Logica Infoway Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Logica Infoway Ltd?

Logica Infoway Ltd is trading at 190.00 as of 26 April 2026, with a FY2026-2027 high of 248 and low of 163. The stock is currently in the middle of its 52-week range. Market cap stands at 338 Cr..

Q: Is Logica Infoway Ltd financially healthy?

Key indicators: ROCE of 14.3 % is moderate. Dividend yield is 0.00 %.

Q: Is Logica Infoway Ltd profitable and how is the profit trend?

Logica Infoway Ltd reported a net profit of 11 Cr in Mar 2025 on revenue of 1,112 Cr. Compared to 3 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹150.62Overvalued by 20.73%vs CMP ₹190.00

P/E (24.7) × ROE (14.1%) × BV (₹53.00) × DY (2.00%)

₹159.85Overvalued by 15.87%vs CMP ₹190.00

MoS: -18.9% (Negative)Confidence: 48/100 (Moderate)Models: 1 Under, 2 Fair, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹198.80	26%	Fair (+4.6%)
Graham Number	Earnings	₹95.76	19%	Over (-49.6%)
DCF	Cash Flow	₹118.88	12%	Over (-37.4%)
Net Asset Value	Assets	₹53.40	8%	Over (-71.9%)
EV/EBITDA	Enterprise	₹60.71	10%	Over (-68%)
Earnings Yield	Earnings	₹76.90	8%	Over (-59.5%)
ROCE Capital	Returns	₹198.53	10%	Fair (+4.5%)
Revenue Multiple	Revenue	₹625.09	6%	Under (+229%)
Consensus (8 models)		₹159.85	100%	Overvalued

Key Drivers: EPS CAGR 32.0% lifts DCF — verify sustainability. | Wide model spread (₹53–₹625) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 32.0%

*Investments are subject to market risks

Analyst Summary

Logica Infoway Ltd operates in the Miscellaneous segment, NSE: LOGICA | BSE: 543746, current market price is ₹190.00, market cap is 338 Cr.. At a glance, stock P/E is 24.7, ROE is 14.1 %, ROCE is 14.3 %, book value is 53.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹159.85, around 15.9% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,112 Cr versus the prior period change of 4.5%, while latest net profit is about ₹11 Cr with a prior-period change of 37.5%. The 52-week range shown on this page is 248/163, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisLogica Infoway Ltd. is a Public Limited Listed company incorporated on 28/07/1995 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is U3…

This summary is generated from the stock page data available for Logica Infoway Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Logica Infoway Ltd scores 62/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health57/100 · Moderate

ROCE 14.3% GoodROE 14.1% GoodD/E 1.40 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money35/100 · Weak

Promoter decreased by 2.62% Caution

Earnings Quality50/100 · Moderate

OPM stable around 2% Steady

Quarterly Momentum90/100 · Strong

Revenue (4Q): +45% YoY AcceleratingProfit (4Q): +214% YoY Strong

Industry Rank75/100 · Strong

P/E 24.7 vs industry 249.2 Cheaper than peersROCE 14.3% vs industry 48.4% Below peersROE 14.1% vs industry 7.4% Above peers3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:25 am

Market Cap	338 Cr.
Current Price	190
Intrinsic Value	₹157.36
High / Low	248/163
Stock P/E	24.7
Book Value	53.0
Dividend Yield	0.00 %
ROCE	14.3 %
ROE	14.1 %
Face Value	10.0
PEG Ratio	0.77

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Logica Infoway Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Logica Infoway Ltd	338 Cr.	190	248/163	24.7	53.0	0.00 %	14.3 %	14.1 %	10.0
Dredging Corporation of India Ltd	2,635 Cr.	941	1,246/538		405	0.00 %	0.31 %	3.67 %	10.0
Sun Pharma Advanced Research Company Ltd	4,520 Cr.	139	204/108		10.8	0.00 %	298 %	%	1.00
Syngene International Ltd	16,972 Cr.	421	729/380	41.5	118	0.30 %	13.5 %	10.5 %	10.0
FGP Ltd	12.7 Cr.	10.7	13.7/7.32	60.4	3.09	0.00 %	0.00 %	0.89 %	10.0
Industry Average	6,116.25 Cr	245.12		249.15	103.34	0.04%	48.42%	7.44%	9.00

All Competitor Stocks of Logica Infoway Ltd

Quarterly Result

Metric	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	341	311	394	507	557	515	597	587
Expenses	337	306	388	501	546	506	582	572
Operating Profit	4	4	6	7	11	9	15	15
OPM %	1%	1%	1%	1%	2%	2%	2%	2%
Other Income	1	0	1	1	2	2	2	1
Interest	2	3	3	4	5	6	6	7
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	2	2	3	4	7	4	10	9
Tax %	24%	33%	26%	26%	26%	27%	26%	26%
Net Profit	1	1	2	3	6	3	7	6
EPS in Rs	1.11	1.02	1.28	1.52	3.22	1.89	4.08	3.61

Last Updated: December 27, 2025, 4:37 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:49 am

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	496	445	612	705	1,064	1,112	1,183
Expenses	492	439	607	694	1,046	1,088	1,154
Operating Profit	3	6	5	11	18	24	29
OPM %	1%	1%	1%	2%	2%	2%	2%
Other Income	3	2	4	1	3	3	2
Interest	4	5	5	7	10	13	13
Depreciation	0	0	0	0	0	0	1
Profit before tax	3	3	3	5	11	14	18
Tax %	27%	26%	26%	29%	26%	26%
Net Profit	2	2	3	4	8	11	14
EPS in Rs	1.54	1.85	1.92	2.05	4.74	5.91	7.69
Dividend Payout %	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	50.00%	33.33%	100.00%	37.50%
Change in YoY Net Profit Growth (%)	0.00%	50.00%	-16.67%	66.67%	-62.50%

Logica Infoway Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	18%
3 Years:	22%
TTM:	4%

Compounded Profit Growth
10 Years:	%
5 Years:	40%
3 Years:	61%
TTM:	30%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-15%

Return on Equity
10 Years:	%
5 Years:	11%
3 Years:	13%
Last Year:	14%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: February 1, 2026, 4:43 am

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2	2	2	3	17	18	18
Reserves	27	29	33	50	44	70	77
Borrowings	29	44	60	64	108	118	132
Other Liabilities	27	27	32	37	49	59	54
Total Liabilities	85	103	127	154	218	265	281
Fixed Assets	1	1	1	0	1	2	2
CWIP	0	0	0	0	0	0	0
Investments	6	0	2	2	13	13	13
Other Assets	78	102	124	152	205	250	266
Total Assets	85	103	127	154	218	265	281

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	3	-5	9	-7	23	8
Cash from Investing Activity +	-0	-0	-3	-1	-12	-12
Cash from Financing Activity +	-2	4	-6	7	-11	3
Net Cash Flow	1	-1	0	-0	0	-0
Free Cash Flow	3	-5	9	-7	23	7
CFO/OP	113%	-64%	205%	-36%	130%	47%

Free Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-26.00	-38.00	-55.00	-53.00	-90.00	-94.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	26	38	27	35	28	37
Inventory Days	26	35	35	30	33	34
Days Payable	18	21	16	17	15	17
Cash Conversion Cycle	34	52	45	49	46	54
Working Capital Days	14	25	17	22	13	17
ROCE %		12%	10%	11%	14%	14%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	73.58%	73.58%	73.58%	73.58%	73.58%	73.58%	70.96%
Public	26.41%	26.42%	26.41%	26.41%	26.41%	26.41%	29.03%
No. of Shareholders	218	188	187	256	259	386	408

Shareholding Pattern Chart

No. of Shareholders

Logica Infoway Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	6.12	4.73	18.88	11.65	11.30
Diluted EPS (Rs.)	6.12	4.73	18.88	11.65	11.30
Cash EPS (Rs.)	6.15	4.82	12.99	12.59	12.65
Book Value[Excl.RevalReserv]/Share (Rs.)	49.39	35.83	186.57	158.83	147.34
Book Value[Incl.RevalReserv]/Share (Rs.)	49.39	35.83	186.57	158.83	147.34
Revenue From Operations / Share (Rs.)	624.60	622.22	2471.94	2798.79	2074.12
PBDIT / Share (Rs.)	15.01	11.79	38.49	36.92	35.86
PBIT / Share (Rs.)	14.77	11.71	37.82	35.82	34.32
PBT / Share (Rs.)	7.98	6.41	17.27	15.49	15.05
Net Profit / Share (Rs.)	5.90	4.73	12.32	11.48	11.11
PBDIT Margin (%)	2.40	1.89	1.55	1.31	1.72
PBIT Margin (%)	2.36	1.88	1.53	1.27	1.65
PBT Margin (%)	1.27	1.02	0.69	0.55	0.72
Net Profit Margin (%)	0.94	0.76	0.49	0.41	0.53
Return on Networth / Equity (%)	11.95	13.21	6.60	7.23	7.54
Return on Capital Employeed (%)	29.36	31.41	18.71	19.09	18.67
Return On Assets (%)	3.96	3.70	2.27	1.98	2.31
Long Term Debt / Equity (X)	0.01	0.02	0.07	0.16	0.24
Total Debt / Equity (X)	1.35	1.76	1.20	1.72	1.40
Asset Turnover Ratio (%)	4.60	5.72	5.02	5.33	4.74
Current Ratio (X)	1.40	1.25	1.45	1.34	1.49
Quick Ratio (X)	0.83	0.64	0.87	0.68	0.85
Inventory Turnover Ratio (X)	11.57	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	2.21	2.22	1.87	1.82	1.86
Interest Coverage Ratio (Post Tax) (X)	1.87	1.89	1.60	1.56	1.58
Enterprise Value (Cr.)	507.22	430.52	131.35	0.00	0.00
EV / Net Operating Revenue (X)	0.45	0.40	0.18	0.00	0.00
EV / EBITDA (X)	18.99	21.35	11.97	0.00	0.00
MarketCap / Net Operating Revenue (X)	0.36	0.30	0.09	0.00	0.00
Price / BV (X)	4.64	5.28	1.28	0.00	0.00
Price / Net Operating Revenue (X)	0.36	0.30	0.09	0.00	0.00
EarningsYield	0.02	0.02	0.05	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Logica Infoway Ltd. is a Public Limited Listed company incorporated on 28/07/1995 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is U30007WB1995PLC073218 and registration number is 073218. Currently company belongs to the Industry of Miscellaneous. Company's Total Operating Revenue is Rs. 1111.63 Cr. and Equity Capital is Rs. 17.80 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Miscellaneous	2, Saklat Place, 1st Floor, Kolkata West Bengal 700072	Contact not found

Management
Name	Position Held
Mr. Gaurav Goel	Chairman & Managing Director
Mrs. Shweta Goel	Whole Time Director
Mr. Rakesh Kumar Goel	Non Executive Director
Mr. Nil Kamal Samanta	Independent Director
Mrs. Vinita Saraf	Independent Director
Mr. Dinesh Arya	Independent Director

FAQ

What is the intrinsic value of Logica Infoway Ltd and is it undervalued?

As of 26 April 2026, Logica Infoway Ltd's intrinsic value is ₹159.85, which is 15.87% lower than the current market price of ₹190.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.1 %), book value (₹53.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Logica Infoway Ltd?

Logica Infoway Ltd is trading at ₹190.00 as of 26 April 2026, with a FY2026-2027 high of ₹248 and low of ₹163. The stock is currently in the middle of its 52-week range. Market cap stands at ₹338 Cr..

How does Logica Infoway Ltd's P/E ratio compare to its industry?

Logica Infoway Ltd has a P/E ratio of 24.7, which is below the industry average of 249.15. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Logica Infoway Ltd financially healthy?

Key indicators for Logica Infoway Ltd: ROCE of 14.3 % is moderate. Dividend yield is 0.00 %.

Is Logica Infoway Ltd profitable and how is the profit trend?

Logica Infoway Ltd reported a net profit of ₹11 Cr in Mar 2025 on revenue of ₹1,112 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows an improving trend.

Does Logica Infoway Ltd pay dividends?

Logica Infoway Ltd has a dividend yield of 0.00 % at the current price of ₹190.00. The company is currently not paying meaningful dividends.