Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 17, 2026, 7:21 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500250 | NSE: LGBBROSLTD

LG Balakrishnan & Bros Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 17, 2026, 7:21 am

Market Cap 5,781 Cr.
Current Price 1,813
Intrinsic Value₹1,627.88
High / Low 2,097/1,080
Stock P/E19.0
Book Value 626
Dividend Yield1.10 %
ROCE19.9 %
ROE16.1 %
Face Value 10.0
PEG Ratio3.72

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for LG Balakrishnan & Bros Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
G S Auto International Ltd 46.4 Cr. 32.0 44.4/30.025.2 16.80.00 %12.2 %6.32 % 5.00
Duncan Engineering Ltd 167 Cr. 452 565/27736.4 1580.66 %13.2 %9.53 % 10.0
Divgi Torqtransfer Systems Ltd 1,822 Cr. 596 705/41060.2 1990.44 %5.69 %4.14 % 5.00
Bharat Seats Ltd 996 Cr. 159 240/61.126.2 32.90.69 %15.6 %18.0 % 2.00
Automobile Corporation of Goa Ltd 1,104 Cr. 1,813 2,349/93618.7 4581.38 %20.2 %19.7 % 10.0
Industry Average5,373.38 Cr624.9040.12154.700.72%15.11%122.81%5.59

All Competitor Stocks of LG Balakrishnan & Bros Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 578581523539600600607571661677669657787
Expenses 476474434452496494506482551563567560650
Operating Profit 10210789871041071018911011410297137
OPM % 18%18%17%16%17%18%17%16%17%17%15%15%17%
Other Income 67167171216211712282415
Interest 1222223222334
Depreciation 20202018182021212224252628
Profit before tax 879383741019793871039910291120
Tax % 23%22%34%25%25%25%27%25%25%24%18%27%22%
Net Profit 67725555757368657875846794
EPS in Rs 21.3722.9817.3317.6624.0523.1121.6220.7824.3123.6126.3521.0029.35

Last Updated: December 30, 2025, 4:37 am

Below is a detailed analysis of the quarterly data for LG Balakrishnan & Bros Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 787.00 Cr.. The value appears strong and on an upward trend. It has increased from 657.00 Cr. (Jun 2025) to 787.00 Cr., marking an increase of 130.00 Cr..
  • For Expenses, as of Sep 2025, the value is 650.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 560.00 Cr. (Jun 2025) to 650.00 Cr., marking an increase of 90.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 137.00 Cr.. The value appears strong and on an upward trend. It has increased from 97.00 Cr. (Jun 2025) to 137.00 Cr., marking an increase of 40.00 Cr..
  • For OPM %, as of Sep 2025, the value is 17.00%. The value appears strong and on an upward trend. It has increased from 15.00% (Jun 2025) to 17.00%, marking an increase of 2.00%.
  • For Other Income, as of Sep 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 24.00 Cr. (Jun 2025) to 15.00 Cr., marking a decrease of 9.00 Cr..
  • For Interest, as of Sep 2025, the value is 4.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Jun 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 28.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.00 Cr. (Jun 2025) to 28.00 Cr., marking an increase of 2.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 120.00 Cr.. The value appears strong and on an upward trend. It has increased from 91.00 Cr. (Jun 2025) to 120.00 Cr., marking an increase of 29.00 Cr..
  • For Tax %, as of Sep 2025, the value is 22.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.00% (Jun 2025) to 22.00%, marking a decrease of 5.00%.
  • For Net Profit, as of Sep 2025, the value is 94.00 Cr.. The value appears strong and on an upward trend. It has increased from 67.00 Cr. (Jun 2025) to 94.00 Cr., marking an increase of 27.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 29.35. The value appears strong and on an upward trend. It has increased from 21.00 (Jun 2025) to 29.35, marking an increase of 8.35.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:03 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0851,1511,1751,2581,4181,6881,5431,6092,1022,2032,3462,5782,790
Expenses 9591,0091,0371,0951,2221,4791,3551,3551,7131,8221,9512,1622,341
Operating Profit 126142138162196209187254389381395416449
OPM % 12%12%12%13%14%12%12%16%19%17%17%16%16%
Other Income 5941051522213546567878
Interest 18181816121316119891112
Depreciation 333946535868798383797892103
Profit before tax 809478103131143115180332340365391413
Tax % 19%22%17%28%33%32%22%26%26%26%26%23%
Net Profit 667466758910091133246252271302320
EPS in Rs 20.0122.6820.2222.6127.4131.7229.1942.5178.2080.2586.4394.73100.31
Dividend Payout % 15%15%15%15%8%16%17%24%19%20%21%21%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)12.12%-10.81%13.64%18.67%12.36%-9.00%46.15%84.96%2.44%7.54%11.44%
Change in YoY Net Profit Growth (%)0.00%-22.93%24.45%5.03%-6.31%-21.36%55.15%38.81%-82.52%5.10%3.90%

LG Balakrishnan & Bros Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:11%
3 Years:7%
TTM:12%
Compounded Profit Growth
10 Years:16%
5 Years:30%
3 Years:8%
TTM:6%
Stock Price CAGR
10 Years:20%
5 Years:40%
3 Years:20%
1 Year:-8%
Return on Equity
10 Years:17%
5 Years:18%
3 Years:17%
Last Year:16%

Last Updated: September 5, 2025, 9:40 am

Balance Sheet

Last Updated: December 4, 2025, 1:34 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8161616163131313131313232
Reserves 3003494015055706356758481,1011,3341,6101,8731,964
Borrowings 15017717813410821813384104104115157180
Other Liabilities 231264266292321338292415476403480508581
Total Liabilities 6898068609471,0151,2211,1321,3781,7131,8732,2372,5702,757
Fixed Assets 255316381407424532585552508487573812891
CWIP 93710142737961532472219
Investments 1718196054552063104134176153162
Other Assets 4084364514665105975187571,0861,2211,4411,5821,686
Total Assets 6898068609471,0151,2211,1321,3781,7131,8732,2372,5702,757

Below is a detailed analysis of the balance sheet data for LG Balakrishnan & Bros Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 32.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 32.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,964.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,873.00 Cr. (Mar 2025) to 1,964.00 Cr., marking an increase of 91.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 180.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 157.00 Cr. (Mar 2025) to 180.00 Cr., marking an increase of 23.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 581.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 508.00 Cr. (Mar 2025) to 581.00 Cr., marking an increase of 73.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,757.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,570.00 Cr. (Mar 2025) to 2,757.00 Cr., marking an increase of 187.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 891.00 Cr.. The value appears strong and on an upward trend. It has increased from 812.00 Cr. (Mar 2025) to 891.00 Cr., marking an increase of 79.00 Cr..
  • For CWIP, as of Sep 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 22.00 Cr. (Mar 2025) to 19.00 Cr., marking a decrease of 3.00 Cr..
  • For Investments, as of Sep 2025, the value is 162.00 Cr.. The value appears strong and on an upward trend. It has increased from 153.00 Cr. (Mar 2025) to 162.00 Cr., marking an increase of 9.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,686.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,582.00 Cr. (Mar 2025) to 1,686.00 Cr., marking an increase of 104.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,757.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,570.00 Cr. (Mar 2025) to 2,757.00 Cr., marking an increase of 187.00 Cr..

Notably, the Reserves (1,964.00 Cr.) exceed the Borrowings (180.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +96119117150128102203211202304343288
Cash from Investing Activity +-60-114-87-78-87-180-55-121-182-295-299-311
Cash from Financing Activity +-39-4-33-60-5081-154-33-19-58-4018
Net Cash Flow-41-211-92-5572-483-4

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-24.00-35.00-40.0028.0088.00-9.0054.00170.00285.00277.00280.00259.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days494647515048415651454745
Inventory Days139153155150143145150149168142133140
Days Payable98122127139147122128128106758892
Cash Conversion Cycle90787562467163761131139293
Working Capital Days272831403431453343433537
ROCE %21%21%16%18%21%18%13%20%29%24%23%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters33.99%34.21%33.85%33.74%33.74%33.74%33.76%34.80%34.80%34.80%34.80%34.82%
FIIs9.46%9.17%8.77%8.14%7.81%7.62%7.46%6.45%6.05%5.92%5.96%5.85%
DIIs11.73%11.73%12.73%13.78%13.90%13.98%14.31%14.43%13.94%13.87%13.74%13.47%
Public44.81%44.87%44.64%44.33%44.52%44.64%44.46%44.33%45.20%45.40%45.49%45.86%
No. of Shareholders41,01136,27934,04635,86533,71134,06234,79537,43038,61337,75238,53839,126

Shareholding Pattern Chart

No. of Shareholders

LG Balakrishnan & Bros Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund 2,816,501 1.45 552.46N/AN/AN/A
Nippon India Small Cap Fund 890,918 0.25 174.75890,9182025-04-22 17:25:280%
HDFC Large and Mid Cap Fund 81,694 0.06 16.02N/AN/AN/A
Bandhan Transportation and Logistics Fund 60,000 1.73 11.7788,0052025-12-15 02:23:09-31.82%
Mahindra Manulife Equity Savings Fund 27,761 0.99 5.4532,7612025-12-14 05:14:11-15.26%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 95.4486.4480.2578.2042.51
Diluted EPS (Rs.) 95.4486.4480.2578.2042.51
Cash EPS (Rs.) 123.42111.32105.69104.7968.86
Book Value[Excl.RevalReserv]/Share (Rs.) 597.16523.60435.68361.40280.68
Book Value[Incl.RevalReserv]/Share (Rs.) 597.16523.60435.68361.40280.68
Revenue From Operations / Share (Rs.) 808.43747.33701.76669.62512.54
PBDIT / Share (Rs.) 147.39141.41129.36127.5882.78
PBIT / Share (Rs.) 118.69116.58104.04101.0856.23
PBT / Share (Rs.) 122.72116.18108.40105.6657.38
Net Profit / Share (Rs.) 94.7286.4880.3878.2842.32
NP After MI And SOA / Share (Rs.) 94.7386.4480.2578.2042.51
PBDIT Margin (%) 18.2318.9218.4319.0516.15
PBIT Margin (%) 14.6815.6014.8215.0910.97
PBT Margin (%) 15.1815.5415.4415.7711.19
Net Profit Margin (%) 11.7111.5711.4511.698.25
NP After MI And SOA Margin (%) 11.7111.5611.4311.678.29
Return on Networth / Equity (%) 15.8616.5318.4521.6715.17
Return on Capital Employeed (%) 18.9621.4222.8826.5718.82
Return On Assets (%) 11.7512.1313.4514.369.83
Long Term Debt / Equity (X) 0.020.010.010.010.02
Total Debt / Equity (X) 0.070.060.060.070.06
Asset Turnover Ratio (%) 1.071.141.231.371.26
Current Ratio (X) 2.192.102.382.051.70
Quick Ratio (X) 1.441.371.491.200.97
Inventory Turnover Ratio (X) 6.282.672.452.782.37
Dividend Payout Ratio (NP) (%) 18.7018.5118.6912.780.00
Dividend Payout Ratio (CP) (%) 14.3514.3814.209.550.00
Earning Retention Ratio (%) 81.3081.4981.3187.220.00
Cash Earning Retention Ratio (%) 85.6585.6285.8090.450.00
Interest Coverage Ratio (X) 46.1854.9661.4947.9125.88
Interest Coverage Ratio (Post Tax) (X) 28.4133.7736.1427.6812.87
Enterprise Value (Cr.) 3499.923724.412072.731490.61873.95
EV / Net Operating Revenue (X) 1.361.590.940.700.54
EV / EBITDA (X) 7.458.395.103.723.36
MarketCap / Net Operating Revenue (X) 1.471.701.060.800.59
Retention Ratios (%) 81.2981.4881.3087.210.00
Price / BV (X) 1.982.431.701.491.09
Price / Net Operating Revenue (X) 1.471.701.060.800.59
EarningsYield 0.070.060.100.140.13

After reviewing the key financial ratios for LG Balakrishnan & Bros Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 95.44. This value is within the healthy range. It has increased from 86.44 (Mar 24) to 95.44, marking an increase of 9.00.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 95.44. This value is within the healthy range. It has increased from 86.44 (Mar 24) to 95.44, marking an increase of 9.00.
  • For Cash EPS (Rs.), as of Mar 25, the value is 123.42. This value is within the healthy range. It has increased from 111.32 (Mar 24) to 123.42, marking an increase of 12.10.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 597.16. It has increased from 523.60 (Mar 24) to 597.16, marking an increase of 73.56.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 597.16. It has increased from 523.60 (Mar 24) to 597.16, marking an increase of 73.56.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 808.43. It has increased from 747.33 (Mar 24) to 808.43, marking an increase of 61.10.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 147.39. This value is within the healthy range. It has increased from 141.41 (Mar 24) to 147.39, marking an increase of 5.98.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 118.69. This value is within the healthy range. It has increased from 116.58 (Mar 24) to 118.69, marking an increase of 2.11.
  • For PBT / Share (Rs.), as of Mar 25, the value is 122.72. This value is within the healthy range. It has increased from 116.18 (Mar 24) to 122.72, marking an increase of 6.54.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 94.72. This value is within the healthy range. It has increased from 86.48 (Mar 24) to 94.72, marking an increase of 8.24.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 94.73. This value is within the healthy range. It has increased from 86.44 (Mar 24) to 94.73, marking an increase of 8.29.
  • For PBDIT Margin (%), as of Mar 25, the value is 18.23. This value is within the healthy range. It has decreased from 18.92 (Mar 24) to 18.23, marking a decrease of 0.69.
  • For PBIT Margin (%), as of Mar 25, the value is 14.68. This value is within the healthy range. It has decreased from 15.60 (Mar 24) to 14.68, marking a decrease of 0.92.
  • For PBT Margin (%), as of Mar 25, the value is 15.18. This value is within the healthy range. It has decreased from 15.54 (Mar 24) to 15.18, marking a decrease of 0.36.
  • For Net Profit Margin (%), as of Mar 25, the value is 11.71. This value exceeds the healthy maximum of 10. It has increased from 11.57 (Mar 24) to 11.71, marking an increase of 0.14.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 11.71. This value is within the healthy range. It has increased from 11.56 (Mar 24) to 11.71, marking an increase of 0.15.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 15.86. This value is within the healthy range. It has decreased from 16.53 (Mar 24) to 15.86, marking a decrease of 0.67.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 18.96. This value is within the healthy range. It has decreased from 21.42 (Mar 24) to 18.96, marking a decrease of 2.46.
  • For Return On Assets (%), as of Mar 25, the value is 11.75. This value is within the healthy range. It has decreased from 12.13 (Mar 24) to 11.75, marking a decrease of 0.38.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.07. This value is within the healthy range. It has increased from 0.06 (Mar 24) to 0.07, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.07. It has decreased from 1.14 (Mar 24) to 1.07, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 2.19. This value is within the healthy range. It has increased from 2.10 (Mar 24) to 2.19, marking an increase of 0.09.
  • For Quick Ratio (X), as of Mar 25, the value is 1.44. This value is within the healthy range. It has increased from 1.37 (Mar 24) to 1.44, marking an increase of 0.07.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.28. This value is within the healthy range. It has increased from 2.67 (Mar 24) to 6.28, marking an increase of 3.61.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 18.70. This value is below the healthy minimum of 20. It has increased from 18.51 (Mar 24) to 18.70, marking an increase of 0.19.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 14.35. This value is below the healthy minimum of 20. It has decreased from 14.38 (Mar 24) to 14.35, marking a decrease of 0.03.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 81.30. This value exceeds the healthy maximum of 70. It has decreased from 81.49 (Mar 24) to 81.30, marking a decrease of 0.19.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 85.65. This value exceeds the healthy maximum of 70. It has increased from 85.62 (Mar 24) to 85.65, marking an increase of 0.03.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 46.18. This value is within the healthy range. It has decreased from 54.96 (Mar 24) to 46.18, marking a decrease of 8.78.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 28.41. This value is within the healthy range. It has decreased from 33.77 (Mar 24) to 28.41, marking a decrease of 5.36.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,499.92. It has decreased from 3,724.41 (Mar 24) to 3,499.92, marking a decrease of 224.49.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.36. This value is within the healthy range. It has decreased from 1.59 (Mar 24) to 1.36, marking a decrease of 0.23.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.45. This value is within the healthy range. It has decreased from 8.39 (Mar 24) to 7.45, marking a decrease of 0.94.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.47. This value is within the healthy range. It has decreased from 1.70 (Mar 24) to 1.47, marking a decrease of 0.23.
  • For Retention Ratios (%), as of Mar 25, the value is 81.29. This value exceeds the healthy maximum of 70. It has decreased from 81.48 (Mar 24) to 81.29, marking a decrease of 0.19.
  • For Price / BV (X), as of Mar 25, the value is 1.98. This value is within the healthy range. It has decreased from 2.43 (Mar 24) to 1.98, marking a decrease of 0.45.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.47. This value is within the healthy range. It has decreased from 1.70 (Mar 24) to 1.47, marking a decrease of 0.23.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.06 (Mar 24) to 0.07, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of LG Balakrishnan & Bros Ltd as of January 17, 2026 is: ₹1,548.80

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 17, 2026, LG Balakrishnan & Bros Ltd is Overvalued by 14.57% compared to the current share price ₹1,813.00

Intrinsic Value of LG Balakrishnan & Bros Ltd as of January 17, 2026 is: ₹1,627.88

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 17, 2026, LG Balakrishnan & Bros Ltd is Overvalued by 10.21% compared to the current share price ₹1,813.00

Last 5 Year EPS CAGR: 5.11%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.33%, which is a positive sign.
  2. The company has higher reserves (935.77 cr) compared to borrowings (141.69 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.38 cr) and profit (212.69 cr) over the years.
  1. The stock has a high average Working Capital Days of 35.58, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 81.00, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in LG Balakrishnan & Bros Ltd:
    1. Net Profit Margin: 11.71%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.96% (Industry Average ROCE: 15.11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 15.86% (Industry Average ROE: 122.81%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 28.41
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.44
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 19 (Industry average Stock P/E: 40.12)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.07
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

LG Balakrishnan & Bros Ltd. is a Public Limited Listed company incorporated on 24/03/1956 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L29191TZ1956PLC000257 and registration number is 000257. Currently Company is involved in the business activities of Manufacture of bearings, gears, gearing and driving elements. Company's Total Operating Revenue is Rs. 2390.74 Cr. and Equity Capital is Rs. 31.89 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Others6/16/13, Krishnarayapuram Road, Coimbatore Tamil Nadu 641006Contact not found
Management
NamePosition Held
Mr. B VijayakumarExecutive Chairman
Mr. P PrabakaranManaging Director
Mr. Rajiv ParthasarathyExecutive Director
Mr. S SivakumarNon Executive Director
Mrs. Rajsri VijayakumarNon Executive Director
Mrs. Kanchana ManavalanIndependent Director
Mr. G D RajkumarIndependent Director
Dr. Vinay Balaji NaiduIndependent Director
Ms. Sadhana Vidhya ShankarIndependent Director
Mr. J Dinesh KumarIndependent Director

FAQ

What is the intrinsic value of LG Balakrishnan & Bros Ltd?

LG Balakrishnan & Bros Ltd's intrinsic value (as of 17 January 2026) is ₹1627.88 which is 10.21% lower the current market price of ₹1,813.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹5,781 Cr. market cap, FY2025-2026 high/low of ₹2,097/1,080, reserves of ₹1,964 Cr, and liabilities of ₹2,757 Cr.

What is the Market Cap of LG Balakrishnan & Bros Ltd?

The Market Cap of LG Balakrishnan & Bros Ltd is 5,781 Cr..

What is the current Stock Price of LG Balakrishnan & Bros Ltd as on 17 January 2026?

The current stock price of LG Balakrishnan & Bros Ltd as on 17 January 2026 is ₹1,813.

What is the High / Low of LG Balakrishnan & Bros Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of LG Balakrishnan & Bros Ltd stocks is ₹2,097/1,080.

What is the Stock P/E of LG Balakrishnan & Bros Ltd?

The Stock P/E of LG Balakrishnan & Bros Ltd is 19.0.

What is the Book Value of LG Balakrishnan & Bros Ltd?

The Book Value of LG Balakrishnan & Bros Ltd is 626.

What is the Dividend Yield of LG Balakrishnan & Bros Ltd?

The Dividend Yield of LG Balakrishnan & Bros Ltd is 1.10 %.

What is the ROCE of LG Balakrishnan & Bros Ltd?

The ROCE of LG Balakrishnan & Bros Ltd is 19.9 %.

What is the ROE of LG Balakrishnan & Bros Ltd?

The ROE of LG Balakrishnan & Bros Ltd is 16.1 %.

What is the Face Value of LG Balakrishnan & Bros Ltd?

The Face Value of LG Balakrishnan & Bros Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in LG Balakrishnan & Bros Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE