KKV Agro Powers Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 27, 2025, 7:12 am

Market Cap	36.6 Cr.
Current Price	645
High / Low	1,240/638
Stock P/E	79.5
Book Value	386
Dividend Yield	0.00 %
ROCE	4.62 %
ROE	1.32 %
Face Value	10.0
PEG Ratio	69.32

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for KKV Agro Powers Ltd

Competitors of KKV Agro Powers Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Muzali Arts Ltd	5.80 Cr.	0.98	1.22/0.97		2.03	0.00 %	8.46 %	8.74 %	1.00
IND Renewable Energy Ltd	17.3 Cr.	12.4	22.1/11.0	578	18.7	0.00 %	0.07 %	0.34 %	10.0
GMR Power & Urban Infra Ltd	7,324 Cr.	102	169/38.6		11.1	0.00 %	11.4 %	%	5.00
Gita Renewable Energy Ltd	51.1 Cr.	124	205/102		32.2	0.00 %	2.71 %	1.91 %	10.0
SJVN Ltd	34,488 Cr.	87.8	160/80.5	37.6	37.2	2.05 %	4.99 %	5.90 %	10.0
Industry Average	53,213.35 Cr	179.92		90.19	87.82	0.78%	8.21%	9.79%	8.08

All Competitor Stocks of KKV Agro Powers Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024
Sales	5	34	73	247	143	304	667	569	1,024	530	439
Expenses	2	34	72	245	142	301	665	567	1,023	528	437
Operating Profit	3	1	1	1	1	3	2	2	1	1	2
OPM %	57%	2%	1%	0%	1%	1%	0%	0%	0%	0%	0%
Other Income	-0	0	0	0	0	0	0	1	1	-0	0
Interest	0	0	0	0	-0	1	1	1	1	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	2	0	-0	1	1	1	1	2	1	-0	1
Tax %	-15%	-220%	-400%	38%	29%	50%	27%	57%	25%	41%	17%
Net Profit	2	0	0	0	1	1	1	1	1	-0	1
EPS in Rs	40.33	8.00	0.83	6.83	10.50	9.88	9.53	11.47	12.00	-7.23	15.35

Last Updated: March 3, 2025, 3:20 pm

Below is a detailed analysis of the quarterly data for KKV Agro Powers Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Sales, as of Sep 2024, the value is ₹439.00 Cr.. The value appears to be declining and may need further review. It has decreased from 530.00 Cr. (Mar 2024) to ₹439.00 Cr., marking a decrease of 91.00 Cr..
For Expenses, as of Sep 2024, the value is ₹437.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 528.00 Cr. (Mar 2024) to ₹437.00 Cr., marking a decrease of 91.00 Cr..
For Operating Profit, as of Sep 2024, the value is ₹2.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2024) to ₹2.00 Cr., marking an increase of ₹1.00 Cr..
For OPM %, as of Sep 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00%.
For Other Income, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Interest, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Depreciation, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
For Profit before tax, as of Sep 2024, the value is ₹1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to ₹1.00 Cr., marking an increase of ₹1.00 Cr..
For Tax %, as of Sep 2024, the value is 17.00%. The value appears to be improving (decreasing) as expected. It has decreased from 41.00% (Mar 2024) to 17.00%, marking a decrease of 24.00%.
For Net Profit, as of Sep 2024, the value is ₹1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to ₹1.00 Cr., marking an increase of ₹1.00 Cr..
For EPS in Rs, as of Sep 2024, the value is 15.35. The value appears strong and on an upward trend. It has increased from ₹-7.23 (Mar 2024) to 15.35, marking an increase of ₹22.58.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:43 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	2	3	4	5	6	8	9	39	320	448	1,237	1,554	969
Expenses	1	1	2	3	3	3	4	36	318	443	1,232	1,551	965
Operating Profit	1	1	2	2	3	4	5	3	2	4	5	2	3
OPM %	32%	43%	53%	43%	49%	57%	56%	9%	1%	1%	0%	0%	0%
Other Income	0	0	0	0	0	0	0	0	0	0	1	1	-0
Interest	0	0	1	1	0	0	0	0	0	1	1	1	1
Depreciation	0	0	0	1	1	1	1	1	1	1	2	2	2
Profit before tax	1	1	1	1	2	3	3	2	1	2	2	1	1
Tax %	31%	33%	32%	32%	33%	46%	42%	-28%	26%	41%	47%	56%
Net Profit	0	1	0	1	1	2	2	3	0	1	1	0	0
EPS in Rs	37.00	64.00	50.00	53.00	24.00	25.50	33.67	48.33	7.67	20.99	20.99	4.76	8.12
Dividend Payout %	0%	0%	0%	0%	5%	2%	11%	8%	49%	24%	48%	63%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2022-2023	2023-2024
YoY Net Profit Growth (%)	-100.00%	0.00%	100.00%	0.00%	50.00%	-100.00%	0.00%	-100.00%
Change in YoY Net Profit Growth (%)	0.00%	100.00%	100.00%	-100.00%	50.00%	-150.00%	100.00%	-100.00%

KKV Agro Powers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	89%
5 Years:	182%
3 Years:	69%
TTM:	-39%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-33%
3 Years:	-16%
TTM:	-63%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	-14%
1 Year:	-53%

Return on Equity
10 Years:	9%
5 Years:	6%
3 Years:	4%
Last Year:	1%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:17 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.07	0.07	0.07	0.07	0.36	0.36	0.45	0.45	0.45	0.57	0.57	0.57	1
Reserves	0	1	1	2	12	14	16	18	18	19	20	20	20
Borrowings	0	7	11	9	6	4	2	4	4	6	14	13	12
Other Liabilities	0	2	1	2	2	5	4	4	9	26	12	14	21
Total Liabilities	1	10	13	13	20	23	22	27	32	52	47	48	54
Fixed Assets	0	8	9	12	11	20	19	17	16	25	23	21	21
CWIP	0	0	0	0	0	0	0	0	4	1	1	1	1
Investments	0	0	0	0	1	0	0	0	0	0	0	0	0
Other Assets	1	2	4	1	9	3	3	9	11	26	23	26	33
Total Assets	1	10	13	13	20	23	22	27	32	52	47	48	54

Below is a detailed analysis of the balance sheet data for KKV Agro Powers Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹1.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.57 Cr. (Mar 2024) to ₹1.00 Cr., marking an increase of 0.43 Cr..
For Reserves, as of Sep 2024, the value is ₹20.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹20.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹12.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹13.00 Cr. (Mar 2024) to ₹12.00 Cr., marking a decrease of 1.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹21.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹14.00 Cr. (Mar 2024) to ₹21.00 Cr., marking an increase of 7.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹54.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹48.00 Cr. (Mar 2024) to ₹54.00 Cr., marking an increase of 6.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹21.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹21.00 Cr..
For CWIP, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹1.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹33.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹26.00 Cr. (Mar 2024) to ₹33.00 Cr., marking an increase of 7.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹54.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹48.00 Cr. (Mar 2024) to ₹54.00 Cr., marking an increase of 6.00 Cr..

Notably, the Reserves (₹20.00 Cr.) exceed the Borrowings (12.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	0	3	4	3	-5	7	2	3	5	2	6	3
Cash from Investing Activity +	-0	-7	-2	-4	-1	-9	-0	-0	-9	-3	-0	-0
Cash from Financing Activity +	0	6	-1	-2	6	2	-2	-0	2	-0	-3	-3
Net Cash Flow	0	1	1	-2	-0	-0	-0	3	-3	-1	3	0

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	1.00	-6.00	-9.00	-7.00	-3.00	0.00	3.00	-1.00	-2.00	-2.00	-9.00	-11.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	63	15	32	13	93	55	87	17	2	1	1	1
Inventory Days											4	3
Days Payable											1	2
Cash Conversion Cycle	63	15	32	13	93	55	87	17	2	1	4	2
Working Capital Days	10	-354	-82	-244	106	-97	14	19	-4	-1	2	2
ROCE %		27%	14%	11%	16%	17%	21%	12%	3%	13%	12%	5%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoters	69.46%	69.46%	69.46%	69.46%	69.46%	69.46%	69.51%	69.54%	69.54%	69.54%	69.63%	69.63%
Public	30.54%	30.54%	30.54%	30.54%	30.54%	30.54%	30.48%	30.46%	30.46%	30.45%	30.38%	30.38%
No. of Shareholders	140	136	133	131	131	129	119	118	121	125	135	149

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.29	20.56	20.53	9.49	63.14
Diluted EPS (Rs.)	4.29	20.56	20.53	9.49	63.14
Cash EPS (Rs.)	36.52	52.97	46.12	35.97	90.32
Book Value[Excl.RevalReserv]/Share (Rs.)	358.65	364.36	348.81	415.36	410.87
Book Value[Incl.RevalReserv]/Share (Rs.)	358.65	364.36	348.81	415.36	410.87
Dividend / Share (Rs.)	3.00	10.00	5.00	5.00	5.00
Revenue From Operations / Share (Rs.)	27408.17	21815.91	7894.27	7047.89	866.21
PBDIT / Share (Rs.)	59.70	97.60	79.08	40.85	77.54
PBIT / Share (Rs.)	27.94	65.66	53.97	14.97	51.08
PBT / Share (Rs.)	10.91	39.64	35.66	13.64	49.95
Net Profit / Share (Rs.)	4.76	21.03	21.00	10.09	63.86
PBDIT Margin (%)	0.21	0.44	1.00	0.57	8.95
PBIT Margin (%)	0.10	0.30	0.68	0.21	5.89
PBT Margin (%)	0.03	0.18	0.45	0.19	5.76
Net Profit Margin (%)	0.01	0.09	0.26	0.14	7.37
Return on Networth / Equity (%)	1.32	5.77	6.02	2.42	15.54
Return on Capital Employeed (%)	5.97	13.42	10.98	2.68	9.95
Return On Assets (%)	0.56	2.53	2.27	1.42	10.85
Long Term Debt / Equity (X)	0.01	0.06	0.15	0.09	0.00
Total Debt / Equity (X)	0.60	0.65	0.27	0.15	0.15
Asset Turnover Ratio (%)	32.76	24.94	10.61	10.87	1.61
Current Ratio (X)	0.98	0.98	0.93	0.61	1.76
Quick Ratio (X)	0.43	0.33	0.15	0.59	1.71
Inventory Turnover Ratio (X)	0.00	0.00	0.00	2467.52	185.66
Dividend Payout Ratio (NP) (%)	209.88	23.76	19.04	49.56	7.82
Dividend Payout Ratio (CP) (%)	27.37	9.43	8.67	13.89	5.53
Earning Retention Ratio (%)	-109.88	76.24	80.96	50.44	92.18
Cash Earning Retention Ratio (%)	72.63	90.57	91.33	86.11	94.47
Interest Coverage Ratio (X)	3.51	3.75	4.32	30.65	68.55
Interest Coverage Ratio (Post Tax) (X)	1.28	1.81	2.15	8.57	57.45
Enterprise Value (Cr.)	76.72	63.60	55.90	18.29	14.83
EV / Net Operating Revenue (X)	0.04	0.05	0.12	0.05	0.37
EV / EBITDA (X)	22.67	11.49	12.47	9.87	4.22
MarketCap / Net Operating Revenue (X)	0.04	0.04	0.11	0.05	0.36
Retention Ratios (%)	-109.88	76.23	80.95	50.43	92.17
Price / BV (X)	3.35	2.58	2.59	0.89	0.77
Price / Net Operating Revenue (X)	0.04	0.04	0.11	0.05	0.36
EarningsYield	0.00	0.02	0.02	0.02	0.19

After reviewing the key financial ratios for KKV Agro Powers Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 4.29. This value is below the healthy minimum of 5. It has decreased from 20.56 (Mar 23) to 4.29, marking a decrease of 16.27.
For Diluted EPS (Rs.), as of Mar 24, the value is 4.29. This value is below the healthy minimum of 5. It has decreased from 20.56 (Mar 23) to 4.29, marking a decrease of 16.27.
For Cash EPS (Rs.), as of Mar 24, the value is 36.52. This value is within the healthy range. It has decreased from 52.97 (Mar 23) to 36.52, marking a decrease of 16.45.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 358.65. It has decreased from 364.36 (Mar 23) to 358.65, marking a decrease of 5.71.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 358.65. It has decreased from 364.36 (Mar 23) to 358.65, marking a decrease of 5.71.
For Dividend / Share (Rs.), as of Mar 24, the value is 3.00. This value is within the healthy range. It has decreased from 10.00 (Mar 23) to 3.00, marking a decrease of 7.00.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 27,408.17. It has increased from 21,815.91 (Mar 23) to 27,408.17, marking an increase of 5,592.26.
For PBDIT / Share (Rs.), as of Mar 24, the value is 59.70. This value is within the healthy range. It has decreased from 97.60 (Mar 23) to 59.70, marking a decrease of 37.90.
For PBIT / Share (Rs.), as of Mar 24, the value is 27.94. This value is within the healthy range. It has decreased from 65.66 (Mar 23) to 27.94, marking a decrease of 37.72.
For PBT / Share (Rs.), as of Mar 24, the value is 10.91. This value is within the healthy range. It has decreased from 39.64 (Mar 23) to 10.91, marking a decrease of 28.73.
For Net Profit / Share (Rs.), as of Mar 24, the value is 4.76. This value is within the healthy range. It has decreased from 21.03 (Mar 23) to 4.76, marking a decrease of 16.27.
For PBDIT Margin (%), as of Mar 24, the value is 0.21. This value is below the healthy minimum of 10. It has decreased from 0.44 (Mar 23) to 0.21, marking a decrease of 0.23.
For PBIT Margin (%), as of Mar 24, the value is 0.10. This value is below the healthy minimum of 10. It has decreased from 0.30 (Mar 23) to 0.10, marking a decrease of 0.20.
For PBT Margin (%), as of Mar 24, the value is 0.03. This value is below the healthy minimum of 10. It has decreased from 0.18 (Mar 23) to 0.03, marking a decrease of 0.15.
For Net Profit Margin (%), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 23) to 0.01, marking a decrease of 0.08.
For Return on Networth / Equity (%), as of Mar 24, the value is 1.32. This value is below the healthy minimum of 15. It has decreased from 5.77 (Mar 23) to 1.32, marking a decrease of 4.45.
For Return on Capital Employeed (%), as of Mar 24, the value is 5.97. This value is below the healthy minimum of 10. It has decreased from 13.42 (Mar 23) to 5.97, marking a decrease of 7.45.
For Return On Assets (%), as of Mar 24, the value is 0.56. This value is below the healthy minimum of 5. It has decreased from 2.53 (Mar 23) to 0.56, marking a decrease of 1.97.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.06 (Mar 23) to 0.01, marking a decrease of 0.05.
For Total Debt / Equity (X), as of Mar 24, the value is 0.60. This value is within the healthy range. It has decreased from 0.65 (Mar 23) to 0.60, marking a decrease of 0.05.
For Asset Turnover Ratio (%), as of Mar 24, the value is 32.76. It has increased from 24.94 (Mar 23) to 32.76, marking an increase of 7.82.
For Current Ratio (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 23) which recorded 0.98.
For Quick Ratio (X), as of Mar 24, the value is 0.43. This value is below the healthy minimum of 1. It has increased from 0.33 (Mar 23) to 0.43, marking an increase of 0.10.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 4. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 209.88. This value exceeds the healthy maximum of 50. It has increased from 23.76 (Mar 23) to 209.88, marking an increase of 186.12.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 27.37. This value is within the healthy range. It has increased from 9.43 (Mar 23) to 27.37, marking an increase of 17.94.
For Earning Retention Ratio (%), as of Mar 24, the value is -109.88. This value is below the healthy minimum of 40. It has decreased from 76.24 (Mar 23) to -109.88, marking a decrease of 186.12.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 72.63. This value exceeds the healthy maximum of 70. It has decreased from 90.57 (Mar 23) to 72.63, marking a decrease of 17.94.
For Interest Coverage Ratio (X), as of Mar 24, the value is 3.51. This value is within the healthy range. It has decreased from 3.75 (Mar 23) to 3.51, marking a decrease of 0.24.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.28. This value is below the healthy minimum of 3. It has decreased from 1.81 (Mar 23) to 1.28, marking a decrease of 0.53.
For Enterprise Value (Cr.), as of Mar 24, the value is 76.72. It has increased from 63.60 (Mar 23) to 76.72, marking an increase of 13.12.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.04. This value is below the healthy minimum of 1. It has decreased from 0.05 (Mar 23) to 0.04, marking a decrease of 0.01.
For EV / EBITDA (X), as of Mar 24, the value is 22.67. This value exceeds the healthy maximum of 15. It has increased from 11.49 (Mar 23) to 22.67, marking an increase of 11.18.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.04. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.04.
For Retention Ratios (%), as of Mar 24, the value is -109.88. This value is below the healthy minimum of 30. It has decreased from 76.23 (Mar 23) to -109.88, marking a decrease of 186.11.
For Price / BV (X), as of Mar 24, the value is 3.35. This value exceeds the healthy maximum of 3. It has increased from 2.58 (Mar 23) to 3.35, marking an increase of 0.77.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.04. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.04.
For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 23) to 0.00, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of KKV Agro Powers Ltd as of March 12, 2025 is: ₹330.54

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, KKV Agro Powers Ltd is Overvalued by 48.75% compared to the current share price 645.00

Intrinsic Value of KKV Agro Powers Ltd as of March 12, 2025 is: 334.33

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, KKV Agro Powers Ltd is Overvalued by 48.17% compared to the current share price 645.00

Last 5 Year EPS CAGR: 1.15%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of -52.42, which is a positive sign. The company has higher reserves (12.38 cr) compared to borrowings (7.08 cr), indicating strong financial stability. The company has shown consistent growth in sales (139.62 cr) and profit (1.62 cr) over the years.	The stock has a low average ROCE of 12.58%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 32.00, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KKV Agro Powers Ltd:
1. Net Profit Margin: 0.01%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 5.97% (Industry Average ROCE: 8.21%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 1.32% (Industry Average ROE: 9.79%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.28
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.43
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 79.5 (Industry average Stock P/E: 90.19)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.6
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

KKV Agro Powers Ltd. is a Public Limited Listed company incorporated on 05/06/2012 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L40108TZ2012PLC018332 and registration number is 018332. Currently Company is involved in the business activities of Retail sale of jewellery and immitation jewellery. Company's Total Operating Revenue is Rs. 1553.77 Cr. and Equity Capital is Rs. 0.57 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Power - Generation/Distribution	Vivagaa Building, Coimbatore Tamil Nadu 641001	cs@kkvagropowers.com http://www.kkvagropowers.com

Management
Name	Position Held
Mr. T K Chandiran	Chairman & Managing Director
Mrs. C Selvi	Whole Time Director
Mr. A C Vineeth Kumar	Non Exe.Non Ind.Director
Dr. V N Chandrasekaran	Independent Director
Mr. B Mohan	Independent Director

FAQ

What is the latest intrinsic value of KKV Agro Powers Ltd?

Let's break down KKV Agro Powers Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 06 March 2025:

Calculated Fair Value: 330.54
Current Market Price: ₹645.00
Variance: 48.75% lower

This suggests KKV Agro Powers Ltd is currently overvalued by 48.75%. For context:

Market Cap: 36.6 Cr.
52-Week Range: 1,240/638
Reserves (Sep 2024): 20 Cr
Liabilities: 54 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of KKV Agro Powers Ltd?

The Market Cap of KKV Agro Powers Ltd is 36.6 Cr..

What is the current Stock Price of KKV Agro Powers Ltd as on 06 March 2025?

The current stock price of KKV Agro Powers Ltd as on 06 March 2025 is ₹645.

What is the High / Low of KKV Agro Powers Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of KKV Agro Powers Ltd stocks is 1,240/638.

What is the Stock P/E of KKV Agro Powers Ltd?

The Stock P/E of KKV Agro Powers Ltd is 79.5.

What is the Book Value of KKV Agro Powers Ltd?

The Book Value of KKV Agro Powers Ltd is 386.

What is the Dividend Yield of KKV Agro Powers Ltd?

The Dividend Yield of KKV Agro Powers Ltd is 0.00 %.

What is the ROCE of KKV Agro Powers Ltd?

The ROCE of KKV Agro Powers Ltd is 4.62 %.

What is the ROE of KKV Agro Powers Ltd?

The ROE of KKV Agro Powers Ltd is 1.32 %.

What is the Face Value of KKV Agro Powers Ltd?

The Face Value of KKV Agro Powers Ltd is 10.0.