RM Drip & Sprinklers Systems Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 20, 2025, 9:20 pm

Market Cap	1,362 Cr.
Current Price	545
High / Low	564/137
Stock P/E	56.9
Book Value	32.0
Dividend Yield	0.00 %
ROCE	44.6 %
ROE	39.7 %
Face Value	10.0
PEG Ratio	0.45

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for RM Drip & Sprinklers Systems Ltd

Competitors of RM Drip & Sprinklers Systems Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
RM Drip & Sprinklers Systems Ltd	1,362 Cr.	545	564/137	56.9	32.0	0.00 %	44.6 %	39.7 %	10.0
Mahindra EPC Irrigation Ltd	380 Cr.	136	169/96.5	52.7	61.8	0.00 %	6.85 %	4.27 %	10.0
Jain Irrigation Systems Ltd	3,993 Cr.	58.5	83.4/47.4	155	83.7	0.00 %	4.95 %	0.46 %	2.00
Industry Average	1,911.67 Cr	246.50		88.20	59.17	0.00%	18.80%	14.81%	7.33

All Competitor Stocks of RM Drip & Sprinklers Systems Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025
Sales	7	16	3	15	6	12	4	7	8	42	34	96
Expenses	6	13	4	12	7	11	7	5	7	38	28	66
Operating Profit	1	3	-0	2	-1	2	-3	2	1	4	6	30
OPM %	16%	17%	-13%	16%	-16%	14%	-74%	26%	15%	10%	17%	31%
Other Income	0	0	0	0	0	0	0	3	0	3	0	0
Interest	1	0	1	0	0	0	0	1	0	0	0	2
Depreciation	1	1	1	1	1	1	0	0	1	1	1	1
Profit before tax	0	2	-1	2	-2	1	-4	4	1	7	5	27
Tax %	0%	-44%	0%	12%	36%	-17%	0%	0%	0%	26%	28%	25%
Net Profit	0	3	-1	1	-2	1	-4	4	1	5	3	20
EPS in Rs	0.30	3.90	-1.82	1.99	-3.39	1.99	-5.47	5.61	0.46	3.20	1.39	8.19

Last Updated: May 31, 2025, 8:01 am

Below is a detailed analysis of the quarterly data for RM Drip & Sprinklers Systems Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 96.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Sep 2024) to 96.00 Cr., marking an increase of 62.00 Cr..
For Expenses, as of Mar 2025, the value is 66.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 28.00 Cr. (Sep 2024) to 66.00 Cr., marking an increase of 38.00 Cr..
For Operating Profit, as of Mar 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Sep 2024) to 30.00 Cr., marking an increase of 24.00 Cr..
For OPM %, as of Mar 2025, the value is 31.00%. The value appears strong and on an upward trend. It has increased from 17.00% (Sep 2024) to 31.00%, marking an increase of 14.00%.
For Other Income, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Interest, as of Mar 2025, the value is 2.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Sep 2024) to 2.00 Cr., marking an increase of 2.00 Cr..
For Depreciation, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
For Profit before tax, as of Mar 2025, the value is 27.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Sep 2024) to 27.00 Cr., marking an increase of 22.00 Cr..
For Tax %, as of Mar 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Sep 2024) to 25.00%, marking a decrease of 3.00%.
For Net Profit, as of Mar 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Sep 2024) to 20.00 Cr., marking an increase of 17.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 8.19. The value appears strong and on an upward trend. It has increased from 1.39 (Sep 2024) to 8.19, marking an increase of 6.80.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 5:30 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	3	5	12	28	43	22	23	18	18	11	50	130
Expenses	3	5	10	25	38	26	19	16	17	12	45	95
Operating Profit	0	0	1	3	5	-3	4	2	1	-1	6	36
OPM %	9%	2%	12%	12%	11%	-16%	17%	11%	5%	-9%	11%	27%
Other Income	0	1	0	0	0	1	0	0	1	3	3	1
Interest	0	0	0	1	1	1	1	1	1	1	1	2
Depreciation	0	0	0	1	2	1	1	1	1	1	1	2
Profit before tax	0	0	0	2	2	-5	2	0	-1	0	7	32
Tax %	25%	47%	33%	30%	31%	0%	-39%	62%	77%	62%	24%	26%
Net Profit	0	0	0	1	2	-5	3	0	-1	0	5	24
EPS in Rs	30.00	5.00	2.29	5.71	2.35	-8.13	4.19	0.16	-1.41	0.04	3.59	9.58
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2022-2023	2024-2025
YoY Net Profit Growth (%)	100.00%	-350.00%	160.00%	-100.00%	100.00%	380.00%
Change in YoY Net Profit Growth (%)	0.00%	-450.00%	510.00%	-260.00%	200.00%	280.00%

RM Drip & Sprinklers Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	38%
5 Years:	41%
3 Years:	94%
TTM:	159%

Compounded Profit Growth
10 Years:	85%
5 Years:	54%
3 Years:	202%
TTM:	342%

Stock Price CAGR
10 Years:	%
5 Years:	60%
3 Years:	230%
1 Year:	264%

Return on Equity
10 Years:	17%
5 Years:	23%
3 Years:	29%
Last Year:	40%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:29 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.01	0.48	1	2	7	7	7	7	7	7	15	25
Reserves	0	1	1	1	9	4	7	7	6	6	26	55
Borrowings	1	3	4	12	10	9	8	9	8	8	6	26
Other Liabilities	1	1	4	8	6	8	5	6	10	9	20	47
Total Liabilities	2	5	10	24	32	27	27	29	31	29	67	153
Fixed Assets	1	3	3	8	8	7	6	7	6	5	10	17
CWIP	0	0	0	0	0	0	0	0	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	0	0	2
Other Assets	2	2	7	15	24	19	21	22	25	24	57	132
Total Assets	2	5	10	24	32	27	27	29	31	29	67	153

Below is a detailed analysis of the balance sheet data for RM Drip & Sprinklers Systems Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 10.00 Cr..
For Reserves, as of Mar 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2024) to 55.00 Cr., marking an increase of 29.00 Cr..
For Borrowings, as of Mar 2025, the value is 26.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 6.00 Cr. (Mar 2024) to 26.00 Cr., marking an increase of 20.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 47.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 20.00 Cr. (Mar 2024) to 47.00 Cr., marking an increase of 27.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 153.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 67.00 Cr. (Mar 2024) to 153.00 Cr., marking an increase of 86.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Mar 2024) to 17.00 Cr., marking an increase of 7.00 Cr..
For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
For Investments, as of Mar 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 2.00 Cr., marking an increase of 2.00 Cr..
For Other Assets, as of Mar 2025, the value is 132.00 Cr.. The value appears strong and on an upward trend. It has increased from 57.00 Cr. (Mar 2024) to 132.00 Cr., marking an increase of 75.00 Cr..
For Total Assets, as of Mar 2025, the value is 153.00 Cr.. The value appears strong and on an upward trend. It has increased from 67.00 Cr. (Mar 2024) to 153.00 Cr., marking an increase of 86.00 Cr..

Notably, the Reserves (55.00 Cr.) exceed the Borrowings (26.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	0	1	1	3	-6	2	2	3	1	-2	-14	-22
Cash from Investing Activity +	-0	-2	-2	-6	-1	0	0	-1	1	3	-6	-11
Cash from Financing Activity +	-0	2	2	5	8	-2	-2	-1	-3	-1	20	33
Net Cash Flow	0	0	1	1	-0	-1	-0	1	-1	-0	0	-0

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-1.00	-3.00	-3.00	-9.00	-5.00	-12.00	-4.00	-7.00	-7.00	-9.00	0.00	10.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	68.98	87.98	75.47	90.86	86.03	134.77	207.31	224.28	298.05	367.44	497.00	275.26
Inventory Days	197.92	109.29	54.96	78.92	138.79	85.35	76.22	100.38	117.43	131.21	139.59	138.07
Days Payable	133.66	76.30	76.73	121.49	77.05	55.42	80.24	102.92	117.00	187.44	263.36	144.41
Cash Conversion Cycle	133.24	120.97	53.69	48.29	147.78	164.70	203.29	221.74	298.48	311.21	373.23	268.91
Working Capital Days	116.40	109.38	53.52	31.43	85.13	137.76	182.42	217.84	285.63	313.26	534.33	245.20
ROCE %		11.31%	9.27%	18.58%	24.70%	16.36%	-17.96%	14.39%	5.65%	1.82%	5.10%	23.19%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Apr 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	60.23%	60.23%	60.29%	59.36%	51.91%	33.79%	27.60%	22.97%	22.97%	13.86%	13.86%	13.88%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.00%
Public	39.78%	39.78%	39.72%	40.64%	48.09%	66.21%	72.40%	77.03%	77.03%	86.14%	86.14%	84.12%
No. of Shareholders	301	332	341	362	353	365	357	345	307	1,071	1,167	1,293

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24
FaceValue	5.00	10.00
Basic EPS (Rs.)	10.01	4.45
Diluted EPS (Rs.)	10.01	2.54
Cash EPS (Rs.)	5.32	4.34
Book Value[Excl.RevalReserv]/Share (Rs.)	16.01	26.95
Book Value[Incl.RevalReserv]/Share (Rs.)	16.01	26.95
Revenue From Operations / Share (Rs.)	26.26	33.34
PBDIT / Share (Rs.)	7.33	5.72
PBIT / Share (Rs.)	6.83	4.96
PBT / Share (Rs.)	6.47	4.73
Net Profit / Share (Rs.)	4.82	3.59
NP After MI And SOA / Share (Rs.)	4.80	3.59
PBDIT Margin (%)	27.92	17.15
PBIT Margin (%)	26.00	14.89
PBT Margin (%)	24.65	14.19
Net Profit Margin (%)	18.35	10.76
NP After MI And SOA Margin (%)	18.29	10.76
Return on Networth / Equity (%)	30.00	13.31
Return on Capital Employeed (%)	33.70	17.22
Return On Assets (%)	15.36	8.10
Long Term Debt / Equity (X)	0.20	0.01
Total Debt / Equity (X)	0.33	0.14
Current Ratio (X)	2.46	2.25
Quick Ratio (X)	2.10	1.77
Interest Coverage Ratio (X)	20.60	24.63
Interest Coverage Ratio (Post Tax) (X)	14.54	16.45
Enterprise Value (Cr.)	1164.45	214.86
EV / Net Operating Revenue (X)	17.54	4.27
EV / EBITDA (X)	62.79	24.92
MarketCap / Net Operating Revenue (X)	17.32	4.17
Price / BV (X)	28.40	5.16
Price / Net Operating Revenue (X)	17.32	4.17
EarningsYield	0.01	0.02

After reviewing the key financial ratios for RM Drip & Sprinklers Systems Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 5.00, marking a decrease of 5.00.
For Basic EPS (Rs.), as of Mar 25, the value is 10.01. This value is within the healthy range. It has increased from 4.45 (Mar 24) to 10.01, marking an increase of 5.56.
For Diluted EPS (Rs.), as of Mar 25, the value is 10.01. This value is within the healthy range. It has increased from 2.54 (Mar 24) to 10.01, marking an increase of 7.47.
For Cash EPS (Rs.), as of Mar 25, the value is 5.32. This value is within the healthy range. It has increased from 4.34 (Mar 24) to 5.32, marking an increase of 0.98.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 16.01. It has decreased from 26.95 (Mar 24) to 16.01, marking a decrease of 10.94.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 16.01. It has decreased from 26.95 (Mar 24) to 16.01, marking a decrease of 10.94.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 26.26. It has decreased from 33.34 (Mar 24) to 26.26, marking a decrease of 7.08.
For PBDIT / Share (Rs.), as of Mar 25, the value is 7.33. This value is within the healthy range. It has increased from 5.72 (Mar 24) to 7.33, marking an increase of 1.61.
For PBIT / Share (Rs.), as of Mar 25, the value is 6.83. This value is within the healthy range. It has increased from 4.96 (Mar 24) to 6.83, marking an increase of 1.87.
For PBT / Share (Rs.), as of Mar 25, the value is 6.47. This value is within the healthy range. It has increased from 4.73 (Mar 24) to 6.47, marking an increase of 1.74.
For Net Profit / Share (Rs.), as of Mar 25, the value is 4.82. This value is within the healthy range. It has increased from 3.59 (Mar 24) to 4.82, marking an increase of 1.23.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 4.80. This value is within the healthy range. It has increased from 3.59 (Mar 24) to 4.80, marking an increase of 1.21.
For PBDIT Margin (%), as of Mar 25, the value is 27.92. This value is within the healthy range. It has increased from 17.15 (Mar 24) to 27.92, marking an increase of 10.77.
For PBIT Margin (%), as of Mar 25, the value is 26.00. This value exceeds the healthy maximum of 20. It has increased from 14.89 (Mar 24) to 26.00, marking an increase of 11.11.
For PBT Margin (%), as of Mar 25, the value is 24.65. This value is within the healthy range. It has increased from 14.19 (Mar 24) to 24.65, marking an increase of 10.46.
For Net Profit Margin (%), as of Mar 25, the value is 18.35. This value exceeds the healthy maximum of 10. It has increased from 10.76 (Mar 24) to 18.35, marking an increase of 7.59.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 18.29. This value is within the healthy range. It has increased from 10.76 (Mar 24) to 18.29, marking an increase of 7.53.
For Return on Networth / Equity (%), as of Mar 25, the value is 30.00. This value is within the healthy range. It has increased from 13.31 (Mar 24) to 30.00, marking an increase of 16.69.
For Return on Capital Employeed (%), as of Mar 25, the value is 33.70. This value is within the healthy range. It has increased from 17.22 (Mar 24) to 33.70, marking an increase of 16.48.
For Return On Assets (%), as of Mar 25, the value is 15.36. This value is within the healthy range. It has increased from 8.10 (Mar 24) to 15.36, marking an increase of 7.26.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.20. This value is within the healthy range. It has increased from 0.01 (Mar 24) to 0.20, marking an increase of 0.19.
For Total Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has increased from 0.14 (Mar 24) to 0.33, marking an increase of 0.19.
For Current Ratio (X), as of Mar 25, the value is 2.46. This value is within the healthy range. It has increased from 2.25 (Mar 24) to 2.46, marking an increase of 0.21.
For Quick Ratio (X), as of Mar 25, the value is 2.10. This value exceeds the healthy maximum of 2. It has increased from 1.77 (Mar 24) to 2.10, marking an increase of 0.33.
For Interest Coverage Ratio (X), as of Mar 25, the value is 20.60. This value is within the healthy range. It has decreased from 24.63 (Mar 24) to 20.60, marking a decrease of 4.03.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 14.54. This value is within the healthy range. It has decreased from 16.45 (Mar 24) to 14.54, marking a decrease of 1.91.
For Enterprise Value (Cr.), as of Mar 25, the value is 1,164.45. It has increased from 214.86 (Mar 24) to 1,164.45, marking an increase of 949.59.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 17.54. This value exceeds the healthy maximum of 3. It has increased from 4.27 (Mar 24) to 17.54, marking an increase of 13.27.
For EV / EBITDA (X), as of Mar 25, the value is 62.79. This value exceeds the healthy maximum of 15. It has increased from 24.92 (Mar 24) to 62.79, marking an increase of 37.87.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 17.32. This value exceeds the healthy maximum of 3. It has increased from 4.17 (Mar 24) to 17.32, marking an increase of 13.15.
For Price / BV (X), as of Mar 25, the value is 28.40. This value exceeds the healthy maximum of 3. It has increased from 5.16 (Mar 24) to 28.40, marking an increase of 23.24.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 17.32. This value exceeds the healthy maximum of 3. It has increased from 4.17 (Mar 24) to 17.32, marking an increase of 13.15.
For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of RM Drip & Sprinklers Systems Ltd as of June 22, 2025 is: 589.85

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 22, 2025, RM Drip & Sprinklers Systems Ltd is Undervalued by 8.23% compared to the current share price 545.00

Intrinsic Value of RM Drip & Sprinklers Systems Ltd as of June 22, 2025 is: 1,337.18

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 22, 2025, RM Drip & Sprinklers Systems Ltd is Undervalued by 145.35% compared to the current share price 545.00

Last 5 Year EPS CAGR: 126.70%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (10.25 cr) compared to borrowings (8.67 cr), indicating strong financial stability. The company has shown consistent growth in sales (30.25 cr) and profit (3.25 cr) over the years.	The stock has a low average ROCE of 9.37%, which may not be favorable. The stock has a high average Working Capital Days of 192.69, which may not be favorable. The stock has a high average Cash Conversion Cycle of 195.46, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in RM Drip & Sprinklers Systems Ltd:
1. Net Profit Margin: 18.35%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 33.7% (Industry Average ROCE: 18.8%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 30% (Industry Average ROE: 14.81%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 14.54
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.1
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 56.9 (Industry average Stock P/E: 88.2)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.33
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

RM Drip and Sprinklers Systems Ltd. is a Public Limited Listed company incorporated on 20/12/2004 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L27200MH2004PLC150101 and registration number is 150101. Currently Company is involved in the business activities of Manufacture of rubber plates, sheets, strips, rods, tubes, pipes, hoses and profile -shapes etc.. Company's Total Operating Revenue is Rs. 130.34 Cr. and Equity Capital is Rs. 24.98 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Micro Irrigation Systems	Gat No.475, Nasik Maharashtra 422113	cs@rmdrip.com http://www.rmdrip.com

Management
Name	Position Held
Mr. Nivrutti Pandurang Kedar	Managing Director
Mr. Somnath Khanderao Date	Non Exe.Non Ind.Director
Mr. Hiren Surendra Makwana	Ind. Non-Executive Director
Mr. Mayur Bhatt	Ind. Non-Executive Director
Mrs. Kavita Pandare	Ind. Non-Executive Director
Mr. Atharva Nivrutti Kedar	Non Exe.Non Ind.Director

FAQ

What is the intrinsic value of RM Drip & Sprinklers Systems Ltd?

RM Drip & Sprinklers Systems Ltd's intrinsic value (as of 21 June 2025) is ₹589.85 — 8.23% higher the current market price of 545.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 1,362 Cr. market cap, FY2025-2026 high/low of ₹564/137, reserves of 55 Cr, and liabilities of 153 Cr.

What is the Market Cap of RM Drip & Sprinklers Systems Ltd?

The Market Cap of RM Drip & Sprinklers Systems Ltd is 1,362 Cr..

What is the current Stock Price of RM Drip & Sprinklers Systems Ltd as on 21 June 2025?

The current stock price of RM Drip & Sprinklers Systems Ltd as on 21 June 2025 is 545.

What is the High / Low of RM Drip & Sprinklers Systems Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of RM Drip & Sprinklers Systems Ltd stocks is ₹564/137.

What is the Stock P/E of RM Drip & Sprinklers Systems Ltd?

The Stock P/E of RM Drip & Sprinklers Systems Ltd is 56.9.

What is the Book Value of RM Drip & Sprinklers Systems Ltd?

The Book Value of RM Drip & Sprinklers Systems Ltd is 32.0.

What is the Dividend Yield of RM Drip & Sprinklers Systems Ltd?

The Dividend Yield of RM Drip & Sprinklers Systems Ltd is 0.00 %.

What is the ROCE of RM Drip & Sprinklers Systems Ltd?

The ROCE of RM Drip & Sprinklers Systems Ltd is 44.6 %.

What is the ROE of RM Drip & Sprinklers Systems Ltd?

The ROE of RM Drip & Sprinklers Systems Ltd is 39.7 %.

What is the Face Value of RM Drip & Sprinklers Systems Ltd?

The Face Value of RM Drip & Sprinklers Systems Ltd is 10.0.