Share Price and Basic Stock Data
Last Updated: November 6, 2025, 9:29 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Madhav Marbles and Granites Ltd operates in the granites and marbles industry, with a market capitalization of ₹39.3 Cr and a share price of ₹44.00. The company has witnessed a declining trend in sales over the past few years, with total sales recorded at ₹47.23 Cr for FY 2023, down from ₹53.36 Cr in FY 2022. The trailing twelve months (TTM) sales stood at ₹28.48 Cr, indicating a significant drop in revenue generation capabilities. Quarterly sales figures further illustrate this decline, with sales falling to ₹6.50 Cr in December 2023 from ₹14.72 Cr in June 2022. The company has struggled with fluctuating demand, evidenced by a decrease in quarterly sales from ₹11.61 Cr in March 2023 to ₹10.66 Cr in September 2023. This ongoing trend raises concerns about the company’s market position and competitive edge within the sector, which generally sees more stable revenue streams.
Profitability and Efficiency Metrics
Profitability metrics for Madhav Marbles and Granites Ltd indicate ongoing challenges. The net profit for FY 2023 was recorded at a loss of ₹3.84 Cr, worsening from a loss of ₹5.11 Cr in FY 2022. The operating profit margin (OPM) for FY 2023 stood at 1.21%, while the TTM OPM was recorded at -2.21%, highlighting significant operational inefficiencies. The cash conversion cycle (CCC) has expanded to 775.28 days, reflecting slower inventory turnover and delayed cash flow. Despite a slight increase in return on capital employed (ROCE) to 0.12% in FY 2025, the company remains below sector averages. The interest coverage ratio (ICR) of 1.97x indicates the company can meet its interest obligations, albeit with limited buffer, raising concerns about operational sustainability in a competitive landscape.
Balance Sheet Strength and Financial Ratios
Madhav Marbles and Granites Ltd maintains a balance sheet characterized by low leverage, with borrowings reported at ₹11.72 Cr against reserves of ₹115.37 Cr. The debt-to-equity ratio stands at just 0.09, suggesting a conservative capital structure. However, the company’s current ratio is at 3.50, indicating a healthy liquidity position. The book value per share, recorded at ₹138.95, reflects a substantial asset base relative to its market price, which is only 0.28 times the book value. This suggests that the market has not fully recognized the company’s asset worth, likely due to ongoing profitability and operational concerns. Financial ratios, such as the net profit margin of -4.77% for FY 2025, further emphasize the company’s struggle to convert sales into profit amidst declining revenues.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Madhav Marbles and Granites Ltd reveals a significant public stake of 55.82%, while promoter holding stands at 44.19%. There has been a gradual increase in promoter holdings, from 42.22% in September 2022 to 44.19% in June 2025, suggesting management’s commitment to the company. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) raises concerns about broader market confidence. The number of shareholders decreased from 9,411 in September 2022 to 9,006 in June 2025, indicating a potential decline in investor interest. This lack of institutional backing and the diminishing shareholder base could impact the company’s ability to raise capital and invest in growth initiatives, further complicating its recovery trajectory.
Outlook, Risks, and Final Insight
The outlook for Madhav Marbles and Granites Ltd is contingent upon its ability to stabilize revenue and improve profitability. The significant decline in sales and net profit indicates that without strategic interventions, the company may continue to face operational challenges. Key risks include the prolonged cash conversion cycle and potential liquidity constraints due to negative profit margins. Conversely, the low debt levels provide some financial flexibility, which could be leveraged for operational improvements or market repositioning. If the company can enhance its operational efficiency, regain market demand, and attract institutional investors, it may stabilize its financial standing. However, failure to address these issues could lead to further declines, affecting long-term sustainability and growth potential.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Madhav Marbles and Granites Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Inani Marbles & Industries Ltd | 36.6 Cr. | 19.7 | 31.3/14.4 | 28.9 | 0.20 % | 4.07 % | 1.27 % | 2.00 | |
| Global Surfaces Ltd | 519 Cr. | 122 | 200/84.7 | 71.3 | 0.00 % | 1.97 % | 9.08 % | 10.0 | |
| Glittek Granites Ltd | 29.4 Cr. | 11.3 | 14.0/2.49 | 2.93 | 4.45 | 0.00 % | 115 % | 280 % | 5.00 |
| Elegant Marbles and Grani Industries Ltd | 77.9 Cr. | 213 | 299/205 | 23.7 | 398 | 0.47 % | 3.62 % | 2.93 % | 10.0 |
| Divyashakti Ltd | 59.0 Cr. | 57.5 | 83.1/55.0 | 22.8 | 194 | 3.48 % | 2.18 % | 1.58 % | 10.0 |
| Industry Average | 1,136.33 Cr | 144.54 | 40.50 | 171.11 | 0.38% | 15.18% | 30.50% | 8.09 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.72 | 11.69 | 9.20 | 11.61 | 11.14 | 10.66 | 6.50 | 11.59 | 10.60 | 5.93 | 6.85 | 7.67 | 8.03 |
| Expenses | 12.44 | 13.17 | 10.12 | 11.02 | 10.41 | 11.33 | 8.12 | 10.96 | 10.08 | 6.74 | 5.79 | 8.53 | 8.05 |
| Operating Profit | 2.28 | -1.48 | -0.92 | 0.59 | 0.73 | -0.67 | -1.62 | 0.63 | 0.52 | -0.81 | 1.06 | -0.86 | -0.02 |
| OPM % | 15.49% | -12.66% | -10.00% | 5.08% | 6.55% | -6.29% | -24.92% | 5.44% | 4.91% | -13.66% | 15.47% | -11.21% | -0.25% |
| Other Income | 0.93 | 1.05 | 1.66 | 0.58 | 0.58 | 0.89 | 0.83 | 1.38 | 0.57 | 1.21 | -0.03 | 1.21 | 0.77 |
| Interest | 0.23 | 0.43 | 0.55 | -0.23 | 0.29 | 0.70 | 0.41 | 0.38 | 0.24 | 0.23 | 0.74 | 0.25 | 0.35 |
| Depreciation | 1.22 | 1.21 | 1.03 | 1.27 | 0.76 | 0.64 | 0.64 | 0.74 | 0.77 | 0.50 | 0.47 | 0.82 | 0.72 |
| Profit before tax | 1.76 | -2.07 | -0.84 | 0.13 | 0.26 | -1.12 | -1.84 | 0.89 | 0.08 | -0.33 | -0.18 | -0.72 | -0.32 |
| Tax % | 27.84% | -2.42% | 0.00% | -553.85% | 61.54% | -10.71% | -2.17% | 11.24% | 137.50% | 3.03% | 83.33% | 9.72% | 12.50% |
| Net Profit | 1.35 | -2.09 | -1.70 | 0.42 | 0.02 | -0.77 | -2.15 | 1.45 | -0.03 | -0.34 | -0.32 | 0.02 | -0.18 |
| EPS in Rs | 1.51 | -2.34 | -1.90 | 0.47 | 0.02 | -0.86 | -2.40 | 1.62 | -0.03 | -0.38 | -0.36 | 0.02 | -0.20 |
Last Updated: August 20, 2025, 7:30 am
Below is a detailed analysis of the quarterly data for Madhav Marbles and Granites Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 8.03 Cr.. The value appears strong and on an upward trend. It has increased from 7.67 Cr. (Mar 2025) to 8.03 Cr., marking an increase of 0.36 Cr..
- For Expenses, as of Jun 2025, the value is 8.05 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8.53 Cr. (Mar 2025) to 8.05 Cr., marking a decrease of 0.48 Cr..
- For Operating Profit, as of Jun 2025, the value is -0.02 Cr.. The value appears strong and on an upward trend. It has increased from -0.86 Cr. (Mar 2025) to -0.02 Cr., marking an increase of 0.84 Cr..
- For OPM %, as of Jun 2025, the value is -0.25%. The value appears strong and on an upward trend. It has increased from -11.21% (Mar 2025) to -0.25%, marking an increase of 10.96%.
- For Other Income, as of Jun 2025, the value is 0.77 Cr.. The value appears to be declining and may need further review. It has decreased from 1.21 Cr. (Mar 2025) to 0.77 Cr., marking a decrease of 0.44 Cr..
- For Interest, as of Jun 2025, the value is 0.35 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.25 Cr. (Mar 2025) to 0.35 Cr., marking an increase of 0.10 Cr..
- For Depreciation, as of Jun 2025, the value is 0.72 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.82 Cr. (Mar 2025) to 0.72 Cr., marking a decrease of 0.10 Cr..
- For Profit before tax, as of Jun 2025, the value is -0.32 Cr.. The value appears strong and on an upward trend. It has increased from -0.72 Cr. (Mar 2025) to -0.32 Cr., marking an increase of 0.40 Cr..
- For Tax %, as of Jun 2025, the value is 12.50%. The value appears to be increasing, which may not be favorable. It has increased from 9.72% (Mar 2025) to 12.50%, marking an increase of 2.78%.
- For Net Profit, as of Jun 2025, the value is -0.18 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Mar 2025) to -0.18 Cr., marking a decrease of 0.20 Cr..
- For EPS in Rs, as of Jun 2025, the value is -0.20. The value appears to be declining and may need further review. It has decreased from 0.02 (Mar 2025) to -0.20, marking a decrease of 0.22.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:55 am
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 76.96 | 60.31 | 62.02 | 53.36 | 47.23 | 39.90 | 31.06 | 28.48 |
| Expenses | 69.78 | 57.93 | 59.05 | 51.27 | 46.66 | 40.83 | 31.09 | 29.11 |
| Operating Profit | 7.18 | 2.38 | 2.97 | 2.09 | 0.57 | -0.93 | -0.03 | -0.63 |
| OPM % | 9.33% | 3.95% | 4.79% | 3.92% | 1.21% | -2.33% | -0.10% | -2.21% |
| Other Income | 4.89 | 6.72 | 3.40 | 4.15 | 4.12 | 3.68 | 2.91 | 3.16 |
| Interest | 1.30 | 1.25 | 0.88 | 0.84 | 0.98 | 1.77 | 1.46 | 1.57 |
| Depreciation | 4.76 | 4.89 | 4.62 | 4.86 | 4.72 | 2.79 | 2.56 | 2.51 |
| Profit before tax | 6.01 | 2.96 | 0.87 | 0.54 | -1.01 | -1.81 | -1.14 | -1.55 |
| Tax % | 23.29% | 32.09% | 28.74% | 14.81% | -28.71% | 5.52% | 29.82% | |
| Net Profit | 4.61 | 2.00 | -0.43 | -5.11 | -3.84 | -2.31 | -1.48 | -0.82 |
| EPS in Rs | 5.15 | 2.24 | -0.48 | -5.71 | -4.29 | -1.62 | -0.76 | -0.92 |
| Dividend Payout % | 4.85% | 0.00% | -104.07% | -4.38% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -56.62% | -121.50% | -1088.37% | 24.85% | 39.84% | 35.93% |
| Change in YoY Net Profit Growth (%) | 0.00% | -64.88% | -966.87% | 1113.23% | 14.99% | -3.91% |
Madhav Marbles and Granites Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -12% |
| 3 Years: | -17% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 45% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 12% |
| 3 Years: | -5% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -2% |
| 3 Years: | -2% |
| Last Year: | -1% |
Last Updated: September 5, 2025, 10:05 am
Balance Sheet
Last Updated: October 10, 2025, 2:28 pm
| Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 |
| Reserves | 119.61 | 121.43 | 122.48 | 119.71 | 117.47 | 116.02 | 115.37 |
| Borrowings | 19.09 | 22.56 | 11.36 | 8.29 | 9.61 | 15.07 | 11.72 |
| Other Liabilities | 17.32 | 15.54 | 10.28 | 7.38 | 5.40 | 2.45 | 3.04 |
| Total Liabilities | 164.97 | 168.48 | 153.07 | 144.33 | 141.43 | 142.49 | 139.08 |
| Fixed Assets | 42.38 | 37.91 | 33.53 | 30.25 | 30.30 | 27.58 | 25.27 |
| CWIP | 0.87 | 5.94 | 3.16 | 2.93 | 2.82 | 2.82 | 2.82 |
| Investments | 2.24 | 10.82 | 9.10 | 3.52 | 0.52 | 0.20 | 0.13 |
| Other Assets | 119.48 | 113.81 | 107.28 | 107.63 | 107.79 | 111.89 | 110.86 |
| Total Assets | 164.97 | 168.48 | 153.07 | 144.33 | 141.43 | 142.49 | 139.08 |
Below is a detailed analysis of the balance sheet data for Madhav Marbles and Granites Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 8.95 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.95 Cr..
- For Reserves, as of Mar 2025, the value is 115.37 Cr.. The value appears to be declining and may need further review. It has decreased from 116.02 Cr. (Mar 2024) to 115.37 Cr., marking a decrease of 0.65 Cr..
- For Borrowings, as of Mar 2025, the value is 11.72 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 15.07 Cr. (Mar 2024) to 11.72 Cr., marking a decrease of 3.35 Cr..
- For Other Liabilities, as of Mar 2025, the value is 3.04 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.45 Cr. (Mar 2024) to 3.04 Cr., marking an increase of 0.59 Cr..
- For Total Liabilities, as of Mar 2025, the value is 139.08 Cr.. The value appears to be improving (decreasing). It has decreased from 142.49 Cr. (Mar 2024) to 139.08 Cr., marking a decrease of 3.41 Cr..
- For Fixed Assets, as of Mar 2025, the value is 25.27 Cr.. The value appears to be declining and may need further review. It has decreased from 27.58 Cr. (Mar 2024) to 25.27 Cr., marking a decrease of 2.31 Cr..
- For CWIP, as of Mar 2025, the value is 2.82 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.82 Cr..
- For Investments, as of Mar 2025, the value is 0.13 Cr.. The value appears to be declining and may need further review. It has decreased from 0.20 Cr. (Mar 2024) to 0.13 Cr., marking a decrease of 0.07 Cr..
- For Other Assets, as of Mar 2025, the value is 110.86 Cr.. The value appears to be declining and may need further review. It has decreased from 111.89 Cr. (Mar 2024) to 110.86 Cr., marking a decrease of 1.03 Cr..
- For Total Assets, as of Mar 2025, the value is 139.08 Cr.. The value appears to be declining and may need further review. It has decreased from 142.49 Cr. (Mar 2024) to 139.08 Cr., marking a decrease of 3.41 Cr..
Notably, the Reserves (115.37 Cr.) exceed the Borrowings (11.72 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | -11.91 | -20.18 | -8.39 | -6.20 | -9.04 | -16.00 | -11.75 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 126.77 | 128.30 | 113.35 | 95.35 | 104.18 | 135.48 | 128.33 |
| Inventory Days | 278.70 | 324.27 | 292.07 | 460.58 | 505.42 | 509.82 | 749.69 |
| Days Payable | 83.02 | 77.85 | 65.78 | 68.34 | 83.81 | 59.73 | 102.74 |
| Cash Conversion Cycle | 322.44 | 374.73 | 339.64 | 487.60 | 525.78 | 585.57 | 775.28 |
| Working Capital Days | 224.81 | 356.83 | 264.19 | 288.87 | 336.10 | 388.14 | 453.72 |
| ROCE % | 2.80% | 1.19% | 0.78% | 0.05% | -0.25% | 0.12% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -0.76 | -1.62 | -2.26 | -2.63 | -0.49 |
| Diluted EPS (Rs.) | -0.76 | -1.62 | -2.26 | -2.63 | -0.49 |
| Cash EPS (Rs.) | 1.21 | 0.98 | 4.48 | 5.95 | 5.86 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 138.95 | 139.67 | 136.37 | 140.29 | 145.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 138.95 | 139.67 | 136.37 | 140.29 | 145.92 |
| Revenue From Operations / Share (Rs.) | 34.71 | 44.60 | 52.78 | 59.64 | 69.32 |
| PBDIT / Share (Rs.) | 3.21 | 3.07 | 5.24 | 6.97 | 6.79 |
| PBIT / Share (Rs.) | 0.34 | -0.04 | -0.03 | 1.55 | 1.63 |
| PBT / Share (Rs.) | -1.28 | -2.02 | -1.13 | 0.61 | 0.97 |
| Net Profit / Share (Rs.) | -1.66 | -2.13 | -0.80 | 0.51 | 0.69 |
| NP After MI And SOA / Share (Rs.) | -0.75 | -2.58 | -4.30 | -2.64 | -0.48 |
| PBDIT Margin (%) | 9.24 | 6.88 | 9.93 | 11.69 | 9.80 |
| PBIT Margin (%) | 0.98 | -0.09 | -0.07 | 2.59 | 2.35 |
| PBT Margin (%) | -3.69 | -4.53 | -2.14 | 1.02 | 1.40 |
| Net Profit Margin (%) | -4.77 | -4.78 | -1.52 | 0.86 | 1.00 |
| NP After MI And SOA Margin (%) | -2.18 | -5.78 | -8.13 | -4.42 | -0.70 |
| Return on Networth / Equity (%) | -0.54 | -1.84 | -3.04 | -1.83 | -0.33 |
| Return on Capital Employeed (%) | 0.24 | -0.03 | -0.02 | 1.07 | 1.06 |
| Return On Assets (%) | -0.48 | -1.61 | -2.71 | -1.63 | -0.28 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Total Debt / Equity (X) | 0.09 | 0.12 | 0.07 | 0.05 | 0.07 |
| Asset Turnover Ratio (%) | 0.22 | 0.28 | 0.33 | 0.34 | 0.38 |
| Current Ratio (X) | 3.50 | 3.35 | 4.25 | 3.89 | 4.46 |
| Quick Ratio (X) | 1.82 | 1.85 | 2.23 | 2.00 | 2.94 |
| Inventory Turnover Ratio (X) | 0.39 | 0.57 | 0.67 | 0.82 | 0.91 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | -18.94 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 17.93 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 118.94 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 82.07 | 0.00 |
| Interest Coverage Ratio (X) | 1.97 | 1.55 | 4.80 | 7.47 | 10.30 |
| Interest Coverage Ratio (Post Tax) (X) | -0.02 | -0.07 | 0.26 | 1.55 | 2.05 |
| Enterprise Value (Cr.) | 40.45 | 43.40 | 36.38 | 47.93 | 40.79 |
| EV / Net Operating Revenue (X) | 1.30 | 1.09 | 0.77 | 0.89 | 0.65 |
| EV / EBITDA (X) | 14.09 | 15.80 | 7.76 | 7.68 | 6.71 |
| MarketCap / Net Operating Revenue (X) | 1.13 | 0.86 | 0.75 | 0.88 | 0.68 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 118.94 | 0.00 |
| Price / BV (X) | 0.28 | 0.27 | 0.28 | 0.36 | 0.32 |
| Price / Net Operating Revenue (X) | 1.13 | 0.86 | 0.75 | 0.88 | 0.68 |
| EarningsYield | -0.01 | -0.06 | -0.10 | -0.05 | -0.01 |
After reviewing the key financial ratios for Madhav Marbles and Granites Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -0.76. This value is below the healthy minimum of 5. It has increased from -1.62 (Mar 24) to -0.76, marking an increase of 0.86.
- For Diluted EPS (Rs.), as of Mar 25, the value is -0.76. This value is below the healthy minimum of 5. It has increased from -1.62 (Mar 24) to -0.76, marking an increase of 0.86.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 3. It has increased from 0.98 (Mar 24) to 1.21, marking an increase of 0.23.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 138.95. It has decreased from 139.67 (Mar 24) to 138.95, marking a decrease of 0.72.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 138.95. It has decreased from 139.67 (Mar 24) to 138.95, marking a decrease of 0.72.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 34.71. It has decreased from 44.60 (Mar 24) to 34.71, marking a decrease of 9.89.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 3.21. This value is within the healthy range. It has increased from 3.07 (Mar 24) to 3.21, marking an increase of 0.14.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.34. This value is within the healthy range. It has increased from -0.04 (Mar 24) to 0.34, marking an increase of 0.38.
- For PBT / Share (Rs.), as of Mar 25, the value is -1.28. This value is below the healthy minimum of 0. It has increased from -2.02 (Mar 24) to -1.28, marking an increase of 0.74.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -1.66. This value is below the healthy minimum of 2. It has increased from -2.13 (Mar 24) to -1.66, marking an increase of 0.47.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -0.75. This value is below the healthy minimum of 2. It has increased from -2.58 (Mar 24) to -0.75, marking an increase of 1.83.
- For PBDIT Margin (%), as of Mar 25, the value is 9.24. This value is below the healthy minimum of 10. It has increased from 6.88 (Mar 24) to 9.24, marking an increase of 2.36.
- For PBIT Margin (%), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 10. It has increased from -0.09 (Mar 24) to 0.98, marking an increase of 1.07.
- For PBT Margin (%), as of Mar 25, the value is -3.69. This value is below the healthy minimum of 10. It has increased from -4.53 (Mar 24) to -3.69, marking an increase of 0.84.
- For Net Profit Margin (%), as of Mar 25, the value is -4.77. This value is below the healthy minimum of 5. It has increased from -4.78 (Mar 24) to -4.77, marking an increase of 0.01.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -2.18. This value is below the healthy minimum of 8. It has increased from -5.78 (Mar 24) to -2.18, marking an increase of 3.60.
- For Return on Networth / Equity (%), as of Mar 25, the value is -0.54. This value is below the healthy minimum of 15. It has increased from -1.84 (Mar 24) to -0.54, marking an increase of 1.30.
- For Return on Capital Employeed (%), as of Mar 25, the value is 0.24. This value is below the healthy minimum of 10. It has increased from -0.03 (Mar 24) to 0.24, marking an increase of 0.27.
- For Return On Assets (%), as of Mar 25, the value is -0.48. This value is below the healthy minimum of 5. It has increased from -1.61 (Mar 24) to -0.48, marking an increase of 1.13.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.09. This value is within the healthy range. It has decreased from 0.12 (Mar 24) to 0.09, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.22. It has decreased from 0.28 (Mar 24) to 0.22, marking a decrease of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 3.50. This value exceeds the healthy maximum of 3. It has increased from 3.35 (Mar 24) to 3.50, marking an increase of 0.15.
- For Quick Ratio (X), as of Mar 25, the value is 1.82. This value is within the healthy range. It has decreased from 1.85 (Mar 24) to 1.82, marking a decrease of 0.03.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 4. It has decreased from 0.57 (Mar 24) to 0.39, marking a decrease of 0.18.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 1.97. This value is below the healthy minimum of 3. It has increased from 1.55 (Mar 24) to 1.97, marking an increase of 0.42.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.02. This value is below the healthy minimum of 3. It has increased from -0.07 (Mar 24) to -0.02, marking an increase of 0.05.
- For Enterprise Value (Cr.), as of Mar 25, the value is 40.45. It has decreased from 43.40 (Mar 24) to 40.45, marking a decrease of 2.95.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has increased from 1.09 (Mar 24) to 1.30, marking an increase of 0.21.
- For EV / EBITDA (X), as of Mar 25, the value is 14.09. This value is within the healthy range. It has decreased from 15.80 (Mar 24) to 14.09, marking a decrease of 1.71.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.13. This value is within the healthy range. It has increased from 0.86 (Mar 24) to 1.13, marking an increase of 0.27.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Price / BV (X), as of Mar 25, the value is 0.28. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 24) to 0.28, marking an increase of 0.01.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.13. This value is within the healthy range. It has increased from 0.86 (Mar 24) to 1.13, marking an increase of 0.27.
- For EarningsYield, as of Mar 25, the value is -0.01. This value is below the healthy minimum of 5. It has increased from -0.06 (Mar 24) to -0.01, marking an increase of 0.05.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Madhav Marbles and Granites Ltd:
- Net Profit Margin: -4.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0.24% (Industry Average ROCE: 15.18%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -0.54% (Industry Average ROE: 30.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.02
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.82
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 40.5)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.09
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -4.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Granites/Marbles | First Floor, 'Mumal Towers' Udaipur Rajasthan 313001 | investor.relations@madhavmarbles.com http://www.madhavmarbles.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ravi Kumar Krishnamurthi | Chairman |
| Mr. Madhav Doshi | Managing Director & CEO |
| Mrs. Riddhima Doshi | Whole Time Director |
| Mr. Pachampet Yegnaswamy Venkataraman | Independent Director |
| Mr. Arumugam Sivadasan | Independent Director |
| Ms. Swati Yadav | Independent Director |
FAQ
What is the intrinsic value of Madhav Marbles and Granites Ltd?
Madhav Marbles and Granites Ltd's intrinsic value (as of 06 November 2025) is 10.21 which is 74.91% lower the current market price of 40.70, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 36.4 Cr. market cap, FY2025-2026 high/low of 68.5/37.6, reserves of ₹115.37 Cr, and liabilities of 139.08 Cr.
What is the Market Cap of Madhav Marbles and Granites Ltd?
The Market Cap of Madhav Marbles and Granites Ltd is 36.4 Cr..
What is the current Stock Price of Madhav Marbles and Granites Ltd as on 06 November 2025?
The current stock price of Madhav Marbles and Granites Ltd as on 06 November 2025 is 40.7.
What is the High / Low of Madhav Marbles and Granites Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Madhav Marbles and Granites Ltd stocks is 68.5/37.6.
What is the Stock P/E of Madhav Marbles and Granites Ltd?
The Stock P/E of Madhav Marbles and Granites Ltd is .
What is the Book Value of Madhav Marbles and Granites Ltd?
The Book Value of Madhav Marbles and Granites Ltd is 139.
What is the Dividend Yield of Madhav Marbles and Granites Ltd?
The Dividend Yield of Madhav Marbles and Granites Ltd is 0.00 %.
What is the ROCE of Madhav Marbles and Granites Ltd?
The ROCE of Madhav Marbles and Granites Ltd is 0.12 %.
What is the ROE of Madhav Marbles and Granites Ltd?
The ROE of Madhav Marbles and Granites Ltd is 0.60 %.
What is the Face Value of Madhav Marbles and Granites Ltd?
The Face Value of Madhav Marbles and Granites Ltd is 10.0.