Mahindra EPC Irrigation Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 8, 2025, 8:41 pm

Competitors of Mahindra EPC Irrigation Ltd

All Competitor Stocks of Mahindra EPC Irrigation Ltd

Quarterly Result

Last Updated: August 1, 2025, 5:35 pm

Below is a detailed analysis of the quarterly data for Mahindra EPC Irrigation Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 62.04 Cr.. The value appears to be declining and may need further review. It has decreased from 95.89 Cr. (Mar 2025) to 62.04 Cr., marking a decrease of 33.85 Cr..
• For Expenses, as of Jun 2025, the value is 59.30 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 86.30 Cr. (Mar 2025) to 59.30 Cr., marking a decrease of 27.00 Cr..
• For Operating Profit, as of Jun 2025, the value is 2.74 Cr.. The value appears to be declining and may need further review. It has decreased from 9.59 Cr. (Mar 2025) to 2.74 Cr., marking a decrease of 6.85 Cr..
• For OPM %, as of Jun 2025, the value is 4.42%. The value appears to be declining and may need further review. It has decreased from 10.00% (Mar 2025) to 4.42%, marking a decrease of 5.58%.
• For Other Income, as of Jun 2025, the value is 0.13 Cr.. The value appears to be declining and may need further review. It has decreased from 1.54 Cr. (Mar 2025) to 0.13 Cr., marking a decrease of 1.41 Cr..
• For Interest, as of Jun 2025, the value is 0.76 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.76 Cr..
• For Depreciation, as of Jun 2025, the value is 0.80 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.94 Cr. (Mar 2025) to 0.80 Cr., marking a decrease of 0.14 Cr..
• For Profit before tax, as of Jun 2025, the value is 1.31 Cr.. The value appears to be declining and may need further review. It has decreased from 9.43 Cr. (Mar 2025) to 1.31 Cr., marking a decrease of 8.12 Cr..
• For Tax %, as of Jun 2025, the value is 25.19%. The value appears to be improving (decreasing) as expected. It has decreased from 33.72% (Mar 2025) to 25.19%, marking a decrease of 8.53%.
• For Net Profit, as of Jun 2025, the value is 0.98 Cr.. The value appears to be declining and may need further review. It has decreased from 6.25 Cr. (Mar 2025) to 0.98 Cr., marking a decrease of 5.27 Cr..
• For EPS in Rs, as of Jun 2025, the value is 0.35. The value appears to be declining and may need further review. It has decreased from 2.24 (Mar 2025) to 0.35, marking a decrease of 1.89.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 3:25 pm

Balance Sheet

Last Updated: May 13, 2025, 3:09 pm

Below is a detailed analysis of the balance sheet data for Mahindra EPC Irrigation Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 28.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 28.00 Cr..
• For Reserves, as of Mar 2025, the value is 145.00 Cr.. The value appears strong and on an upward trend. It has increased from 137.00 Cr. (Mar 2024) to 145.00 Cr., marking an increase of 8.00 Cr..
• For Borrowings, as of Mar 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 16.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 9.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 94.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 76.00 Cr. (Mar 2024) to 94.00 Cr., marking an increase of 18.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 292.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 257.00 Cr. (Mar 2024) to 292.00 Cr., marking an increase of 35.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Mar 2024) to 20.00 Cr., marking a decrease of 1.00 Cr..
• For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
• For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
• For Other Assets, as of Mar 2025, the value is 271.00 Cr.. The value appears strong and on an upward trend. It has increased from 236.00 Cr. (Mar 2024) to 271.00 Cr., marking an increase of 35.00 Cr..
• For Total Assets, as of Mar 2025, the value is 292.00 Cr.. The value appears strong and on an upward trend. It has increased from 257.00 Cr. (Mar 2024) to 292.00 Cr., marking an increase of 35.00 Cr..

Notably, the Reserves (145.00 Cr.) exceed the Borrowings (25.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for Mahindra EPC Irrigation Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 24, the value is 0.60. This value is below the healthy minimum of 5. It has increased from -4.41 (Mar 23) to 0.60, marking an increase of 5.01.
• For Diluted EPS (Rs.), as of Mar 24, the value is 0.60. This value is below the healthy minimum of 5. It has increased from -4.41 (Mar 23) to 0.60, marking an increase of 5.01.
• For Cash EPS (Rs.), as of Mar 24, the value is 1.90. This value is below the healthy minimum of 3. It has increased from -3.21 (Mar 23) to 1.90, marking an increase of 5.11.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 59.22. It has increased from 58.59 (Mar 23) to 59.22, marking an increase of 0.63.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 59.22. It has increased from 58.59 (Mar 23) to 59.22, marking an increase of 0.63.
• For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 94.03. It has increased from 75.43 (Mar 23) to 94.03, marking an increase of 18.60.
• For PBDIT / Share (Rs.), as of Mar 24, the value is 3.14. This value is within the healthy range. It has increased from -3.75 (Mar 23) to 3.14, marking an increase of 6.89.
• For PBIT / Share (Rs.), as of Mar 24, the value is 2.01. This value is within the healthy range. It has increased from -4.85 (Mar 23) to 2.01, marking an increase of 6.86.
• For PBT / Share (Rs.), as of Mar 24, the value is 1.04. This value is within the healthy range. It has increased from -5.65 (Mar 23) to 1.04, marking an increase of 6.69.
• For Net Profit / Share (Rs.), as of Mar 24, the value is 0.77. This value is below the healthy minimum of 2. It has increased from -4.31 (Mar 23) to 0.77, marking an increase of 5.08.
• For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.59. This value is below the healthy minimum of 2. It has increased from -4.41 (Mar 23) to 0.59, marking an increase of 5.00.
• For PBDIT Margin (%), as of Mar 24, the value is 3.34. This value is below the healthy minimum of 10. It has increased from -4.96 (Mar 23) to 3.34, marking an increase of 8.30.
• For PBIT Margin (%), as of Mar 24, the value is 2.14. This value is below the healthy minimum of 10. It has increased from -6.43 (Mar 23) to 2.14, marking an increase of 8.57.
• For PBT Margin (%), as of Mar 24, the value is 1.10. This value is below the healthy minimum of 10. It has increased from -7.48 (Mar 23) to 1.10, marking an increase of 8.58.
• For Net Profit Margin (%), as of Mar 24, the value is 0.81. This value is below the healthy minimum of 5. It has increased from -5.71 (Mar 23) to 0.81, marking an increase of 6.52.
• For NP After MI And SOA Margin (%), as of Mar 24, the value is 0.63. This value is below the healthy minimum of 8. It has increased from -5.85 (Mar 23) to 0.63, marking an increase of 6.48.
• For Return on Networth / Equity (%), as of Mar 24, the value is 1.01. This value is below the healthy minimum of 15. It has increased from -7.53 (Mar 23) to 1.01, marking an increase of 8.54.
• For Return on Capital Employeed (%), as of Mar 24, the value is 3.38. This value is below the healthy minimum of 10. It has increased from -8.25 (Mar 23) to 3.38, marking an increase of 11.63.
• For Return On Assets (%), as of Mar 24, the value is 0.64. This value is below the healthy minimum of 5. It has increased from -4.86 (Mar 23) to 0.64, marking an increase of 5.50.
• For Total Debt / Equity (X), as of Mar 24, the value is 0.09. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.09.
• For Asset Turnover Ratio (%), as of Mar 24, the value is 1.03. It has increased from 0.78 (Mar 23) to 1.03, marking an increase of 0.25.
• For Current Ratio (X), as of Mar 24, the value is 2.35. This value is within the healthy range. It has increased from 2.20 (Mar 23) to 2.35, marking an increase of 0.15.
• For Quick Ratio (X), as of Mar 24, the value is 1.86. This value is within the healthy range. It has increased from 1.75 (Mar 23) to 1.86, marking an increase of 0.11.
• For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.24. This value is below the healthy minimum of 4. It has decreased from 3.46 (Mar 23) to 3.24, marking a decrease of 0.22.
• For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Interest Coverage Ratio (X), as of Mar 24, the value is 3.24. This value is within the healthy range. It has increased from -4.71 (Mar 23) to 3.24, marking an increase of 7.95.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.79. This value is below the healthy minimum of 3. It has increased from -4.42 (Mar 23) to 1.79, marking an increase of 6.21.
• For Enterprise Value (Cr.), as of Mar 24, the value is 346.25. It has increased from 248.60 (Mar 23) to 346.25, marking an increase of 97.65.
• For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.32. This value is within the healthy range. It has increased from 1.18 (Mar 23) to 1.32, marking an increase of 0.14.
• For EV / EBITDA (X), as of Mar 24, the value is 39.48. This value exceeds the healthy maximum of 15. It has increased from -23.79 (Mar 23) to 39.48, marking an increase of 63.27.
• For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.27. This value is within the healthy range. It has increased from 1.14 (Mar 23) to 1.27, marking an increase of 0.13.
• For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Price / BV (X), as of Mar 24, the value is 2.02. This value is within the healthy range. It has increased from 1.47 (Mar 23) to 2.02, marking an increase of 0.55.
• For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.27. This value is within the healthy range. It has increased from 1.14 (Mar 23) to 1.27, marking an increase of 0.13.
• For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has increased from -0.05 (Mar 23) to 0.01, marking an increase of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness