Share Price and Basic Stock Data
Last Updated: December 18, 2024, 9:36 pm
| PEG Ratio | 0.00 |
|---|
Competitors of Madhya Bharat Agro Products Ltd
| Stock Name | Market Cap | Current Price | High / Low | Stock P/E | Book Value | Dividend Yield | ROCE | ROE | Face Value |
|---|---|---|---|---|---|---|---|---|---|
| Gujarat State Fertilizers & Chemicals Ltd | 8,601 Cr. | 216 | 322/188 | 16.3 | 337 | 1.85 % | 5.77 % | 4.55 % | 2.00 |
| Bharat Agri Fert & Realty Ltd | 404 Cr. | 76.5 | 132/68.5 | 9.97 | 0.07 % | 6.14 % | 14.8 % | 1.00 | |
| Basant Agro Tech (India) Ltd | 174 Cr. | 19.2 | 28.9/17.5 | 21.0 | 19.5 | 0.26 % | 5.65 % | 1.30 % | 1.00 |
| Zuari Agro Chemicals Ltd | 983 Cr. | 234 | 268/151 | 5.49 | 422 | 0.00 % | 8.50 % | 3.44 % | 10.0 |
| Southern Petrochemicals Industries Corporation Ltd (SPIC) | 1,583 Cr. | 77.7 | 108/64.4 | 10.2 | 56.4 | 1.93 % | 17.8 % | 14.4 % | 10.0 |
| Industry Average | 9,815.01 | N/A | 45.82 | N/A | N/A | 21.98 | 9.70 | N/A |
Quarterly Result
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.83 | 49.60 | 67.32 | 86.40 | 191.90 | 145.87 | 213.03 | 248.90 | 286.29 | 233.83 | 149.03 | 278.46 | 243.78 |
| Expenses | 23.28 | 42.89 | 51.40 | 67.71 | 153.71 | 112.07 | 164.44 | 194.34 | 224.39 | 189.10 | 124.90 | 238.03 | 225.80 |
| Operating Profit | 8.55 | 6.71 | 15.92 | 18.69 | 38.19 | 33.80 | 48.59 | 54.56 | 61.90 | 44.73 | 24.13 | 40.43 | 17.98 |
| OPM % | 26.86% | 13.53% | 23.65% | 21.63% | 19.90% | 23.17% | 22.81% | 21.92% | 21.62% | 19.13% | 16.19% | 14.52% | 7.38% |
| Other Income | 0.05 | 0.06 | 0.01 | 0.01 | 0.30 | -0.07 | 0.06 | 0.30 | 3.68 | 1.15 | 1.06 | 0.76 | 0.36 |
| Interest | 1.02 | 0.90 | 1.03 | 1.63 | 2.23 | 2.65 | 3.43 | 3.83 | 4.13 | 5.04 | 5.59 | 8.28 | 4.38 |
| Depreciation | 2.32 | 2.41 | 3.09 | 3.81 | 3.79 | 7.44 | 4.62 | 4.62 | 6.34 | 6.80 | 7.18 | 7.28 | 7.45 |
| Profit before tax | 5.26 | 3.46 | 11.81 | 13.26 | 32.47 | 23.64 | 40.60 | 46.41 | 55.11 | 34.04 | 12.42 | 25.63 | 6.51 |
| Tax % | 30.99% | 28.03% | 29.89% | 29.94% | 29.53% | 29.95% | 29.41% | 29.86% | 29.76% | 28.70% | 41.79% | 41.75% | 79.88% |
| Net Profit | 3.62 | 2.49 | 8.29 | 9.29 | 22.89 | 16.55 | 28.67 | 32.55 | 38.71 | 24.27 | 7.24 | 14.93 | 1.30 |
| EPS in Rs | 0.41 | 0.28 | 0.95 | 1.06 | 2.61 | 1.89 | 3.27 | 3.72 | 4.42 | 2.77 | 0.83 | 1.70 | 0.15 |
Last Updated: Unknown
No data available for the Profit & Loss chart table.
No data available for the Profit Loss chart.
Unable to calculate YoY Net Profit Growth.Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 50% |
| 3 Years: | 64% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | -67% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 66% |
| 3 Years: | 75% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 23% |
| 3 Years: | 26% |
| Last Year: | 7% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 8:36 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 18 | 18 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 44 | 88 | 88 |
| Reserves | 14 | 51 | 54 | 69 | 80 | 84 | 95 | 108 | 127 | 183 | 285 | 263 | 284 |
| Borrowings | 33 | 10 | 9 | 18 | 34 | 36 | 26 | 40 | 70 | 164 | 323 | 290 | 228 |
| Other Liabilities | 15 | 10 | 13 | 4 | 14 | 11 | 16 | 19 | 45 | 70 | 92 | 163 | 204 |
| Total Liabilities | 73 | 88 | 94 | 113 | 149 | 153 | 160 | 189 | 264 | 439 | 743 | 804 | 804 |
| Fixed Assets | 40 | 63 | 59 | 88 | 94 | 102 | 93 | 83 | 85 | 153 | 203 | 265 | 249 |
| CWIP | 0 | 4 | 6 | 0 | 9 | 9 | 9 | 31 | 75 | 2 | 0 | 14 | 39 |
| Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 31 | 20 | 27 | 24 | 46 | 42 | 58 | 75 | 104 | 283 | 540 | 525 | 517 |
| Total Assets | 73 | 88 | 94 | 113 | 149 | 153 | 160 | 189 | 264 | 439 | 743 | 804 | 804 |
Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 6 | 33 | 40 | 57 | 48 | 76 | 79 | 54 | 55 | 74 | 83 |
| Inventory Days | 323 | 124 | 74 | 58 | 204 | 130 | 159 | 210 | 214 | 200 | 125 | 136 |
| Days Payable | 59 | 24 | 59 | 17 | 80 | 47 | 39 | 37 | 88 | 46 | 8 | 40 |
| Cash Conversion Cycle | 284 | 106 | 48 | 80 | 180 | 131 | 195 | 252 | 181 | 210 | 191 | 178 |
| Working Capital Days | 84 | 67 | 93 | 89 | 112 | 102 | 127 | 146 | 124 | 162 | 165 | 170 |
| ROCE % | 23% | 13% | 12% | 9% | 15% | 9% | 14% | 16% | 17% | 30% | 38% | 12% |
This stock is not held by any mutual fund
No data available for the EPS chart.
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.84 | 28.35 | 26.03 | 9.24 | 6.77 |
| Diluted EPS (Rs.) | 2.84 | 28.35 | 26.03 | 9.24 | 6.77 |
| Cash EPS (Rs.) | 6.15 | 33.45 | 34.30 | 13.52 | 11.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 40.05 | 74.95 | 93.72 | 68.18 | 59.51 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 40.05 | 74.95 | 93.72 | 68.18 | 59.51 |
| Dividend / Share (Rs.) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Revenue From Operations / Share (Rs.) | 93.23 | 224.14 | 224.35 | 84.77 | 59.74 |
| PBDIT / Share (Rs.) | 12.27 | 49.07 | 48.77 | 19.06 | 15.95 |
| PBIT / Share (Rs.) | 8.96 | 43.96 | 40.50 | 14.78 | 11.20 |
| PBT / Share (Rs.) | 5.96 | 40.21 | 37.06 | 13.04 | 9.80 |
| Net Profit / Share (Rs.) | 2.84 | 28.35 | 26.03 | 9.24 | 6.77 |
| PBDIT Margin (%) | 13.16 | 21.89 | 21.73 | 22.48 | 26.70 |
| PBIT Margin (%) | 9.61 | 19.61 | 18.05 | 17.43 | 18.74 |
| PBT Margin (%) | 6.39 | 17.93 | 16.51 | 15.38 | 16.40 |
| Net Profit Margin (%) | 3.04 | 12.64 | 11.60 | 10.89 | 11.33 |
| Return on Networth / Equity (%) | 7.07 | 37.82 | 27.77 | 13.55 | 11.38 |
| Return on Capital Employeed (%) | 17.32 | 45.31 | 35.05 | 16.51 | 15.18 |
| Return On Assets (%) | 3.08 | 16.71 | 12.98 | 7.65 | 7.84 |
| Long Term Debt / Equity (X) | 0.08 | 0.12 | 0.15 | 0.27 | 0.22 |
| Total Debt / Equity (X) | 0.82 | 0.98 | 0.79 | 0.41 | 0.28 |
| Asset Turnover Ratio (%) | 1.06 | 1.66 | 1.40 | 0.81 | 0.74 |
| Current Ratio (X) | 1.38 | 1.58 | 1.51 | 1.50 | 2.62 |
| Quick Ratio (X) | 0.78 | 0.90 | 0.66 | 0.72 | 1.42 |
| Inventory Turnover Ratio (X) | 2.66 | 3.51 | 3.26 | 2.18 | 2.49 |
| Dividend Payout Ratio (NP) (%) | 8.81 | 0.88 | 1.92 | 5.41 | 7.38 |
| Dividend Payout Ratio (CP) (%) | 4.06 | 0.74 | 1.45 | 3.69 | 4.33 |
| Earning Retention Ratio (%) | 91.19 | 99.12 | 98.08 | 94.59 | 92.62 |
| Cash Earning Retention Ratio (%) | 95.94 | 99.26 | 98.55 | 96.31 | 95.67 |
| Interest Coverage Ratio (X) | 4.10 | 13.08 | 14.17 | 10.98 | 11.40 |
| Interest Coverage Ratio (Post Tax) (X) | 1.95 | 8.56 | 8.56 | 6.32 | 5.84 |
| Enterprise Value (Cr.) | 2391.74 | 2791.41 | 1042.21 | 278.16 | 180.13 |
| EV / Net Operating Revenue (X) | 2.93 | 2.84 | 2.12 | 1.50 | 1.38 |
| EV / EBITDA (X) | 22.24 | 12.98 | 9.75 | 6.66 | 5.15 |
| MarketCap / Net Operating Revenue (X) | 2.59 | 2.54 | 1.80 | 1.17 | 1.10 |
| Retention Ratios (%) | 91.18 | 99.11 | 98.07 | 94.58 | 92.61 |
| Price / BV (X) | 6.02 | 7.58 | 4.32 | 1.45 | 1.10 |
| Price / Net Operating Revenue (X) | 2.59 | 2.54 | 1.80 | 1.17 | 1.10 |
| EarningsYield | 0.01 | 0.04 | 0.06 | 0.09 | 0.10 |
Strength and Weakness
Unable to fetch valid data for stock valuation.Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Madhya Bharat Agro Products Ltd:
- Net Profit Margin: 3.04%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 17.32% (Industry Average ROCE: 21.98%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 7.07% (Industry Average ROE: 9.7%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.95
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.78
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 67.9 (Industry average Stock P/E: 45.82)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.82
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.04%
About the Company - Qualitative Analysis
Madhya Bharat Agro Products Ltd. is a Public Limited Listed company incorporated on 22/10/1997 and has its registered office in the State of Rajasthan, India. Company’s Corporate Identification Number(CIN) is L24121RJ1997PLC029126 and registration number is 029126. Currently Company is involved in the business activities of Manufacture of straight mixed, compound or complex inorganic fertilizers. Company’s Total Operating Revenue is Rs. 491.49 Cr. and Equity Capital is Rs. 21.91 Cr. for the Year ended 31/03/2022.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Fertilisers | No.5-O-21, Basement, Bhilwara Rajasthan 311001 | secretarial@mbapl.com http://www.mbapl.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Mahendra Kumar Ostwal | Chairman & Non-Exe.Director |
| Mr. Pankaj Ostwal | Managing Director |
| Mr. Sourabh Gupta | WholeTime Director & CFO |
| Mrs. Shruti Babel | Ind. Non-Executive Woman Director |
| Mr. Paras Mal Surana | Ind. Non-Executive Director |
| Mr. Gopal Inani | Ind. Non-Executive Director |
| Mr. Bheru Lal Ostwal | Ind. Non-Executive Director |
| Mr. Praveen Ostwal | Non Executive Director |
FAQ
What is the latest intrinsic value of Madhya Bharat Agro Products Ltd?
The latest intrinsic value of Madhya Bharat Agro Products Ltd as on 19 December 2024 is ₹198.80, which is 8.39% lower than the current market price of ₹217.00. The stock has a market capitalization of 1,902 Cr. and recorded a high/low of 311/197 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹284 Cr and total liabilities of ₹804 Cr.
What is the Market Cap of Madhya Bharat Agro Products Ltd?
The Market Cap of Madhya Bharat Agro Products Ltd is 1,902 Cr..
What is the current Stock Price of Madhya Bharat Agro Products Ltd as on 19 December 2024?
The current stock price of Madhya Bharat Agro Products Ltd as on 19 December 2024 is 217.
What is the High / Low of Madhya Bharat Agro Products Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Madhya Bharat Agro Products Ltd stocks is 311/197.
What is the Stock P/E of Madhya Bharat Agro Products Ltd?
The Stock P/E of Madhya Bharat Agro Products Ltd is 67.9.
What is the Book Value of Madhya Bharat Agro Products Ltd?
The Book Value of Madhya Bharat Agro Products Ltd is 42.4.
What is the Dividend Yield of Madhya Bharat Agro Products Ltd?
The Dividend Yield of Madhya Bharat Agro Products Ltd is 0.23 %.
What is the ROCE of Madhya Bharat Agro Products Ltd?
The ROCE of Madhya Bharat Agro Products Ltd is 12.2 %.
What is the ROE of Madhya Bharat Agro Products Ltd?
The ROE of Madhya Bharat Agro Products Ltd is 7.31 %.
What is the Face Value of Madhya Bharat Agro Products Ltd?
The Face Value of Madhya Bharat Agro Products Ltd is 10.0.
