Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 June, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of KKV Agro Powers Ltd

About the Company - KKV Agro Powers Ltd

KKV Agro Powers Ltd. is a Public Limited Listed company incorporated on 05/06/2012 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L40108TZ2012PLC018332 and registration number is 018332. Currently Company is involved in the business activities of Retail sale of jewellery and immitation jewellery. Company’s Total Operating Revenue is Rs. 447.53 Cr. and Equity Capital is Rs. 0.57 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Power - Generation/DistributionVivagaa Building, No. 637, Coimbatore Tamil Nadu 641001cs@kkvagropowers.com
http://www.kkvagropowers.com
Management
NamePosition Held
Mr. T K ChandiranChairman & Managing Director
Mrs. C SelviWhole Time Director
Mr. A C Vineeth KumarDirector
Dr. V N ChandrasekaranIndependent Director
Mr. B MohanIndependent Director

Basic Stock Data of KKV Agro Powers Ltd

Last Updated: June 13, 2024, 6:31 am

Market Cap 70.3 Cr.
Current Price 1,240
High / Low1,365/543
Stock P/E260
Book Value 375
Dividend Yield0.40 %
ROCE4.52 %
ROE1.31 %
Face Value 10.0
PEG Ratio-19.33

Competitors of KKV Agro Powers Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
GVK Power & Infrastructure Ltd 1,792 Cr. 11.417.0/2.4287.9 7.490.00 %13.5 %% 1.00
PTC India Ltd 6,301 Cr. 213255/10514.3 1743.66 %9.64 %8.67 % 10.0
CESC Ltd 19,724 Cr. 149158/70.814.3 86.33.04 %11.2 %12.3 % 1.00
NTPC Ltd 3,48,110 Cr. 359381/17416.7 1662.02 %10.4 %13.5 % 10.0
Reliance Power Ltd 12,670 Cr. 31.534.4/13.8 28.90.00 %1.43 %19.0 % 10.0
Industry Average77,719.40 Cr152.7826.6492.541.74%9.23%10.69%6.40

KKV Agro Powers Ltd Quarterly Results

MonthSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023
Sales534732471433046675691,024
Expenses234722451423016655671,023
Operating Profit311113221
OPM %57%2%1%0%1%1%0%0%0%
Other Income000000011
Interest000001111
Depreciation111111111
Profit before tax20-0111121
Tax %-15%-220%400%38%29%50%27%57%25%
Net Profit200011111
EPS in Rs40.338.000.836.8310.509.889.5311.4712.00

Last Updated: June 5, 2024, 3:52 am

KKV Agro Powers Ltd Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 1, 2024, 9:30 am

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2345689393204481,2371,594
Expenses1123334363184431,2321,590
Operating Profit112234532454
OPM %32%43%53%43%49%57%56%9%1%1%0%0%
Other Income000000000012
Interest001100000111
Depreciation000111111122
Profit before tax111123321222
Tax %31%33%32%32%33%46%42%-28%26%41%47%
Net Profit010112230111
EPS in Rs37.0064.0050.0053.0024.0025.5033.6748.337.6720.9920.9923.47
Dividend Payout %0%0%0%0%5%2%11%8%49%24%48%

KKV Agro Powers Ltd Profit & Loss Yearly Chart

KKV Agro Powers Ltd Growth

Compounded Sales Growth
10 Years:89%
5 Years:182%
3 Years:69%
TTM:26%
Compounded Profit Growth
10 Years:-8%
5 Years:-33%
3 Years:-16%
TTM:-77%
Stock Price CAGR
10 Years:%
5 Years:36%
3 Years:59%
1 Year:32%
Return on Equity
10 Years:9%
5 Years:6%
3 Years:4%
Last Year:1%

Last Updated: May 31, 2024, 6:35 am

KKV Agro Powers Ltd Balance Sheet

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital000000000111
Reserves01121214161818192020
Preference Capital01111111111
Borrowings061085313351414
Other Liabilities0323365510271315
Total Liabilities11013132023222732524751
Fixed Assets089121120191716252322
CWIP000000004111
Investments000010000000
Other Assets1241933911262328
Total Assets11013132023222732524751

KKV Agro Powers Ltd Reserves and Borrowings Chart

KKV Agro Powers Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 0343-5723526
Cash from Investing Activity -0-7-2-4-1-9-0-0-9-3-0
Cash from Financing Activity 06-1-262-2-02-0-3
Net Cash Flow011-2-0-0-03-3-13

KKV Agro Powers Ltd Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days6315321393558717211
Inventory Days
Days Payable
Cash Conversion Cycle6315321393558717211
Working Capital Days10-354-82-244106-971419-4-12
ROCE %27%14%11%16%17%21%12%3%13%12%

KKV Agro Powers Ltd Financial Efficiency Indicators Chart

KKV Agro Powers Ltd Share Holding Pattern

MonthSep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
Promoters69.46%69.46%69.46%69.46%69.46%69.46%69.51%69.54%69.54%69.54%69.63%69.63%
Public30.54%30.54%30.54%30.54%30.54%30.54%30.48%30.46%30.46%30.45%30.38%30.38%
No. of Shareholders140136133131131129119118121125135149

KKV Agro Powers Ltd Shareholding Pattern Chart

No. of KKV Agro Powers Ltd Shareholders

This stock is not held by any mutual fund

KKV Agro Powers Ltd ROCE Trend

KKV Agro Powers Ltd EPS Trend

KKV Agro Powers Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)20.5620.539.4963.1443.73
Diluted EPS (Rs.)20.5620.539.4963.1443.73
Cash EPS (Rs.)52.9746.1235.9790.3271.07
Book Value[Excl.RevalReserv]/Share (Rs.)364.36348.81415.36410.87353.76
Book Value[Incl.RevalReserv]/Share (Rs.)364.36348.81415.36410.87353.76
Dividend / Share (Rs.)10.005.005.005.005.00
Revenue From Operations / Share (Rs.)21815.917894.277047.89866.21192.70
PBDIT / Share (Rs.)97.6079.0840.8577.54107.15
PBIT / Share (Rs.)65.6653.9714.9751.0880.52
PBT / Share (Rs.)39.6435.6613.6449.9576.64
Net Profit / Share (Rs.)21.0321.0010.0963.8644.44
PBDIT Margin (%)0.441.000.578.9555.60
PBIT Margin (%)0.300.680.215.8941.78
PBT Margin (%)0.180.450.195.7639.77
Net Profit Margin (%)0.090.260.147.3723.06
Return on Networth / Equity (%)5.776.022.4215.5412.56
Return on Capital Employeed (%)13.4210.982.689.9518.24
Return On Assets (%)2.532.271.4210.859.06
Long Term Debt / Equity (X)0.060.150.090.000.00
Total Debt / Equity (X)0.650.270.150.150.00
Asset Turnover Ratio (%)24.9410.6110.871.610.38
Current Ratio (X)0.980.930.611.761.19
Quick Ratio (X)0.330.150.591.711.11
Inventory Turnover Ratio (X)0.000.002467.52185.660.00
Dividend Payout Ratio (NP) (%)23.7619.0449.567.821.80
Dividend Payout Ratio (CP) (%)9.438.6713.895.531.12
Earning Retention Ratio (%)76.2480.9650.4492.1898.20
Cash Earning Retention Ratio (%)90.5791.3386.1194.4798.88
Interest Coverage Ratio (X)3.754.3230.6568.5527.63
Interest Coverage Ratio (Post Tax) (X)1.812.158.5757.4512.46
Enterprise Value (Cr.)63.6055.9018.2914.8315.34
EV / Net Operating Revenue (X)0.050.120.050.371.76
EV / EBITDA (X)11.4912.479.874.223.16
MarketCap / Net Operating Revenue (X)0.040.110.050.361.66
Retention Ratios (%)76.2380.9550.4392.1798.19
Price / BV (X)2.582.590.890.770.90
Price / Net Operating Revenue (X)0.040.110.050.361.66
EarningsYield0.020.020.020.190.13

KKV Agro Powers Ltd Profitability Ratios (%)

KKV Agro Powers Ltd Liquidity Ratios

KKV Agro Powers Ltd Liquidity Ratios (%)

KKV Agro Powers Ltd Interest Coverage Ratios (%)

KKV Agro Powers Ltd Valuation Ratios

Fair Value

Fair Value: 1,282.36

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 3.42% compared to the current price 1240

Intrinsic Value: 1,109.86

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 10.50% compared to the current price ₹1240

Last 5 Year EPS CAGR: -13.45%

*Investments are subject to market risks

Strength and Weakness of KKV Agro Powers Ltd Stock

StrengthWeakness
  1. The stock has a low average Working Capital Days of -57.36, which is a positive sign.
  2. The company has higher reserves (11.75 cr) compared to borrowings (0.83 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (70.50 cr) and profit (1.75 cr) over the years.
  1. The stock has a low average ROCE of 13.27%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 34.45, which may not be favorable.

FAQ

What is the latest fair value of KKV Agro Powers Ltd?

The latest fair value of KKV Agro Powers Ltd is ₹1282.36.

What is the Market Cap of KKV Agro Powers Ltd?

The Market Cap of KKV Agro Powers Ltd is 70.3 Cr..

What is the current Stock Price of KKV Agro Powers Ltd as on 12 June 2024?

The current stock price of KKV Agro Powers Ltd as on 12 June 2024 is ₹1,240.

What is the High / Low of KKV Agro Powers Ltd stocks in FY 2024?

In FY 2024, the High / Low of KKV Agro Powers Ltd stocks is 1,365/543.

What is the Stock P/E of KKV Agro Powers Ltd?

The Stock P/E of KKV Agro Powers Ltd is 260.

What is the Book Value of KKV Agro Powers Ltd?

The Book Value of KKV Agro Powers Ltd is 375.

What is the Dividend Yield of KKV Agro Powers Ltd?

The Dividend Yield of KKV Agro Powers Ltd is 0.40 %.

What is the ROCE of KKV Agro Powers Ltd?

The ROCE of KKV Agro Powers Ltd is 4.52 %.

What is the ROE of KKV Agro Powers Ltd?

The ROE of KKV Agro Powers Ltd is 1.31 %.

What is the Face Value of KKV Agro Powers Ltd?

The Face Value of KKV Agro Powers Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in KKV Agro Powers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE