI And SOA / Share (Rs.) 143.22201.81227.03197.96168.68
PBDIT Margin (%) 12.6815.4414.3918.3723.54
PBIT Margin (%) 8.7711.6411.6715.8419.68
PBT Margin (%) 6.758.7310.1715.0218.38
Net Profit Margin (%) 4.665.667.108.3515.15
NP After MI And SOA Margin (%) 2.253.143.465.117.97
Return on Networth / Equity (%) 2.364.017.308.319.38
Return on Capital Employeed (%) 6.4010.0914.0613.6716.95
Return On Assets (%) 1.272.052.972.875.12
Long Term Debt / Equity (X) 0.000.000.000.010.01
Total Debt / Equity (X) 0.200.240.310.490.17
Asset Turnover Ratio (%) 0.610.730.020.030.01
Current Ratio (X) 2.732.271.741.422.21
Quick Ratio (X) 2.301.841.220.991.86
Inventory Turnover Ratio (X) 6.143.230.000.000.00
Dividend Payout Ratio (NP) (%) 0.005.424.375.010.00
Dividend Payout Ratio (CP) (%) 0.002.452.453.350.00
Earning Retention Ratio (%) 0.0094.5895.6394.990.00
Cash Earning Retention Ratio (%) 0.0097.5597.5596.650.00
Interest Coverage Ratio (X) 5.768.059.5922.3418.08
Interest Coverage Ratio (Post Tax) (X) 3.034.475.7411.1712.64
Enterprise Value (Cr.) 6230.126957.655031.784066.051933.84
EV / Net Operating Revenue (X) 0.941.090.771.070.94
EV / EBITDA (X) 7.437.075.415.854.00
MarketCap / Net Operating Revenue (X) 0.490.640.370.400.58
Retention Ratios (%) 0.0094.5795.6294.980.00
Price / BV (X) 0.510.810.780.650.69
Price / Net Operating Revenue (X) 0.490.640.370.400.58
EarningsYield 0.040.040.090.120.13

After reviewing the key financial ratios for Kirloskar Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 146.41. This value is within the healthy range. It has decreased from 202.58 (Mar 24) to 146.41, marking a decrease of 56.17.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 143.76. This value is within the healthy range. It has decreased from 194.57 (Mar 24) to 143.76, marking a decrease of 50.81.
  • For Cash EPS (Rs.), as of Mar 25, the value is 544.48. This value is within the healthy range. It has decreased from 607.02 (Mar 24) to 544.48, marking a decrease of 62.54.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 6,046.92. It has decreased from 6,785.68 (Mar 24) to 6,046.92, marking a decrease of 738.76.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 6,046.92. It has decreased from 6,785.68 (Mar 24) to 6,046.92, marking a decrease of 738.76.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6,347.80. It has decreased from 6,413.28 (Mar 24) to 6,347.80, marking a decrease of 65.48.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 805.18. This value is within the healthy range. It has decreased from 990.58 (Mar 24) to 805.18, marking a decrease of 185.40.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 556.78. This value is within the healthy range. It has decreased from 746.83 (Mar 24) to 556.78, marking a decrease of 190.05.
  • For PBT / Share (Rs.), as of Mar 25, the value is 428.65. This value is within the healthy range. It has decreased from 559.98 (Mar 24) to 428.65, marking a decrease of 131.33.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 296.08. This value is within the healthy range. It has decreased from 363.26 (Mar 24) to 296.08, marking a decrease of 67.18.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 143.22. This value is within the healthy range. It has decreased from 201.81 (Mar 24) to 143.22, marking a decrease of 58.59.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.68. This value is within the healthy range. It has decreased from 15.44 (Mar 24) to 12.68, marking a decrease of 2.76.
  • For PBIT Margin (%), as of Mar 25, the value is 8.77. This value is below the healthy minimum of 10. It has decreased from 11.64 (Mar 24) to 8.77, marking a decrease of 2.87.
  • For PBT Margin (%), as of Mar 25, the value is 6.75. This value is below the healthy minimum of 10. It has decreased from 8.73 (Mar 24) to 6.75, marking a decrease of 1.98.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.66. This value is below the healthy minimum of 5. It has decreased from 5.66 (Mar 24) to 4.66, marking a decrease of 1.00.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.25. This value is below the healthy minimum of 8. It has decreased from 3.14 (Mar 24) to 2.25, marking a decrease of 0.89.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 2.36. This value is below the healthy minimum of 15. It has decreased from 4.01 (Mar 24) to 2.36, marking a decrease of 1.65.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.40. This value is below the healthy minimum of 10. It has decreased from 10.09 (Mar 24) to 6.40, marking a decrease of 3.69.
  • For Return On Assets (%), as of Mar 25, the value is 1.27. This value is below the healthy minimum of 5. It has decreased from 2.05 (Mar 24) to 1.27, marking a decrease of 0.78.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.20. This value is within the healthy range. It has decreased from 0.24 (Mar 24) to 0.20, marking a decrease of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.61. It has decreased from 0.73 (Mar 24) to 0.61, marking a decrease of 0.12.
  • For Current Ratio (X), as of Mar 25, the value is 2.73. This value is within the healthy range. It has increased from 2.27 (Mar 24) to 2.73, marking an increase of 0.46.
  • For Quick Ratio (X), as of Mar 25, the value is 2.30. This value exceeds the healthy maximum of 2. It has increased from 1.84 (Mar 24) to 2.30, marking an increase of 0.46.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.14. This value is within the healthy range. It has increased from 3.23 (Mar 24) to 6.14, marking an increase of 2.91.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.42 (Mar 24) to 0.00, marking a decrease of 5.42.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 2.45 (Mar 24) to 0.00, marking a decrease of 2.45.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.58 (Mar 24) to 0.00, marking a decrease of 94.58.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 97.55 (Mar 24) to 0.00, marking a decrease of 97.55.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.76. This value is within the healthy range. It has decreased from 8.05 (Mar 24) to 5.76, marking a decrease of 2.29.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.03. This value is within the healthy range. It has decreased from 4.47 (Mar 24) to 3.03, marking a decrease of 1.44.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,230.12. It has decreased from 6,957.65 (Mar 24) to 6,230.12, marking a decrease of 727.53.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.94. This value is below the healthy minimum of 1. It has decreased from 1.09 (Mar 24) to 0.94, marking a decrease of 0.15.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.43. This value is within the healthy range. It has increased from 7.07 (Mar 24) to 7.43, marking an increase of 0.36.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.49, marking a decrease of 0.15.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 94.57 (Mar 24) to 0.00, marking a decrease of 94.57.
  • For Price / BV (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.81 (Mar 24) to 0.51, marking a decrease of 0.30.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.49, marking a decrease of 0.15.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Kirloskar Industries Ltd as of March 26, 2026 is: ₹2,434.85

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 26, 2026, Kirloskar Industries Ltd is Overvalued by 10.78% compared to the current share price ₹2,729.00

Intrinsic Value of Kirloskar Industries Ltd as of March 26, 2026 is: ₹2,320.28

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 26, 2026, Kirloskar Industries Ltd is Overvalued by 14.98% compared to the current share price ₹2,729.00

Last 5 Year EPS CAGR: -4.71%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 25.17, which is a positive sign.
  2. The company has higher reserves (2,517.46 cr) compared to borrowings (568.62 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (2.85 cr) and profit (315.08 cr) over the years.
  1. The stock has a low average ROCE of 11.17%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 34.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kirloskar Industries Ltd:
    1. Net Profit Margin: 4.66%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.4% (Industry Average ROCE: 59.48%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.36% (Industry Average ROE: 17.72%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.03
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.3
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 17.8 (Industry average Stock P/E: 22.2)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.2
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Kirloskar Industries Ltd. is a Public Limited Listed company incorporated on 13/06/1978 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L70100PN1978PLC088972 and registration number is 088972. Currently company belongs to the Industry of Castings/Foundry. Company's Total Operating Revenue is Rs. 95.79 Cr. and Equity Capital is Rs. 10.41 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Castings/FoundryOne Avante, Level 14, Karve Road, Pune Maharashtra 411038Contact not found
Management
NamePosition Held
Mr. Atul KirloskarChairman
Mr. George VergheseManaging Director
Ms. Aditi ChirmuleExecutive Director
Mr. Anil AlawaniNon Independent Director
Mr. Vinesh Kumar JairathNon Independent Director
Ms. Purvi ShethIndependent Director
Mr. D SivanandhanIndependent Director
Mr. Tejas DeshpandeIndependent Director
Mr. Ashit ParekhIndependent Director
Mr. Satish JamdarIndependent Director
Mr. Vijay VarmaIndependent Director
Ms. Pallavi GokhaleIndependent Director

FAQ

What is the intrinsic value of Kirloskar Industries Ltd?

Kirloskar Industries Ltd's intrinsic value (as of 26 March 2026) is ₹2320.28 which is 14.98% lower the current market price of ₹2,729.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,868 Cr. market cap, FY2025-2026 high/low of ₹4,726/2,605, reserves of ₹6,868 Cr, and liabilities of ₹12,343 Cr.

What is the Market Cap of Kirloskar Industries Ltd?

The Market Cap of Kirloskar Industries Ltd is 2,868 Cr..

What is the current Stock Price of Kirloskar Industries Ltd as on 26 March 2026?

The current stock price of Kirloskar Industries Ltd as on 26 March 2026 is ₹2,729.

What is the High / Low of Kirloskar Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Kirloskar Industries Ltd stocks is ₹4,726/2,605.

What is the Stock P/E of Kirloskar Industries Ltd?

The Stock P/E of Kirloskar Industries Ltd is 17.8.

What is the Book Value of Kirloskar Industries Ltd?

The Book Value of Kirloskar Industries Ltd is 6,545.

What is the Dividend Yield of Kirloskar Industries Ltd?

The Dividend Yield of Kirloskar Industries Ltd is 0.48 %.

What is the ROCE of Kirloskar Industries Ltd?

The ROCE of Kirloskar Industries Ltd is 6.72 %.

What is the ROE of Kirloskar Industries Ltd?

The ROE of Kirloskar Industries Ltd is 2.60 %.

What is the Face Value of Kirloskar Industries Ltd?

The Face Value of Kirloskar Industries Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Kirloskar Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports