Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:49 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 536709 | NSE: INDRENEW

IND Renewable Energy Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.71Overvalued by 93.24%vs CMP ₹10.50

P/E (15.0) × ROE (0.3%) × BV (₹18.70) × DY (2.00%)

Defaults: P/E=15

₹7.46Overvalued by 28.95%vs CMP ₹10.50
MoS: -40.8% (Negative)Confidence: 28/100 (Low)Models: 1 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.7063%Over (-93.3%)
Net Asset ValueAssets₹18.7338%Under (+78.4%)
Consensus (2 models)₹7.46100%Overvalued
Key Drivers: ROE 0.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.3% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

45
IND Renewable Energy Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 0.2% WeakROE 0.3% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 0.1% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum50/100 · Moderate
Industry Rank30/100 · Weak
ROCE 0.2% vs industry 9.0% Below peersROE 0.3% vs industry 11.7% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:49 am

Market Cap 14.6 Cr.
Current Price 10.5
Intrinsic Value₹7.46
High / Low 16.7/9.72
Stock P/E
Book Value 18.7
Dividend Yield0.00 %
ROCE0.23 %
ROE0.31 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for IND Renewable Energy Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Muzali Arts Ltd 5.80 Cr. 0.98 / 2.030.00 %8.46 %8.74 % 1.00
IND Renewable Energy Ltd 14.6 Cr. 10.5 16.7/9.72 18.70.00 %0.23 %0.31 % 10.0
GMR Power & Urban Infra Ltd 7,681 Cr. 98.4 141/89.0 19.70.00 %13.2 %% 5.00
Gita Renewable Energy Ltd 31.9 Cr. 77.6 138/60.1 31.50.00 %2.93 %2.93 % 10.0
SJVN Ltd 26,432 Cr. 67.3 108/63.041.8 37.12.17 %4.91 %5.81 % 10.0
Industry Average60,447.10 Cr156.8041.9494.050.95%8.95%11.73%7.77

All Competitor Stocks of IND Renewable Energy Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.020.010.020.010.030.010.310.050.050.010.060.010.15
Operating Profit -0.02-0.01-0.02-0.01-0.03-0.01-0.31-0.05-0.05-0.01-0.06-0.01-0.15
OPM %
Other Income 0.000.000.000.000.000.000.010.000.000.000.060.000.00
Interest 0.000.000.000.000.000.000.000.000.000.010.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.02-0.01-0.02-0.01-0.03-0.01-0.30-0.05-0.05-0.020.00-0.01-0.15
Tax % 0.00%0.00%-300.00%0.00%0.00%0.00%-13.33%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.02-0.010.03-0.01-0.03-0.01-0.26-0.05-0.05-0.020.00-0.01-0.15
EPS in Rs -0.01-0.010.02-0.01-0.02-0.01-0.19-0.04-0.04-0.010.00-0.01-0.11

Last Updated: March 3, 2026, 9:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:30 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.040.090.090.090.000.000.000.000.000.00
Expenses 0.050.140.250.200.220.260.200.090.150.060.370.120.23
Operating Profit -0.05-0.14-0.25-0.16-0.13-0.17-0.11-0.09-0.15-0.06-0.37-0.12-0.23
OPM % -400.00%-144.44%-188.89%-122.22%
Other Income -0.180.240.740.370.320.58-0.080.000.060.000.380.060.06
Interest 0.010.000.010.070.020.030.030.000.000.000.000.010.01
Depreciation 0.060.060.060.070.080.050.050.000.000.000.000.000.00
Profit before tax -0.300.040.420.070.090.33-0.27-0.09-0.09-0.060.01-0.07-0.18
Tax % 0.00%0.00%19.05%14.29%11.11%15.15%3.70%0.00%0.00%-100.00%-400.00%14.29%
Net Profit -0.300.040.350.060.070.28-0.29-0.09-0.090.000.05-0.08-0.18
EPS in Rs -0.200.030.230.040.050.19-0.19-0.06-0.060.000.04-0.06-0.13
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232024-2025
YoY Net Profit Growth (%)113.33%775.00%-82.86%16.67%300.00%-203.57%68.97%0.00%100.00%-260.00%
Change in YoY Net Profit Growth (%)0.00%661.67%-857.86%99.52%283.33%-503.57%272.54%-68.97%100.00%-360.00%

IND Renewable Energy Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:4%
5 Years:10%
3 Years:4%
TTM:89%
Stock Price CAGR
10 Years:-1%
5 Years:11%
3 Years:16%
1 Year:4%
Return on Equity
10 Years:-2%
5 Years:0%
3 Years:0%
Last Year:0%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: July 25, 2025, 1:03 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 3.033.033.033.033.033.033.033.033.033.0313.9313.93
Reserves -0.27-0.230.120.180.260.630.340.250.170.1712.2012.12
Borrowings 0.030.000.590.360.380.370.060.020.130.180.410.47
Other Liabilities 0.000.000.080.010.000.040.060.000.010.010.200.20
Total Liabilities 2.792.803.823.583.674.073.493.303.343.3926.7426.72
Fixed Assets 0.240.180.120.610.530.480.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 2.542.433.132.592.780.000.000.000.000.000.000.00
Other Assets 0.010.190.570.380.363.593.493.303.343.3926.7426.72
Total Assets 2.792.803.823.583.674.073.493.303.343.3926.7426.72

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.04-0.20-0.740.01-0.21-3.270.020.04-0.10-0.05-23.08-0.06
Cash from Investing Activity + 0.030.350.040.340.143.360.270.000.000.00-0.410.00
Cash from Financing Activity + 0.02-0.030.58-0.290.00-0.04-0.33-0.040.110.0423.500.06
Net Cash Flow 0.010.12-0.120.06-0.070.04-0.04-0.010.010.000.000.00
Free Cash Flow -0.04-0.20-0.74-0.55-0.21-3.270.370.04-0.10-0.05-23.08-0.06
CFO/OP 80%143%296%-6%162%1,924%-18%-44%67%183%6,238%58%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.08-0.14-0.84-0.52-0.51-0.54-0.17-0.11-0.28-0.24-0.78-0.59

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 91.2540.5640.5681.11
Inventory Days
Days Payable
Cash Conversion Cycle 91.2540.5640.5681.11
Working Capital Days -3,285.00-1,297.7812,247.7813,423.89
ROCE %-2.39%-5.72%-8.26%-5.47%-4.97%-1.82%-4.29%-2.67%-2.71%-1.79%0.07%-0.23%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 14.36%14.36%14.36%14.36%38.59%0.72%0.07%0.07%0.07%0.07%0.07%0.07%
Public 85.63%85.63%85.64%85.63%61.40%99.28%99.93%99.93%99.93%99.93%99.93%99.93%
No. of Shareholders 4,4564,6624,5555,3175,67513,10916,12618,91218,77419,91218,91219,912

Shareholding Pattern Chart

No. of Shareholders

IND Renewable Energy Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.050.100.00-0.29-0.30
Diluted EPS (Rs.) -0.050.100.00-0.29-0.30
Cash EPS (Rs.) -0.050.030.00-0.28-0.30
Book Value[Excl.RevalReserv]/Share (Rs.) 18.7018.7610.5510.5510.83
Book Value[Incl.RevalReserv]/Share (Rs.) 18.7018.7610.5510.5510.83
PBDIT / Share (Rs.) -0.040.01-0.18-0.28-0.30
PBIT / Share (Rs.) -0.040.01-0.18-0.28-0.30
PBT / Share (Rs.) -0.050.01-0.19-0.28-0.30
Net Profit / Share (Rs.) -0.050.030.00-0.28-0.30
Return on Networth / Equity (%) -0.300.170.01-2.71-2.77
Return on Capital Employeed (%) -0.240.03-1.76-2.69-2.77
Return On Assets (%) -0.290.160.01-2.59-2.75
Long Term Debt / Equity (X) 0.010.000.000.000.00
Total Debt / Equity (X) 0.010.010.050.040.01
Current Ratio (X) 0.0243.7617.6222.58132.98
Quick Ratio (X) 0.0243.7617.6222.58132.98
Interest Coverage Ratio (X) -9.2520.80-37.53-122.71-2983.22
Interest Coverage Ratio (Post Tax) (X) -10.5291.801.33-122.71-2983.22
Enterprise Value (Cr.) 14.4429.133.903.573.35
EV / EBITDA (X) -226.262801.16-69.29-41.53-36.79
Price / BV (X) 0.531.101.171.081.02
EarningsYield -0.010.000.00-0.02-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ind Renewable Energy Ltd. is a Public Limited Listed company incorporated on 09/09/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L40102MH2011PLC221715 and registration number is 221715. Currently Company is involved in the business activities of Electric power generation, transmission and distribution. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 13.93 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Power - Generation/Distribution503, Western Edge II, Western Express Highway, Mumbai Maharashtra 400066Contact not found
Management
NamePosition Held
Mr. Anupam Narain GuptaManaging Director
Mr. Abhay Narain GuptaDirector
Ms. NeelamWoman Director
Mr. Nikhil Kumar ShahIndependent Director
Mr. Mehul Manubhai ShahIndependent Director

FAQ

What is the intrinsic value of IND Renewable Energy Ltd and is it undervalued?

As of 14 April 2026, IND Renewable Energy Ltd's intrinsic value is ₹7.46, which is 28.95% lower than the current market price of ₹10.50, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.31 %), book value (₹18.7), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of IND Renewable Energy Ltd?

IND Renewable Energy Ltd is trading at ₹10.50 as of 14 April 2026, with a FY2026-2027 high of ₹16.7 and low of ₹9.72. The stock is currently near its 52-week low. Market cap stands at ₹14.6 Cr..

How does IND Renewable Energy Ltd's P/E ratio compare to its industry?

IND Renewable Energy Ltd has a P/E ratio of , which is below the industry average of 41.94. This is broadly in line with or below the industry average.

Is IND Renewable Energy Ltd financially healthy?

Key indicators for IND Renewable Energy Ltd: ROCE of 0.23 % is on the lower side compared to the industry average of 8.95%; ROE of 0.31 % is below ideal levels (industry average: 11.73%). Dividend yield is 0.00 %.

Is IND Renewable Energy Ltd profitable and how is the profit trend?

IND Renewable Energy Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does IND Renewable Energy Ltd pay dividends?

IND Renewable Energy Ltd has a dividend yield of 0.00 % at the current price of ₹10.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in IND Renewable Energy Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE