Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:15 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500250 | NSE: LGBBROSLTD

LG Balakrishnan & Bros Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,370.55Overvalued by 19.09%vs CMP ₹1,694.00

P/E (16.8) × ROE (16.1%) × BV (₹626.00) × DY (1.18%)

₹1,133.30Overvalued by 33.10%vs CMP ₹1,694.00
MoS: -49.5% (Negative)Confidence: 74/100 (High)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,452.1722%Over (-14.3%)
Graham NumberEarnings₹1,212.8116%Over (-28.4%)
Earnings PowerEarnings₹657.0913%Over (-61.2%)
DCFCash Flow₹1,415.9113%Over (-16.4%)
Net Asset ValueAssets₹626.047%Over (-63%)
EV/EBITDAEnterprise₹1,218.209%Over (-28.1%)
Earnings YieldEarnings₹1,044.307%Over (-38.4%)
ROCE CapitalReturns₹1,070.389%Over (-36.8%)
Revenue MultipleRevenue₹808.585%Over (-52.3%)
Consensus (9 models)₹1,133.30100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 6.0%

*Investments are subject to market risks

Investment Snapshot

66
LG Balakrishnan & Bros Ltd scores 66/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 19.9% GoodROE 16.1% GoodD/E 0.06 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 1.07% (6mo) AccumulatingDII holding down 0.99% MF sellingPromoter holding at 34.8% Stable
Earnings Quality50/100 · Moderate
OPM stable around 17% Steady
Quarterly Momentum68/100 · Strong
Revenue (4Q): +16% YoY GrowingProfit (4Q): +16% YoY Positive
Industry Rank65/100 · Strong
P/E 16.8 vs industry 101.1 Cheaper than peersROCE 19.9% vs industry 15.1% Above peersROE 16.1% vs industry 122.8% Below peers3Y sales CAGR: 7% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:15 am

Market Cap 5,401 Cr.
Current Price 1,694
Intrinsic Value₹1,133.30
High / Low 2,097/1,080
Stock P/E16.8
Book Value 626
Dividend Yield1.18 %
ROCE19.9 %
ROE16.1 %
Face Value 10.0
PEG Ratio2.82

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for LG Balakrishnan & Bros Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
LG Balakrishnan & Bros Ltd 5,401 Cr. 1,694 2,097/1,08016.8 6261.18 %19.9 %16.1 % 10.0
Sharda Motor Industries Ltd 4,260 Cr. 742 1,258/62513.2 2022.19 %34.6 %26.5 % 2.00
Pricol Ltd 6,556 Cr. 538 695/36830.8 93.00.37 %22.9 %17.6 % 1.00
Sandhar Technologies Ltd 2,771 Cr. 460 601/34215.6 2040.76 %12.3 %12.8 % 10.0
ASK Automotive Ltd 8,590 Cr. 436 578/37130.3 58.80.34 %27.6 %26.6 % 2.00
Industry Average5,187.70 Cr573.81101.13154.700.78%15.11%122.81%5.59

All Competitor Stocks of LG Balakrishnan & Bros Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 581523539600600607571661677669657787817
Expenses 474434452496494506482551563567560650682
Operating Profit 10789871041071018911011410297137135
OPM % 18%17%16%17%18%17%16%17%17%15%15%17%16%
Other Income 71671712162117122824159
Interest 2222232223344
Depreciation 20201818202121222425262830
Profit before tax 9383741019793871039910291120110
Tax % 22%34%25%25%25%27%25%25%24%18%27%22%19%
Net Profit 72555575736865787584679488
EPS in Rs 22.9817.3317.6624.0523.1121.6220.7824.3123.6126.3521.0029.3527.73

Last Updated: March 4, 2026, 1:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 8:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0851,1511,1751,2581,4181,6881,5431,6092,1022,2032,3462,5782,930
Expenses 9591,0091,0371,0951,2221,4791,3551,3551,7131,8221,9512,1622,459
Operating Profit 126142138162196209187254389381395416470
OPM % 12%12%12%13%14%12%12%16%19%17%17%16%16%
Other Income 5941051522213546567876
Interest 18181816121316119891114
Depreciation 333946535868798383797892108
Profit before tax 809478103131143115180332340365391423
Tax % 19%22%17%28%33%32%22%26%26%26%26%23%
Net Profit 667466758910091133246252271302333
EPS in Rs 20.0122.6820.2222.6127.4131.7229.1942.5178.2080.2586.4394.73104.43
Dividend Payout % 15%15%15%15%8%16%17%24%19%20%21%21%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)12.12%-10.81%13.64%18.67%12.36%-9.00%46.15%84.96%2.44%7.54%11.44%
Change in YoY Net Profit Growth (%)0.00%-22.93%24.45%5.03%-6.31%-21.36%55.15%38.81%-82.52%5.10%3.90%

LG Balakrishnan & Bros Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:11%
3 Years:7%
TTM:12%
Compounded Profit Growth
10 Years:16%
5 Years:30%
3 Years:8%
TTM:6%
Stock Price CAGR
10 Years:20%
5 Years:40%
3 Years:20%
1 Year:-8%
Return on Equity
10 Years:17%
5 Years:18%
3 Years:17%
Last Year:16%

Last Updated: September 5, 2025, 9:40 am

Balance Sheet

Last Updated: December 4, 2025, 1:34 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8161616163131313131313232
Reserves 3003494015055706356758481,1011,3341,6101,8731,964
Borrowings 15017717813410821813384104104115157180
Other Liabilities 231264266292321338292415476403480508581
Total Liabilities 6898068609471,0151,2211,1321,3781,7131,8732,2372,5702,757
Fixed Assets 255316381407424532585552508487573812891
CWIP 93710142737961532472219
Investments 1718196054552063104134176153162
Other Assets 4084364514665105975187571,0861,2211,4411,5821,686
Total Assets 6898068609471,0151,2211,1321,3781,7131,8732,2372,5702,757

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 96119117150128102203211202304343288
Cash from Investing Activity + -60-114-87-78-87-180-55-121-182-295-299-311
Cash from Financing Activity + -39-4-33-60-5081-154-33-19-58-4018
Net Cash Flow -41-211-92-5572-483-4
Free Cash Flow 343346335-81133173155228187-1
CFO/OP 89%97%98%105%87%73%126%101%73%102%112%93%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-24.00-35.00-40.0028.0088.00-9.0054.00170.00285.00277.00280.00259.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 494647515048415651454745
Inventory Days 139153155150143145150149168142133140
Days Payable 98122127139147122128128106758892
Cash Conversion Cycle 90787562467163761131139293
Working Capital Days 272831403431453343433537
ROCE %21%21%16%18%21%18%13%20%29%24%23%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 34.21%33.85%33.74%33.74%33.74%33.76%34.80%34.80%34.80%34.80%34.82%34.82%
FIIs 9.17%8.77%8.14%7.81%7.62%7.46%6.45%6.05%5.92%5.96%5.85%6.99%
DIIs 11.73%12.73%13.78%13.90%13.98%14.31%14.43%13.94%13.87%13.74%13.47%12.88%
Public 44.87%44.64%44.33%44.52%44.64%44.46%44.33%45.20%45.40%45.49%45.86%45.30%
No. of Shareholders 36,27934,04635,86533,71134,06234,79537,43038,61337,75238,53839,12638,549

Shareholding Pattern Chart

No. of Shareholders

LG Balakrishnan & Bros Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund 2,766,501 1.28 472.552,816,5012026-02-23 03:29:50-1.78%
Nippon India Small Cap Fund 890,918 0.23 152.18890,9182025-04-22 17:25:280%
Mahindra Manulife Small Cap Fund 133,597 0.57 22.82N/AN/AN/A
HDFC Transportation and Logistics Fund 118,606 1.2 20.26124,9102026-02-22 05:03:19-5.05%
HDFC Large and Mid Cap Fund 81,694 0.05 13.95N/AN/AN/A
Mahindra Manulife Manufacturing Fund 77,162 1.92 13.18N/AN/AN/A
Mahindra Manulife Multi Asset Allocation Fund 38,640 0.64 6.6N/AN/AN/A
Bandhan Transportation and Logistics Fund 10,822 0.28 1.8535,0002026-02-22 05:03:19-69.08%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 95.4486.4480.2578.2042.51
Diluted EPS (Rs.) 95.4486.4480.2578.2042.51
Cash EPS (Rs.) 123.42111.32105.69104.7968.86
Book Value[Excl.RevalReserv]/Share (Rs.) 597.16523.60435.68361.40280.68
Book Value[Incl.RevalReserv]/Share (Rs.) 597.16523.60435.68361.40280.68
Revenue From Operations / Share (Rs.) 808.43747.33701.76669.62512.54
PBDIT / Share (Rs.) 147.39141.41129.36127.5882.78
PBIT / Share (Rs.) 118.69116.58104.04101.0856.23
PBT / Share (Rs.) 122.72116.18108.40105.6657.38
Net Profit / Share (Rs.) 94.7286.4880.3878.2842.32
NP After MI And SOA / Share (Rs.) 94.7386.4480.2578.2042.51
PBDIT Margin (%) 18.2318.9218.4319.0516.15
PBIT Margin (%) 14.6815.6014.8215.0910.97
PBT Margin (%) 15.1815.5415.4415.7711.19
Net Profit Margin (%) 11.7111.5711.4511.698.25
NP After MI And SOA Margin (%) 11.7111.5611.4311.678.29
Return on Networth / Equity (%) 15.8616.5318.4521.6715.17
Return on Capital Employeed (%) 18.9621.4222.8826.5718.82
Return On Assets (%) 11.7512.1313.4514.369.83
Long Term Debt / Equity (X) 0.020.010.010.010.02
Total Debt / Equity (X) 0.070.060.060.070.06
Asset Turnover Ratio (%) 1.071.141.231.371.26
Current Ratio (X) 2.192.102.382.051.70
Quick Ratio (X) 1.441.371.491.200.97
Inventory Turnover Ratio (X) 6.282.672.452.782.37
Dividend Payout Ratio (NP) (%) 18.7018.5118.6912.780.00
Dividend Payout Ratio (CP) (%) 14.3514.3814.209.550.00
Earning Retention Ratio (%) 81.3081.4981.3187.220.00
Cash Earning Retention Ratio (%) 85.6585.6285.8090.450.00
Interest Coverage Ratio (X) 46.1854.9661.4947.9125.88
Interest Coverage Ratio (Post Tax) (X) 28.4133.7736.1427.6812.87
Enterprise Value (Cr.) 3499.923724.412072.731490.61873.95
EV / Net Operating Revenue (X) 1.361.590.940.700.54
EV / EBITDA (X) 7.458.395.103.723.36
MarketCap / Net Operating Revenue (X) 1.471.701.060.800.59
Retention Ratios (%) 81.2981.4881.3087.210.00
Price / BV (X) 1.982.431.701.491.09
Price / Net Operating Revenue (X) 1.471.701.060.800.59
EarningsYield 0.070.060.100.140.13

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

LG Balakrishnan & Bros Ltd. is a Public Limited Listed company incorporated on 24/03/1956 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L29191TZ1956PLC000257 and registration number is 000257. Currently Company is involved in the business activities of Manufacture of bearings, gears, gearing and driving elements. Company's Total Operating Revenue is Rs. 2390.74 Cr. and Equity Capital is Rs. 31.89 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Others6/16/13, Krishnarayapuram Road, Coimbatore Tamil Nadu 641006Contact not found
Management
NamePosition Held
Mr. B VijayakumarExecutive Chairman
Mr. P PrabakaranManaging Director
Mr. Rajiv ParthasarathyExecutive Director
Mr. S SivakumarNon Executive Director
Mrs. Rajsri VijayakumarNon Executive Director
Mrs. Kanchana ManavalanIndependent Director
Mr. G D RajkumarIndependent Director
Dr. Vinay Balaji NaiduIndependent Director
Ms. Sadhana Vidhya ShankarIndependent Director
Mr. J Dinesh KumarIndependent Director

FAQ

What is the intrinsic value of LG Balakrishnan & Bros Ltd and is it undervalued?

As of 13 April 2026, LG Balakrishnan & Bros Ltd's intrinsic value is ₹1133.30, which is 33.10% lower than the current market price of ₹1,694.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.1 %), book value (₹626), dividend yield (1.18 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of LG Balakrishnan & Bros Ltd?

LG Balakrishnan & Bros Ltd is trading at ₹1,694.00 as of 13 April 2026, with a FY2026-2027 high of ₹2,097 and low of ₹1,080. The stock is currently in the middle of its 52-week range. Market cap stands at ₹5,401 Cr..

How does LG Balakrishnan & Bros Ltd's P/E ratio compare to its industry?

LG Balakrishnan & Bros Ltd has a P/E ratio of 16.8, which is below the industry average of 101.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is LG Balakrishnan & Bros Ltd financially healthy?

Key indicators for LG Balakrishnan & Bros Ltd: ROCE of 19.9 % indicates efficient capital utilization; ROE of 16.1 % shows strong shareholder returns. Dividend yield is 1.18 %.

Is LG Balakrishnan & Bros Ltd profitable and how is the profit trend?

LG Balakrishnan & Bros Ltd reported a net profit of ₹302 Cr in Mar 2025 on revenue of ₹2,578 Cr. Compared to ₹246 Cr in Mar 2022, the net profit shows an improving trend.

Does LG Balakrishnan & Bros Ltd pay dividends?

LG Balakrishnan & Bros Ltd has a dividend yield of 1.18 % at the current price of ₹1,694.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in LG Balakrishnan & Bros Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports