LMW Ltd: Financial Statements & Historical Data

LMW Ltd: Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 24.1% to ₹861 crore against Jun 2025. Net profit rose 409.1% to ₹56 crore against the same period a year earlier. Operating margin rose from 2.0% to 7.4% (5.4 percentage points higher). For the full year ending Mar 2026, operating margin improved to 5.3%.

Calculated from the stored statements below · Reporting periods remain separate

COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 17 October 2026, 9:00 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price16,060₹ per share

Reported P/E93.9Times

Book value per share2,683₹ per share

Reported ROCE5.58 %Reported return

Stored market and accounting figures

Price record: 17 October 2026, 9:00 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	17,157 Cr.
Current Price	16,060
High / Low	20,151/11,729
Stock P/E	93.9
Book Value	2,683
Dividend Yield	0.22 %
ROCE	5.58 %
ROE	4.05 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 24.1% to ₹861 crore against Jun 2025. Net profit rose 409.1% to ₹56 crore against the same period a year earlier. Operating margin rose from 2.0% to 7.4% (5.4 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	1,191	1,320	1,214	971	673	769	766	804	694	822	758	933	861
Expenses	1,082	1,184	1,097	897	660	737	731	746	680	778	717	863	797
Operating Profit	109	136	117	74	13	32	36	58	14	44	42	70	64
OPM %	9%	10%	10%	8%	2.0%	4.2%	4.7%	7%	2.0%	5%	5%	7%	7%
Other Income	36	35	32	40	29	30	33	33	35	41	18	38	39
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	23	24	23	27	26	28	29	29	30	30	30	30	30
Profit before tax	122	147	125	87	16	34	40	61	20	55	30	78	72
Tax %	23%	22%	21%	24%	32%	28%	52%	22%	41%	25%	50%	18%	23%
Net Profit	94	115	99	66	11	24	19	48	11	41	15	64	56
EPS in Rs	87.80	107.75	92.46	61.76	10.32	22.90	18.07	44.76	10.74	38.30	13.72	59.62	51.97

Last Updated: October 14, 2026, 6:52 pm

EARNINGS

Annual performance

Mar 2026

Earnings grew faster than sales in the year ending Mar 2026. Sales rose 6.5% to ₹3,207 crore against Mar 2025. Net profit rose 27.2% to ₹131 crore against the same period a year earlier. Operating margin rose from 4.7% to 5.3% (0.6 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 14, 2026, 6:52 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	2,488	2,863	2,499	2,643	2,712	1,574	1,727	3,171	4,719	4,696	3,012	3,207	3,374
Expenses	2,177	2,525	2,240	2,367	2,438	1,563	1,657	2,924	4,269	4,261	2,870	3,038	3,155
Operating Profit	311	338	259	276	274	11	71	247	450	435	142	170	219
OPM %	12%	12%	10%	10%	10%	0.7%	4.1%	8%	10%	9%	4.7%	5%	6%
Other Income	91	88	84	103	65	92	56	51	147	143	122	132	136
Interest	1	1	0	1	1	1	0	0	0	0	0	0	0
Depreciation	100	88	80	76	55	55	56	60	78	96	113	120	121
Profit before tax	301	337	262	302	283	47	71	238	519	482	151	182	234
Tax %	27%	33%	29%	29%	34%	41%	37%	24%	26%	22%	32%	28%
Net Profit	220	227	186	215	185	28	45	181	384	374	103	131	175
EPS in Rs	194.97	201.78	170.15	195.92	173.53	25.99	41.75	169.47	359.47	349.77	96.05	122.37	163.61
Dividend Payout %	19%	20%	21%	20%	20%	38%	24%	24%	27%	21%	31%	29%

Year-on-year profit growth table

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	3.18%	-18.06%	15.59%	-13.95%	-84.86%	60.71%	302.22%	112.15%	-2.60%	-72.46%	27.18%
Change in YoY Net Profit Growth (%)	0.00%	-21.24%	33.65%	-29.54%	-70.91%	145.58%	241.51%	-190.07%	-114.76%	-69.86%	99.64%

Growth

Compounded Sales Growth
10 Years:	2%
5 Years:	14%
3 Years:	-2%
TTM:	-27%

Compounded Profit Growth
10 Years:	-9%
5 Years:	27%
3 Years:	-25%
TTM:	-64%

Stock Price CAGR
10 Years:	15%
5 Years:	31%
3 Years:	4%
1 Year:	-10%

Return on Equity
10 Years:	10%
5 Years:	9%
3 Years:	11%
Last Year:	3%

Last Updated: September 5, 2025, 9:30 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹0.00 crore in Mar 2026. They were unchanged at ₹0.00 crore in Mar 2025. Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 14, 2026, 6:52 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	1,271	1,523	1,547	1,736	1,700	1,650	1,770	1,980	2,328	2,693	2,767	2,856
Borrowings	0	0	0	3	3	0	0	0	0	0	0	0
Other Liabilities	956	863	808	885	743	686	977	1,656	1,752	1,328	1,230	1,396
Total Liabilities	2,237	2,397	2,367	2,635	2,457	2,346	2,758	3,646	4,090	4,031	4,008	4,262
Fixed Assets	439	464	520	570	699	711	701	721	903	972	990	946
CWIP	6	8	6	21	12	30	11	6	24	9	4	1
Investments	64	88	61	83	124	136	286	448	508	641	701	706
Other Assets	1,729	1,838	1,780	1,961	1,621	1,470	1,760	2,471	2,654	2,409	2,312	2,610
Total Assets	2,237	2,397	2,367	2,635	2,457	2,346	2,758	3,646	4,090	4,031	4,008	4,262

CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹177 crore in Mar 2026. Reported free cash flow for the same period was ₹120 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 135.1% of the ₹131 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	131	81	137	211	99	74	157	485	364	141	29	177
Cash from Investing Activity +	-54	-64	68	-23	29	-70	-144	-448	-242	-74	73	110
Cash from Financing Activity +	-40	-52	-195	-44	-215	-49	-11	-11	-43	-105	-80	-32
Net Cash Flow	36	-35	9	144	-88	-45	2	26	79	-39	22	255
Free Cash Flow	15	-32	18	80	-73	-2	136	411	111	-9	-96	120
CFO/OP	71%	57%	88%	107%	64%	926%	278%	222%	94%	60%	33%	143%
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	71%	57%	88%	107%	64%	926%	278%	222%	94%	60%	33%	143%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	15.00	-32.00	18.00	80.00	-73.00	-2.00	136.00	411.00	111.00	-9.00	-96.00	120.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were -9 in Mar 2025. That is 2 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	24	30	30	28	34	26	25	38	37	18	10	21
Inventory Days	85	78	69	85	78	74	112	120	94	85	76	113
Days Payable	80	81	68	80	97	85	129	150	100	81	65	103
Cash Conversion Cycle	29	28	31	32	15	15	8	7	31	22	21	31
Working Capital Days	-15	-15	-8	-3	-10	-5	-10	-23	-16	-16	-7	-9
ROCE %	25%	26%	24%	16%	18%	18%	2%	5%	14%	22%	18%	4%

SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 30.80% in Jun 2026. Their share was unchanged from Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. FIIs held 5.45% in Jun 2026, 0.36 percentage points below their holding in Jun 2025. DIIs held 9.50% in Jun 2026, 0.35 percentage points below their holding in Jun 2025.

Shareholding comparison

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	31.13%	31.13%	31.13%	31.13%	31.13%	31.13%	31.13%	30.80%	30.80%	30.80%	30.80%	30.80%
FIIs	4.93%	4.97%	5.24%	5.48%	5.49%	5.63%	5.91%	5.81%	5.53%	5.47%	5.54%	5.45%
DIIs	11.28%	11.28%	11.15%	10.90%	10.63%	10.16%	9.63%	9.85%	9.78%	9.77%	9.55%	9.50%
Public	52.64%	52.60%	52.47%	52.49%	52.75%	53.06%	53.32%	53.52%	53.87%	53.95%	54.09%	54.23%
No. of Shareholders	33,945	34,173	32,761	32,107	31,602	31,283	30,900	32,140	32,240	31,652	31,201	30,685

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
HDFC Balanced Advantage Fund	137,268	0.19	204.8	N/A	N/A	N/A
Nippon India Small Cap Fund	84,041	0.19	125.39	54,460	2025-08-21 05:39:00	54.32%
Aditya Birla Sun Life Small Cap Fund	19,000	0.59	28.35	N/A	N/A	N/A
Aditya Birla Sun Life Business Cycle Fund	11,250	0.97	16.79	N/A	N/A	N/A
Aditya Birla Sun Life Manufacturing Equity Fund	10,000	1.42	14.92	N/A	N/A	N/A
Mahindra Manulife Business Cycle Fund	9,185	1.06	13.7	5,476	2025-08-21 06:28:34	67.73%
Mahindra Manulife Manufacturing Fund	5,415	1.18	8.08	N/A	N/A	N/A
Mahindra Manulife Small Cap Fund	2,955	0.11	4.41	13,446	2025-08-21 06:16:38	-78.02%

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	96.05	349.77	359.47	169.47	41.75
Diluted EPS (Rs.)	96.05	349.77	359.47	169.47	41.75
Cash EPS (Rs.)	201.51	440.07	432.23	225.38	93.82
Book Value[Excl.RevalReserv]/Share (Rs.)	2600.58	2531.50	2189.04	1862.94	1666.47
Book Value[Incl.RevalReserv]/Share (Rs.)	2600.58	2531.50	2189.04	1862.94	1666.47
Revenue From Operations / Share (Rs.)	2820.23	4396.87	4417.44	2968.22	1616.94
PBDIT / Share (Rs.)	247.09	541.67	558.78	295.14	139.62
PBIT / Share (Rs.)	141.66	451.46	486.02	239.24	87.55
PBT / Share (Rs.)	141.66	451.46	486.02	223.08	66.77
Net Profit / Share (Rs.)	96.08	349.87	359.47	169.47	41.75
NP After MI And SOA / Share (Rs.)	96.08	349.87	359.47	169.47	41.75
PBDIT Margin (%)	8.76	12.31	12.64	9.94	8.63
PBIT Margin (%)	5.02	10.26	11.00	8.05	5.41
PBT Margin (%)	5.02	10.26	11.00	7.51	4.12
Net Profit Margin (%)	3.40	7.95	8.13	5.70	2.58
NP After MI And SOA Margin (%)	3.40	7.95	8.13	5.70	2.58
Return on Networth / Equity (%)	3.69	13.82	16.42	9.09	2.50
Return on Capital Employeed (%)	5.03	16.21	19.08	10.47	4.82
Return On Assets (%)	2.56	9.26	9.38	4.96	1.61
Asset Turnover Ratio (%)	0.74	1.16	1.18	0.96	0.66
Current Ratio (X)	2.62	2.15	1.65	1.53	2.01
Quick Ratio (X)	2.06	1.56	1.13	1.10	1.59
Inventory Turnover Ratio (X)	5.06	4.46	5.13	4.78	3.40
Dividend Payout Ratio (NP) (%)	78.08	28.16	11.12	5.90	23.95
Dividend Payout Ratio (CP) (%)	37.22	22.38	9.25	4.43	10.65
Earning Retention Ratio (%)	21.92	71.84	88.88	94.10	76.05
Cash Earning Retention Ratio (%)	62.78	77.62	90.75	95.57	89.35
Interest Coverage Ratio (X)	0.00	0.00	0.00	3692.04	1841.45
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	0.00	2322.07	824.62
Enterprise Value (Cr.)	15718.93	15240.67	9890.85	9793.01	6470.33
EV / Net Operating Revenue (X)	5.22	3.25	2.10	3.09	3.75
EV / EBITDA (X)	59.57	26.35	16.57	31.06	43.38
MarketCap / Net Operating Revenue (X)	5.67	3.45	2.26	3.24	4.20
Retention Ratios (%)	21.91	71.83	88.87	94.09	76.04
Price / BV (X)	6.15	5.99	4.55	5.17	4.07
Price / Net Operating Revenue (X)	5.67	3.45	2.26	3.24	4.20
EarningsYield	0.01	0.02	0.03	0.01	0.01

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
LMW Ltd	17,157 Cr.	16,060	20,151/11,729	93.9	2,683	0.22 %	5.58 %	4.05 %	10.0
Triveni Turbine Ltd	16,111 Cr.	506	788/428	46.4	45.5	0.84 %	34.1 %	25.2 %	1.00
Inox Wind Ltd	11,688 Cr.	67.6	159/62.4	33.9	36.9	0.00 %	10.6 %	7.50 %	10.0
Techno Electric & Engineering Company Ltd	10,982 Cr.	945	1,392/870	25.5	357	0.74 %	14.9 %	12.0 %	2.00
Elecon Engineering Company Ltd	10,779 Cr.	480	580/352	34.7	112	0.42 %	20.9 %	16.4 %	1.00
Industry Average	10,355.97 Cr	1,452.61		89.41	304.29	0.29%	13.94%	11.71%	8.85

All Competitor Stocks of LMW Ltd