Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:15 am
Author: Getaka|Social: XLinkedIn

Libas Consumer Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.82Overvalued by 44.04%vs CMP ₹10.40

P/E (6.9) × ROE (3.3%) × BV (₹31.30) × DY (2.00%)

₹14.22Undervalued by 36.73%vs CMP ₹10.40
MoS: +26.9% (Adequate)Confidence: 53/100 (Moderate)Models: 6 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹4.1223%Over (-60.4%)
Graham NumberEarnings₹20.3816%Under (+96%)
Earnings PowerEarnings₹11.5911%Under (+11.4%)
DCFCash Flow₹1.0614%Over (-89.8%)
Net Asset ValueAssets₹31.327%Under (+201.2%)
EV/EBITDAEnterprise₹11.709%Under (+12.5%)
Earnings YieldEarnings₹5.907%Over (-43.3%)
ROCE CapitalReturns₹39.387%Under (+278.7%)
Revenue MultipleRevenue₹34.895%Under (+235.5%)
Consensus (9 models)₹14.22100%Undervalued
Key Drivers: EPS CAGR -29.1% drags value — could be higher if earnings stabilize. | ROE 3.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.1%

*Investments are subject to market risks

Investment Snapshot

51
Libas Consumer Products Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 4.6% WeakROE 3.3% WeakD/E 0.47 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 30.7% Stable
Earnings Quality50/100 · Moderate
OPM contracting (13% → 2%) DecliningWorking capital: 0 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +11% YoY GrowingProfit (4Q): -70% YoY DecliningOPM: 6.3% (up 15.6% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 6.9 vs industry 33.4 Cheaper than peersROCE 4.6% vs industry 11.4% Below peersROE 3.3% vs industry 15.7% Below peers3Y sales CAGR: 3% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:15 am

Market Cap 27.4 Cr.
Current Price 10.4
Intrinsic Value₹14.22
High / Low 15.7/9.02
Stock P/E6.90
Book Value 31.3
Dividend Yield0.00 %
ROCE4.62 %
ROE3.30 %
Face Value 10.0
PEG Ratio-0.24

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Libas Consumer Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Libas Consumer Products Ltd 27.4 Cr. 10.4 15.7/9.026.90 31.30.00 %4.62 %3.30 % 10.0
Garment Mantra Lifestyle Ltd 65.3 Cr. 1.47 2.29/1.127.07 1.510.00 %7.38 %7.31 % 1.00
Bang Overseas Ltd 40.4 Cr. 29.8 64.0/26.67.83 66.60.00 %1.98 %2.46 % 10.0
Haria Apparels Ltd 8.36 Cr. 5.47 7.65/4.5610.4 4.350.00 %15.1 %14.7 % 10.0
Monte Carlo Fashions Ltd 1,017 Cr. 490 865/46410.6 4024.08 %12.8 %9.78 % 10.0
Industry Average4,184.42 Cr1,215.8433.42143.320.29%11.36%15.66%7.21

All Competitor Stocks of Libas Consumer Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 16.6822.3917.9015.8218.1222.4418.7420.3321.5031.3418.2020.8521.88
Expenses 15.5720.9019.9513.6016.3824.9316.6618.0723.5030.2317.1219.4020.51
Operating Profit 1.111.49-2.052.221.74-2.492.082.26-2.001.111.081.451.37
OPM % 6.65%6.65%-11.45%14.03%9.60%-11.10%11.10%11.12%-9.30%3.54%5.93%6.95%6.26%
Other Income 0.000.540.000.020.007.040.000.000.000.29-2.390.010.26
Interest 0.380.070.200.190.280.360.300.410.370.350.300.330.18
Depreciation 0.060.060.050.050.040.060.040.040.030.030.030.030.03
Profit before tax 0.671.90-2.302.001.424.131.741.81-2.401.02-1.641.101.42
Tax % -43.28%5.79%0.00%0.00%-0.70%1.21%4.60%3.31%-5.42%26.47%0.00%0.91%1.41%
Net Profit 0.951.80-2.302.011.424.091.661.75-2.270.74-1.651.091.39
EPS in Rs 0.360.68-0.870.760.541.550.630.66-0.860.28-0.630.410.53

Last Updated: March 4, 2026, 1:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 8:46 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 43.8863.1865.7954.0885.1981.3574.2991.9192.27
Expenses 38.3953.7957.7147.7272.4972.6974.8687.7087.26
Operating Profit 5.499.398.086.3612.708.66-0.574.215.01
OPM % 12.51%14.86%12.28%11.76%14.91%10.65%-0.77%4.58%5.43%
Other Income 0.740.171.07-3.780.400.717.060.29-1.83
Interest 1.891.882.512.382.471.271.041.421.16
Depreciation 0.270.571.741.390.880.290.200.140.12
Profit before tax 4.077.114.90-1.199.757.815.252.941.90
Tax % 28.50%19.69%1.63%-1.68%10.36%2.18%0.76%9.86%
Net Profit 2.915.714.83-1.178.747.635.212.641.57
EPS in Rs 1.192.341.82-0.443.302.901.981.000.59
Dividend Payout % 0.00%0.00%0.00%-10.47%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)96.22%-15.41%-124.22%847.01%-12.70%-31.72%-49.33%
Change in YoY Net Profit Growth (%)0.00%-111.63%-108.81%971.23%-859.71%-19.02%-17.61%

Libas Consumer Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:7%
3 Years:3%
TTM:22%
Compounded Profit Growth
10 Years:%
5 Years:-11%
3 Years:-33%
TTM:-81%
Stock Price CAGR
10 Years:%
5 Years:-12%
3 Years:-21%
1 Year:-44%
Return on Equity
10 Years:%
5 Years:9%
3 Years:7%
Last Year:3%

Last Updated: September 5, 2025, 9:45 am

Balance Sheet

Last Updated: December 4, 2025, 1:34 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 7.5011.2512.2512.2517.6426.3426.3426.3426.34
Reserves 15.3217.2726.4825.1628.7646.5552.1155.3656.17
Borrowings 12.1316.0716.1117.919.689.8814.7413.8112.68
Other Liabilities 12.737.6210.0410.2516.1111.375.6515.7310.47
Total Liabilities 47.6852.2164.8865.5772.1994.1498.84111.24105.66
Fixed Assets 2.112.214.353.471.491.341.151.050.99
CWIP 0.000.000.000.000.000.000.000.000.00
Investments 0.660.720.160.350.350.440.350.010.01
Other Assets 44.9149.2860.3761.7570.3592.3697.34110.18104.66
Total Assets 47.6852.2164.8865.5772.1994.1498.84111.24105.66

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.79-0.81-1.432.746.35-13.10-3.049.09
Cash from Investing Activity + -1.28-0.540.340.531.430.320.140.15
Cash from Financing Activity + -0.282.323.26-1.26-10.8417.123.73-2.35
Net Cash Flow 0.240.972.172.01-3.074.340.826.89
Free Cash Flow 0.08-1.45-1.592.917.45-13.19-3.049.05
CFO/OP 42%-6%-14%59%50%-151%433%212%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-6.64-6.68-8.03-11.553.02-1.22-15.31-9.60

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 124.19103.7691.37160.16100.47130.70193.73
Inventory Days 268.02186.03177.62189.24168.78199.31147.52
Days Payable 82.5623.1726.7350.4769.7554.5221.40
Cash Conversion Cycle 309.65266.62242.27298.93199.50275.48319.85
Working Capital Days 144.32126.52115.84162.59153.82222.10266.64
ROCE %22.60%14.90%10.00%21.94%13.08%7.15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 30.70%30.70%30.70%30.70%30.70%30.70%30.70%30.70%30.70%30.70%30.70%30.70%
Public 69.30%69.28%69.30%69.30%69.30%69.30%69.30%69.30%69.30%69.30%69.30%69.30%
No. of Shareholders 18,43420,01920,30722,51823,01322,42722,50722,51122,33422,18421,95721,475

Shareholding Pattern Chart

No. of Shareholders

Libas Consumer Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.231.983.995.18-0.95
Diluted EPS (Rs.) 1.231.983.995.18-0.95
Cash EPS (Rs.) 1.062.053.015.450.18
Book Value[Excl.RevalReserv]/Share (Rs.) 31.0229.7827.6726.3130.54
Book Value[Incl.RevalReserv]/Share (Rs.) 31.0229.7827.6726.3130.54
Revenue From Operations / Share (Rs.) 34.8928.2030.8848.2944.15
PBDIT / Share (Rs.) 1.712.463.547.435.63
PBIT / Share (Rs.) 1.652.393.416.934.50
PBT / Share (Rs.) 1.111.992.955.53-0.97
Net Profit / Share (Rs.) 1.001.982.884.96-0.95
NP After MI And SOA / Share (Rs.) 1.001.982.884.96-0.95
PBDIT Margin (%) 4.898.7211.4515.3812.75
PBIT Margin (%) 4.748.4611.0414.3510.18
PBT Margin (%) 3.197.079.5411.44-2.19
Net Profit Margin (%) 2.877.019.3310.26-2.15
NP After MI And SOA Margin (%) 2.877.019.3310.26-2.15
Return on Networth / Equity (%) 3.236.6410.4118.84-3.11
Return on Capital Employeed (%) 5.247.8712.0525.0513.08
Return On Assets (%) 2.375.278.0612.11-1.77
Long Term Debt / Equity (X) 0.000.000.000.000.06
Total Debt / Equity (X) 0.160.180.130.200.47
Asset Turnover Ratio (%) 0.870.760.970.740.56
Current Ratio (X) 3.294.313.912.672.30
Quick Ratio (X) 2.192.852.141.341.33
Inventory Turnover Ratio (X) 3.132.391.401.651.13
Interest Coverage Ratio (X) 3.166.257.645.302.90
Interest Coverage Ratio (Post Tax) (X) 2.866.037.234.542.33
Enterprise Value (Cr.) 26.5755.5928.6449.0474.75
EV / Net Operating Revenue (X) 0.280.740.350.571.38
EV / EBITDA (X) 5.908.573.073.7410.84
MarketCap / Net Operating Revenue (X) 0.300.660.320.501.17
Price / BV (X) 0.340.620.360.911.69
Price / Net Operating Revenue (X) 0.300.660.320.501.17
EarningsYield 0.090.100.280.20-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Libas Consumer Products Ltd. is a Public Limited Listed company incorporated on 10/11/2004 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L18101MH2004PLC149489 and registration number is 149489. Currently Company is involved in the business activities of Manufacture of wearing apparel. Company's Total Operating Revenue is Rs. 54.94 Cr. and Equity Capital is Rs. 26.34 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Readymade ApparelsAapki Industrial Premises Coop Spc. Ltd., Unit No. 62, Masrani Lane, Mumbai Maharashtra 400070Contact not found
Management
NamePosition Held
Mr. Riyaz GanjiManaging Director
Mr. Nishant MahimturaWhole Time Director
Mr. Ashish DubeyIndependent Director
Mrs. Kalpana KumariIndependent Director
Mr. Aman GanjiNon Executive Director
Ms. Bhumisha DadwaniIndependent Director

FAQ

What is the intrinsic value of Libas Consumer Products Ltd and is it undervalued?

As of 19 April 2026, Libas Consumer Products Ltd's intrinsic value is ₹14.22, which is 36.73% higher than the current market price of ₹10.40, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.30 %), book value (₹31.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Libas Consumer Products Ltd?

Libas Consumer Products Ltd is trading at ₹10.40 as of 19 April 2026, with a FY2026-2027 high of ₹15.7 and low of ₹9.02. The stock is currently near its 52-week low. Market cap stands at ₹27.4 Cr..

How does Libas Consumer Products Ltd's P/E ratio compare to its industry?

Libas Consumer Products Ltd has a P/E ratio of 6.90, which is below the industry average of 33.42. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Libas Consumer Products Ltd financially healthy?

Key indicators for Libas Consumer Products Ltd: ROCE of 4.62 % is on the lower side compared to the industry average of 11.36%; ROE of 3.30 % is below ideal levels (industry average: 15.66%). Dividend yield is 0.00 %.

Is Libas Consumer Products Ltd profitable and how is the profit trend?

Libas Consumer Products Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹92 Cr. Compared to ₹9 Cr in Mar 2022, the net profit shows a declining trend.

Does Libas Consumer Products Ltd pay dividends?

Libas Consumer Products Ltd has a dividend yield of 0.00 % at the current price of ₹10.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Libas Consumer Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports