Lakshmi Precision Screws Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 1:19 pm

Market Cap	4.48 Cr.
Current Price	4.55
High / Low	7.42/3.70
Stock P/E
Book Value	23.6
Dividend Yield	0.00 %
ROCE	0.29 %
ROE	84.5 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Lakshmi Precision Screws Ltd

Competitors of Lakshmi Precision Screws Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Sterling Tools Ltd	1,172 Cr.	324	744/303	17.8	133	0.62 %	14.7 %	12.9 %	2.00
Lakshmi Precision Screws Ltd	4.48 Cr.	4.55	7.42/3.70		23.6	0.00 %	0.29 %	84.5 %	10.0
Industry Average	1,172.00 Cr	164.28		17.80	78.30	0.31%	7.50%	48.70%	6.00

All Competitor Stocks of Lakshmi Precision Screws Ltd

Quarterly Result

Metric	Mar 2005	Jun 2005	Sep 2005	Dec 2005	Mar 2006	Jun 2006	Sep 2006	Jun 2007
Sales	42.03	40.74	46.84	50.74	54.76	50.17	56.02	53.33
Expenses	36.83	35.14	40.92	44.08	46.43	43.05	48.20	45.59
Operating Profit	5.20	5.60	5.92	6.66	8.33	7.12	7.82	7.74
OPM %	12.37%	13.75%	12.64%	13.13%	15.21%	14.19%	13.96%	14.51%
Other Income	0.35	0.20	0.21	0.28	0.60	0.35	0.09	0.29
Interest	1.83	1.78	1.90	1.85	1.74	1.92	2.27	2.89
Depreciation	1.32	1.49	1.55	1.68	1.86	1.91	2.24	2.26
Profit before tax	2.40	2.53	2.68	3.41	5.33	3.64	3.40	2.88
Tax %	56.67%	31.62%	38.43%	42.23%	27.58%	35.71%	27.94%	31.25%
Net Profit	1.04	1.73	1.53	1.81	3.69	2.25	2.38	1.93
EPS in Rs			1.52	1.80	3.67	2.24	2.37	1.76

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Lakshmi Precision Screws Ltd based on the most recent figures (Jun 2007) and their trends compared to the previous period:

For Sales, as of Jun 2007, the value is ₹53.33 Cr.. The value appears to be declining and may need further review. It has decreased from 56.02 Cr. (Sep 2006) to ₹53.33 Cr., marking a decrease of 2.69 Cr..
For Expenses, as of Jun 2007, the value is ₹45.59 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 48.20 Cr. (Sep 2006) to ₹45.59 Cr., marking a decrease of 2.61 Cr..
For Operating Profit, as of Jun 2007, the value is ₹7.74 Cr.. The value appears to be declining and may need further review. It has decreased from 7.82 Cr. (Sep 2006) to ₹7.74 Cr., marking a decrease of 0.08 Cr..
For OPM %, as of Jun 2007, the value is 14.51%. The value appears strong and on an upward trend. It has increased from 13.96% (Sep 2006) to 14.51%, marking an increase of 0.55%.
For Other Income, as of Jun 2007, the value is ₹0.29 Cr.. The value appears strong and on an upward trend. It has increased from 0.09 Cr. (Sep 2006) to ₹0.29 Cr., marking an increase of ₹0.20 Cr..
For Interest, as of Jun 2007, the value is ₹2.89 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.27 Cr. (Sep 2006) to ₹2.89 Cr., marking an increase of ₹0.62 Cr..
For Depreciation, as of Jun 2007, the value is ₹2.26 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.24 Cr. (Sep 2006) to ₹2.26 Cr., marking an increase of ₹0.02 Cr..
For Profit before tax, as of Jun 2007, the value is ₹2.88 Cr.. The value appears to be declining and may need further review. It has decreased from 3.40 Cr. (Sep 2006) to ₹2.88 Cr., marking a decrease of 0.52 Cr..
For Tax %, as of Jun 2007, the value is 31.25%. The value appears to be increasing, which may not be favorable. It has increased from 27.94% (Sep 2006) to 31.25%, marking an increase of 3.31%.
For Net Profit, as of Jun 2007, the value is ₹1.93 Cr.. The value appears to be declining and may need further review. It has decreased from 2.38 Cr. (Sep 2006) to ₹1.93 Cr., marking a decrease of 0.45 Cr..
For EPS in Rs, as of Jun 2007, the value is 1.76. The value appears to be declining and may need further review. It has decreased from ₹2.37 (Sep 2006) to 1.76, marking a decrease of ₹0.61.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:40 pm

Metric	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Sales	190	220	227	244	255	351	386	363	393	425	372	257
Expenses	163	190	196	213	218	299	326	305	366	373	348	253
Operating Profit	27	30	32	31	38	52	60	58	27	53	24	4
OPM %	14%	14%	14%	13%	15%	15%	15%	16%	7%	12%	6%	2%
Other Income	1	3	4	4	2	4	1	3	1	2	2	13
Interest	7	9	12	16	15	19	26	32	37	38	39	41
Depreciation	7	9	9	10	13	19	23	22	17	12	16	17
Profit before tax	14	16	15	8	11	18	12	7	-27	4	-29	-41
Tax %	39%	42%	38%	46%	39%	33%	21%	24%	2%	29%	14%	0%
Net Profit	9	9	9	4	7	12	10	5	-28	3	-32	-40
EPS in Rs	8.72	8.17	8.55	3.91	6.32	11.21	8.81	4.79	-25.16	3.00	-29.52	-36.54
Dividend Payout %	23%	22%	14%	15%	16%	13%	17%	17%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2006-2007	2007-2008	2008-2009	2009-2010	2010-2011	2011-2012	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017
YoY Net Profit Growth (%)	0.00%	0.00%	-55.56%	75.00%	71.43%	-16.67%	-50.00%	-660.00%	110.71%	-1166.67%	-25.00%
Change in YoY Net Profit Growth (%)	0.00%	0.00%	-55.56%	130.56%	-3.57%	-88.10%	-33.33%	-610.00%	770.71%	-1277.38%	1141.67%

Lakshmi Precision Screws Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2006-2007 to 2016-2017.

Growth

Compounded Sales Growth
10 Years:	2%
5 Years:	-8%
3 Years:	-13%
TTM:	-31%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-19%
TTM:	-27%

Stock Price CAGR
10 Years:	-20%
5 Years:	26%
3 Years:	-10%
1 Year:	-16%

Return on Equity
10 Years:	-5%
5 Years:	-19%
3 Years:	-29%
Last Year:	-84%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Equity Capital	10	11	11	11	11	11	11	11	11	11	11	11
Reserves	59	74	82	84	90	100	108	112	85	88	55	15
Borrowings	62	70	110	121	123	148	201	239	266	271	253	261
Other Liabilities	60	65	73	76	97	134	119	100	138	181	169	176
Total Liabilities	191	220	275	291	321	394	439	462	500	550	488	462
Fixed Assets	37	49	57	67	64	95	106	93	88	90	150	144
CWIP	4	0	3	1	1	1	0	1	4	24	18	24
Investments	1	1	2	2	2	2	2	2	2	2	2	3
Other Assets	148	169	214	221	255	296	331	366	405	434	318	290
Total Assets	191	220	275	291	321	394	439	462	500	550	488	462

Below is a detailed analysis of the balance sheet data for Lakshmi Precision Screws Ltd based on the most recent figures (Mar 2017) and their trends compared to the previous period:

For Equity Capital, as of Mar 2017, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2016) which recorded ₹11.00 Cr..
For Reserves, as of Mar 2017, the value is ₹15.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹55.00 Cr. (Mar 2016) to ₹15.00 Cr., marking a decrease of 40.00 Cr..
For Borrowings, as of Mar 2017, the value is ₹261.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from ₹253.00 Cr. (Mar 2016) to ₹261.00 Cr., marking an increase of 8.00 Cr..
For Other Liabilities, as of Mar 2017, the value is ₹176.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹169.00 Cr. (Mar 2016) to ₹176.00 Cr., marking an increase of 7.00 Cr..
For Total Liabilities, as of Mar 2017, the value is ₹462.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹488.00 Cr. (Mar 2016) to ₹462.00 Cr., marking a decrease of 26.00 Cr..
For Fixed Assets, as of Mar 2017, the value is ₹144.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹150.00 Cr. (Mar 2016) to ₹144.00 Cr., marking a decrease of 6.00 Cr..
For CWIP, as of Mar 2017, the value is ₹24.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹18.00 Cr. (Mar 2016) to ₹24.00 Cr., marking an increase of 6.00 Cr..
For Investments, as of Mar 2017, the value is ₹3.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2.00 Cr. (Mar 2016) to ₹3.00 Cr., marking an increase of 1.00 Cr..
For Other Assets, as of Mar 2017, the value is ₹290.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹318.00 Cr. (Mar 2016) to ₹290.00 Cr., marking a decrease of 28.00 Cr..
For Total Assets, as of Mar 2017, the value is ₹462.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹488.00 Cr. (Mar 2016) to ₹462.00 Cr., marking a decrease of 26.00 Cr..

However, the Borrowings (261.00 Cr.) are higher than the Reserves (₹15.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Cash from Operating Activity +	4	1	-13	6	11	43	19	7	29	59	76	30
Cash from Investing Activity +	-14	-16	-19	-19	-9	-50	-34	-8	-22	-26	-29	3
Cash from Financing Activity +	4	10	38	9	0	7	14	3	-10	-33	-46	-35
Net Cash Flow	-6	-6	7	-3	3	-1	-1	2	-3	-0	1	-2

Free Cash Flow

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Free Cash Flow	-35.00	-40.00	-78.00	-90.00	-85.00	-96.00	-141.00	-181.00	-239.00	-218.00	-229.00	-257.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Debtor Days	85	79	105	91	94	80	79	84	85	82	73	78
Inventory Days	415	413	465	437	548	421	475	593	575	539	404	604
Days Payable	200	190	209	186	245	218	171	129	131	167	146	168
Cash Conversion Cycle	301	302	361	342	397	282	383	548	529	454	331	515
Working Capital Days	162	165	212	211	213	140	170	229	229	206	133	140
ROCE %		17%	15%	12%	12%	15%	13%	11%	3%	12%	3%	0%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019
Promoters	63.16%	63.16%	63.16%	63.16%	63.16%	62.94%	62.85%	62.85%	62.85%	62.85%	62.85%	62.85%
FIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
DIIs	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
Public	36.80%	36.80%	36.80%	36.80%	36.80%	37.03%	37.11%	37.11%	37.11%	37.11%	37.11%	37.11%
No. of Shareholders	6,643	6,665	6,634	6,533	6,513	6,517	6,394	6,492	6,476	6,436	6,400	6,382

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 17	Mar 16	Mar 15	Mar 14	Mar 13
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-36.54	-29.52	2.99	-25.16	4.84
Diluted EPS (Rs.)	-36.54	-29.52	2.99	-25.16	4.84
Cash EPS (Rs.)	-21.68	-15.19	13.94	-9.30	24.79
Book Value[Excl.RevalReserv]/Share (Rs.)	24.07	59.80	90.81	88.56	112.84
Book Value[Incl.RevalReserv]/Share (Rs.)	24.07	59.80	90.81	88.56	112.84
Revenue From Operations / Share (Rs.)	236.43	336.67	391.12	362.85	335.52
PBDIT / Share (Rs.)	17.72	25.04	49.99	26.51	54.68
PBIT / Share (Rs.)	1.98	10.74	39.06	10.64	34.73
PBT / Share (Rs.)	-35.09	-25.42	4.19	-23.41	5.66
Net Profit / Share (Rs.)	-37.42	-29.49	3.01	-25.16	4.84
NP After MI And SOA / Share (Rs.)	-36.54	-29.03	2.99	-25.16	4.84
PBDIT Margin (%)	7.49	7.43	12.78	7.30	16.29
PBIT Margin (%)	0.83	3.19	9.98	2.93	10.35
PBT Margin (%)	-14.84	-7.55	1.07	-6.45	1.68
Net Profit Margin (%)	-15.82	-8.75	0.77	-6.93	1.44
NP After MI And SOA Margin (%)	-15.45	-8.62	0.76	-6.93	1.44
Return on Networth / Equity (%)	-154.84	-48.92	3.31	-28.56	4.30
Return on Capital Employeed (%)	1.74	6.79	19.62	6.65	24.11
Return On Assets (%)	-8.64	-6.61	0.59	-5.53	1.15
Long Term Debt / Equity (X)	2.42	1.18	0.89	0.54	0.25
Total Debt / Equity (X)	8.50	3.41	2.52	2.49	1.73
Asset Turnover Ratio (%)	0.54	0.59	0.74	0.76	0.73
Current Ratio (X)	0.84	0.99	1.28	1.22	1.19
Quick Ratio (X)	0.26	0.35	0.42	0.40	0.38
Inventory Turnover Ratio (X)	0.41	0.38	0.46	0.52	0.57
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	0.00	16.52
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	0.00	3.22
Earning Retention Ratio (%)	0.00	0.00	0.00	0.00	83.48
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	0.00	96.78
Interest Coverage Ratio (X)	0.47	0.72	1.43	0.77	1.88
Interest Coverage Ratio (Post Tax) (X)	0.05	0.20	1.09	0.29	1.14
Enterprise Value (Cr.)	256.94	250.60	277.33	269.99	232.55
EV / Net Operating Revenue (X)	0.99	0.66	0.64	0.68	0.63
EV / EBITDA (X)	13.25	8.99	5.07	9.31	3.89
MarketCap / Net Operating Revenue (X)	0.16	0.09	0.10	0.11	0.08
Retention Ratios (%)	0.00	0.00	0.00	0.00	83.47
Price / BV (X)	1.63	0.54	0.44	0.45	0.25
Price / Net Operating Revenue (X)	0.16	0.09	0.10	0.11	0.08
EarningsYield	-0.94	-0.90	0.07	-0.62	0.17

After reviewing the key financial ratios for Lakshmi Precision Screws Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 17, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 16) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 17, the value is -36.54. This value is below the healthy minimum of 5. It has decreased from -29.52 (Mar 16) to -36.54, marking a decrease of 7.02.
For Diluted EPS (Rs.), as of Mar 17, the value is -36.54. This value is below the healthy minimum of 5. It has decreased from -29.52 (Mar 16) to -36.54, marking a decrease of 7.02.
For Cash EPS (Rs.), as of Mar 17, the value is -21.68. This value is below the healthy minimum of 3. It has decreased from -15.19 (Mar 16) to -21.68, marking a decrease of 6.49.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 17, the value is 24.07. It has decreased from 59.80 (Mar 16) to 24.07, marking a decrease of 35.73.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 17, the value is 24.07. It has decreased from 59.80 (Mar 16) to 24.07, marking a decrease of 35.73.
For Revenue From Operations / Share (Rs.), as of Mar 17, the value is 236.43. It has decreased from 336.67 (Mar 16) to 236.43, marking a decrease of 100.24.
For PBDIT / Share (Rs.), as of Mar 17, the value is 17.72. This value is within the healthy range. It has decreased from 25.04 (Mar 16) to 17.72, marking a decrease of 7.32.
For PBIT / Share (Rs.), as of Mar 17, the value is 1.98. This value is within the healthy range. It has decreased from 10.74 (Mar 16) to 1.98, marking a decrease of 8.76.
For PBT / Share (Rs.), as of Mar 17, the value is -35.09. This value is below the healthy minimum of 0. It has decreased from -25.42 (Mar 16) to -35.09, marking a decrease of 9.67.
For Net Profit / Share (Rs.), as of Mar 17, the value is -37.42. This value is below the healthy minimum of 2. It has decreased from -29.49 (Mar 16) to -37.42, marking a decrease of 7.93.
For NP After MI And SOA / Share (Rs.), as of Mar 17, the value is -36.54. This value is below the healthy minimum of 2. It has decreased from -29.03 (Mar 16) to -36.54, marking a decrease of 7.51.
For PBDIT Margin (%), as of Mar 17, the value is 7.49. This value is below the healthy minimum of 10. It has increased from 7.43 (Mar 16) to 7.49, marking an increase of 0.06.
For PBIT Margin (%), as of Mar 17, the value is 0.83. This value is below the healthy minimum of 10. It has decreased from 3.19 (Mar 16) to 0.83, marking a decrease of 2.36.
For PBT Margin (%), as of Mar 17, the value is -14.84. This value is below the healthy minimum of 10. It has decreased from -7.55 (Mar 16) to -14.84, marking a decrease of 7.29.
For Net Profit Margin (%), as of Mar 17, the value is -15.82. This value is below the healthy minimum of 5. It has decreased from -8.75 (Mar 16) to -15.82, marking a decrease of 7.07.
For NP After MI And SOA Margin (%), as of Mar 17, the value is -15.45. This value is below the healthy minimum of 8. It has decreased from -8.62 (Mar 16) to -15.45, marking a decrease of 6.83.
For Return on Networth / Equity (%), as of Mar 17, the value is -154.84. This value is below the healthy minimum of 15. It has decreased from -48.92 (Mar 16) to -154.84, marking a decrease of 105.92.
For Return on Capital Employeed (%), as of Mar 17, the value is 1.74. This value is below the healthy minimum of 10. It has decreased from 6.79 (Mar 16) to 1.74, marking a decrease of 5.05.
For Return On Assets (%), as of Mar 17, the value is -8.64. This value is below the healthy minimum of 5. It has decreased from -6.61 (Mar 16) to -8.64, marking a decrease of 2.03.
For Long Term Debt / Equity (X), as of Mar 17, the value is 2.42. This value exceeds the healthy maximum of 1. It has increased from 1.18 (Mar 16) to 2.42, marking an increase of 1.24.
For Total Debt / Equity (X), as of Mar 17, the value is 8.50. This value exceeds the healthy maximum of 1. It has increased from 3.41 (Mar 16) to 8.50, marking an increase of 5.09.
For Asset Turnover Ratio (%), as of Mar 17, the value is 0.54. It has decreased from 0.59 (Mar 16) to 0.54, marking a decrease of 0.05.
For Current Ratio (X), as of Mar 17, the value is 0.84. This value is below the healthy minimum of 1.5. It has decreased from 0.99 (Mar 16) to 0.84, marking a decrease of 0.15.
For Quick Ratio (X), as of Mar 17, the value is 0.26. This value is below the healthy minimum of 1. It has decreased from 0.35 (Mar 16) to 0.26, marking a decrease of 0.09.
For Inventory Turnover Ratio (X), as of Mar 17, the value is 0.41. This value is below the healthy minimum of 4. It has increased from 0.38 (Mar 16) to 0.41, marking an increase of 0.03.
For Dividend Payout Ratio (NP) (%), as of Mar 17, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 16) which recorded 0.00.
For Dividend Payout Ratio (CP) (%), as of Mar 17, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 16) which recorded 0.00.
For Earning Retention Ratio (%), as of Mar 17, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 16) which recorded 0.00.
For Cash Earning Retention Ratio (%), as of Mar 17, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 16) which recorded 0.00.
For Interest Coverage Ratio (X), as of Mar 17, the value is 0.47. This value is below the healthy minimum of 3. It has decreased from 0.72 (Mar 16) to 0.47, marking a decrease of 0.25.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 17, the value is 0.05. This value is below the healthy minimum of 3. It has decreased from 0.20 (Mar 16) to 0.05, marking a decrease of 0.15.
For Enterprise Value (Cr.), as of Mar 17, the value is 256.94. It has increased from 250.60 (Mar 16) to 256.94, marking an increase of 6.34.
For EV / Net Operating Revenue (X), as of Mar 17, the value is 0.99. This value is below the healthy minimum of 1. It has increased from 0.66 (Mar 16) to 0.99, marking an increase of 0.33.
For EV / EBITDA (X), as of Mar 17, the value is 13.25. This value is within the healthy range. It has increased from 8.99 (Mar 16) to 13.25, marking an increase of 4.26.
For MarketCap / Net Operating Revenue (X), as of Mar 17, the value is 0.16. This value is below the healthy minimum of 1. It has increased from 0.09 (Mar 16) to 0.16, marking an increase of 0.07.
For Retention Ratios (%), as of Mar 17, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 16) which recorded 0.00.
For Price / BV (X), as of Mar 17, the value is 1.63. This value is within the healthy range. It has increased from 0.54 (Mar 16) to 1.63, marking an increase of 1.09.
For Price / Net Operating Revenue (X), as of Mar 17, the value is 0.16. This value is below the healthy minimum of 1. It has increased from 0.09 (Mar 16) to 0.16, marking an increase of 0.07.
For EarningsYield, as of Mar 17, the value is -0.94. This value is below the healthy minimum of 5. It has decreased from -0.90 (Mar 16) to -0.94, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Lakshmi Precision Screws Ltd as of March 12, 2025 is: ₹244.09

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Lakshmi Precision Screws Ltd is Undervalued by 5,264.62% compared to the current share price 4.55

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Lakshmi Precision Screws Ltd as of March 12, 2025 is: 115.40

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Lakshmi Precision Screws Ltd is Undervalued by 2,436.26% compared to the current share price 4.55

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -52.72%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (306.92 cr) and profit (0.67 cr) over the years.	The stock has a low average ROCE of 9.42%, which may not be favorable. The stock has a high average Working Capital Days of 184.17, which may not be favorable. The stock has a high average Cash Conversion Cycle of 395.42, which may not be favorable. The company has higher borrowings (177.08) compared to reserves (79.33), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Lakshmi Precision Screws Ltd:
1. Net Profit Margin: -15.82%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 1.74% (Industry Average ROCE: 7.5%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -154.84% (Industry Average ROE: 48.7%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0.05
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.26
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 17.8)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 8.5
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Lakshmi Precision Screws Ltd. is a Public Limited Listed company incorporated on 27/12/1968 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L35999HR1968PLC004977 and registration number is 004977. Currently company belongs to the Industry of Fasteners. Company's Total Operating Revenue is Rs. 258.69 Cr. and Equity Capital is Rs. 10.94 Cr. for the Year ended 31/03/2017.

INDUSTRY	ADDRESS	CONTACT
Fasteners	46/1, Mile Stone, Hissar Road, Rohtak Haryana 124001	complianceofficer@lpsindia.com http://www.lpsindia.com

Management
Name	Position Held
Mr. Lalit Kumar Jain	Chairman & Managing Director
Mr. Dinesh Kumar Jain	Vice Chairman & Mng.Director
Mrs. Sushila Devi Jain	Director
Mr. Ravi Shankar Sharma	Director
Mr. Bijendra Singh	Director
Mr. Madhav Roy	Director
Mr. Kailash Sarup Bhatnagar	Director
Mr. Saumitra Choudhury	Director

FAQ

What is the latest intrinsic value of Lakshmi Precision Screws Ltd?

The latest intrinsic value of Lakshmi Precision Screws Ltd as on 12 March 2025 is 244.09, which is 5264.62% higher than the current market price of 4.55, indicating the stock is undervalued by 5264.62%. The intrinsic value of Lakshmi Precision Screws Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹4.48 Cr. and recorded a high/low of ₹7.42/3.70 during the current fiscal year 2024-2025. As of Mar 2017, the company has reserves of ₹15 Cr and total liabilities of ₹462 Cr.

What is the Market Cap of Lakshmi Precision Screws Ltd?

The Market Cap of Lakshmi Precision Screws Ltd is 4.48 Cr..

What is the current Stock Price of Lakshmi Precision Screws Ltd as on 12 March 2025?

The current stock price of Lakshmi Precision Screws Ltd as on 12 March 2025 is ₹4.55.

What is the High / Low of Lakshmi Precision Screws Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Lakshmi Precision Screws Ltd stocks is ₹7.42/3.70.

What is the Stock P/E of Lakshmi Precision Screws Ltd?

The Stock P/E of Lakshmi Precision Screws Ltd is .

What is the Book Value of Lakshmi Precision Screws Ltd?

The Book Value of Lakshmi Precision Screws Ltd is 23.6.

What is the Dividend Yield of Lakshmi Precision Screws Ltd?

The Dividend Yield of Lakshmi Precision Screws Ltd is 0.00 %.

What is the ROCE of Lakshmi Precision Screws Ltd?

The ROCE of Lakshmi Precision Screws Ltd is 0.29 %.

What is the ROE of Lakshmi Precision Screws Ltd?

The ROE of Lakshmi Precision Screws Ltd is 84.5 %.

What is the Face Value of Lakshmi Precision Screws Ltd?

The Face Value of Lakshmi Precision Screws Ltd is 10.0.