Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 17, 2026, 3:43 am
Author: Getaka|Social: XLinkedIn

KKV Agro Powers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹186.34Overvalued by 68.15%vs CMP ₹585.00

P/E (6.6) × ROE (8.0%) × BV (₹434.00) × DY (0.78%)

₹1,099.06Undervalued by 87.87%vs CMP ₹585.00
MoS: +46.8% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹251.3524%Over (-57%)
Graham NumberEarnings₹929.9417%Under (+59%)
DCFCash Flow₹1,821.8611%Under (+211.4%)
Net Asset ValueAssets₹448.778%Over (-23.3%)
EV/EBITDAEnterprise₹977.6710%Under (+67.1%)
Dividend DiscountDividends₹275.0010%Over (-53%)
Earnings YieldEarnings₹885.608%Under (+51.4%)
ROCE CapitalReturns₹132.448%Over (-77.4%)
Revenue MultipleRevenue₹7,709.186%Under (+1217.8%)
Consensus (9 models)₹1,099.06100%Undervalued
Key Drivers: EPS CAGR 34.9% lifts DCF — verify sustainability. | Wide model spread (₹132–₹7,709) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 34.9%

*Investments are subject to market risks

Investment Snapshot

58
KKV Agro Powers Ltd scores 58/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 10.9% AverageROE 8.0% AverageD/E 0.15 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 69.6% Stable
Earnings Quality50/100 · Moderate
OPM stable around 1% Steady
Quarterly Momentum55/100 · Moderate
Revenue (4Q): -28% YoY DecliningProfit (4Q): +75% YoY Strong
Industry Rank90/100 · Strong
P/E 6.6 vs industry 41.9 Cheaper than peersROCE 10.9% vs industry 9.0% Above peers3Y sales CAGR: 29% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

KKV Agro Powers Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 6.6 vs Ind 41.9 | ROCE 10.9% | ROE 8.0% | CFO/NP N/A
Balance Sheet Stress
20/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.15x | IntCov 0.0x | Current 0.61x | Borrow/Reserve 0.35x
Cash Flow Reliability
14/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹2 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII N/A | Prom -0.09 pp
Business Momentum
+100
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -33.5% | Q NP +400.0% | Q OPM +1.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+87.9%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.35xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change-0.09 ppLatest promoter% minus previous promoter%
Shareholder Count Change+3Latest shareholder count minus previous count
Quarterly Sales Change-33.5%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+400.0%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+1.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: March 17, 2026, 3:43 am

Market Cap 36.5 Cr.
Current Price 585
Intrinsic Value₹1,099.06
High / Low 693/440
Stock P/E6.64
Book Value 434
Dividend Yield0.78 %
ROCE10.9 %
ROE8.02 %
Face Value 10.0
PEG Ratio0.19

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for KKV Agro Powers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
KKV Agro Powers Ltd 36.5 Cr. 585 693/4406.64 4340.78 %10.9 %8.02 % 10.0
PTC India Ltd 4,953 Cr. 167 207/1437.96 1976.99 %11.5 %12.3 % 10.0
Reliance Infrastructure Ltd 2,853 Cr. 69.8 425/64.20.57 4140.00 %34.0 %37.5 % 10.0
Gujarat Industries Power Co Ltd 2,009 Cr. 129 224/12013.8 2283.16 %6.44 %6.19 % 10.0
CESC Ltd 20,297 Cr. 153 185/13713.8 95.93.92 %11.2 %11.3 % 1.00
Industry Average60,447.10 Cr156.8041.9494.050.95%8.95%11.73%7.77

All Competitor Stocks of KKV Agro Powers Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 534732471433046675691,024530439523348
Expenses 234722451423016655671,023528437520339
Operating Profit 3111132211238
OPM % 57%2%1%0%1%1%0%0%0%0%0%1%2%
Other Income 000000011-0000
Interest 0000011110010
Depreciation 1111111111111
Profit before tax 20-0111121-0117
Tax % -15%-220%-400%38%29%50%27%57%25%41%17%45%36%
Net Profit 200011111-0115
EPS in Rs 40.338.000.836.8310.509.339.0010.8311.33-6.8314.5013.6774.89

Last Updated: December 30, 2025, 6:06 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:05 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 345689393204481,2371,554962871
Expenses 123334363184431,2321,551957859
Operating Profit 12234532452512
OPM % 43%53%43%49%57%56%9%1%1%0%0%1%1%
Other Income 0000000001100
Interest 0110000011111
Depreciation 0011111112222
Profit before tax 1112332122139
Tax % 33%32%32%33%46%42%-28%26%41%47%56%33%
Net Profit 1011223011025
EPS in Rs 64.0050.0053.0024.0025.5033.6748.337.6719.8319.834.5028.1788.56
Dividend Payout % 0%0%0%5%2%11%8%49%24%48%63%17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152016-20172017-20182018-20192019-20202020-20212022-20232023-2024
YoY Net Profit Growth (%)-100.00%0.00%100.00%0.00%50.00%-100.00%0.00%-100.00%
Change in YoY Net Profit Growth (%)0.00%100.00%100.00%-100.00%50.00%-150.00%100.00%-100.00%

KKV Agro Powers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:75%
5 Years:90%
3 Years:29%
TTM:-38%
Compounded Profit Growth
10 Years:13%
5 Years:-10%
3 Years:12%
TTM:526%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-13%
1 Year:-11%
Return on Equity
10 Years:9%
5 Years:5%
3 Years:5%
Last Year:8%

Last Updated: September 5, 2025, 9:15 am

Balance Sheet

Last Updated: January 7, 2026, 3:58 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.070.070.070.360.360.450.450.450.570.570.570.572
Reserves 11212141618181920202126
Borrowings 71196424461413109
Other Liabilities 212254492612141419
Total Liabilities 10131320232227325247484655
Fixed Assets 891211201917162523212020
CWIP 0000000411110
Investments 0001000000000
Other Assets 2419339112623262535
Total Assets 10131320232227325247484655

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 343-572352631
Cash from Investing Activity + -7-2-4-1-9-0-0-9-3-0-01
Cash from Financing Activity + 6-1-262-2-02-0-3-3-5
Net Cash Flow 11-2-0-0-03-3-130-3
Free Cash Flow -42-0-5-3230-4731
CFO/OP 284%237%160%-180%188%58%100%283%64%144%185%39%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-6.00-9.00-7.00-3.000.003.00-1.00-2.00-2.00-9.00-11.00-5.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1532139355871721111
Inventory Days 436
Days Payable 122
Cash Conversion Cycle 1532139355871721425
Working Capital Days -354-571-597-175-9714-9-6-3-1-11
ROCE %27%14%11%16%17%21%12%3%13%12%5%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 69.46%69.46%69.46%69.51%69.54%69.54%69.54%69.63%69.63%69.63%69.66%69.57%
Public 30.54%30.54%30.54%30.48%30.46%30.46%30.45%30.38%30.38%30.37%30.34%30.43%
No. of Shareholders 131131129119118121125135149155164167

Shareholding Pattern Chart

No. of Shareholders

KKV Agro Powers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 29.764.2920.5620.539.49
Diluted EPS (Rs.) 29.764.2920.5620.539.49
Cash EPS (Rs.) 61.2036.5252.9746.1235.97
Book Value[Excl.RevalReserv]/Share (Rs.) 384.93358.65364.36348.81415.36
Book Value[Incl.RevalReserv]/Share (Rs.) 384.93358.65364.36348.81415.36
Dividend / Share (Rs.) 5.003.0010.005.005.00
Revenue From Operations / Share (Rs.) 16971.8627408.1721815.917894.277047.89
PBDIT / Share (Rs.) 93.6359.7097.6079.0840.85
PBIT / Share (Rs.) 62.1927.9465.6653.9714.97
PBT / Share (Rs.) 44.8110.9139.6435.6613.64
Net Profit / Share (Rs.) 29.764.7621.0321.0010.09
PBDIT Margin (%) 0.550.210.441.000.57
PBIT Margin (%) 0.360.100.300.680.21
PBT Margin (%) 0.260.030.180.450.19
Net Profit Margin (%) 0.170.010.090.260.14
Return on Networth / Equity (%) 7.731.325.776.022.42
Return on Capital Employeed (%) 12.795.9713.4210.982.68
Return On Assets (%) 3.700.562.532.271.42
Long Term Debt / Equity (X) 0.000.010.060.150.09
Total Debt / Equity (X) 0.390.600.650.270.15
Asset Turnover Ratio (%) 20.5932.7624.9410.6110.87
Current Ratio (X) 1.250.980.980.930.61
Quick Ratio (X) 0.340.430.330.150.59
Inventory Turnover Ratio (X) 68.470.000.000.002467.52
Dividend Payout Ratio (NP) (%) 10.08209.8823.7619.0449.56
Dividend Payout Ratio (CP) (%) 4.9027.379.438.6713.89
Earning Retention Ratio (%) 89.92-109.8876.2480.9650.44
Cash Earning Retention Ratio (%) 95.1072.6390.5791.3386.11
Interest Coverage Ratio (X) 5.393.513.754.3230.65
Interest Coverage Ratio (Post Tax) (X) 2.711.281.812.158.57
Enterprise Value (Cr.) 37.4376.7263.6055.9018.29
EV / Net Operating Revenue (X) 0.030.040.050.120.05
EV / EBITDA (X) 7.0522.6711.4912.479.87
MarketCap / Net Operating Revenue (X) 0.020.040.040.110.05
Retention Ratios (%) 89.91-109.8876.2380.9550.43
Price / BV (X) 1.313.352.582.590.89
Price / Net Operating Revenue (X) 0.020.040.040.110.05
EarningsYield 0.050.000.020.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

KKV Agro Powers Ltd. is a Public Limited Listed company incorporated on 05/06/2012 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L40108TZ2012PLC018332 and registration number is 018332. Currently Company is involved in the business activities of Retail sale of jewellery and immitation jewellery. Company's Total Operating Revenue is Rs. 962.13 Cr. and Equity Capital is Rs. 0.57 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Power - Generation/DistributionVivagaa Building, No. 637, Coimbatore Tamil Nadu 641001Contact not found
Management
NamePosition Held
Mr. T K ChandiranChairman & Managing Director
Mrs. SelviWhole Time Director
Mr. A C Vineeth KumarNon Exe.Non Ind.Director
Dr. V N ChandrasekaranIndependent Director
Mr. B MohanIndependent Director

FAQ

What is the intrinsic value of KKV Agro Powers Ltd and is it undervalued?

As of 05 April 2026, KKV Agro Powers Ltd's intrinsic value is ₹1099.06, which is 87.87% higher than the current market price of ₹585.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.02 %), book value (₹434), dividend yield (0.78 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of KKV Agro Powers Ltd?

KKV Agro Powers Ltd is trading at ₹585.00 as of 05 April 2026, with a FY2026-2027 high of ₹693 and low of ₹440. The stock is currently in the middle of its 52-week range. Market cap stands at ₹36.5 Cr..

How does KKV Agro Powers Ltd's P/E ratio compare to its industry?

KKV Agro Powers Ltd has a P/E ratio of 6.64, which is below the industry average of 41.94. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is KKV Agro Powers Ltd financially healthy?

Key indicators for KKV Agro Powers Ltd: ROCE of 10.9 % is moderate. Dividend yield is 0.78 %.

Is KKV Agro Powers Ltd profitable and how is the profit trend?

KKV Agro Powers Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹962 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does KKV Agro Powers Ltd pay dividends?

KKV Agro Powers Ltd has a dividend yield of 0.78 % at the current price of ₹585.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in KKV Agro Powers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports