Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 September, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 521018 | NSE: MARALOVER

Maral Overseas Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 13, 2025, 8:14 pm

Market Cap 199 Cr.
Current Price 47.9
High / Low 97.2/45.3
Stock P/E
Book Value 26.2
Dividend Yield0.00 %
ROCE1.89 %
ROE20.2 %
Face Value 10.0
PEG Ratio0.00

Quick Insight

Maral Overseas Ltd, operating in the textiles-spinning-cotton blended industry, currently trades at a price of 49.2 with a market capitalization of 204 Cr. The company shows a P/E ratio, ROE, and ROCE of 20.2%, 1.89%, and 1% respectively. With a net profit of -24 Cr, Maral Overseas faces challenges in profitability. Promoters hold a significant stake of 74.95%, while FIIs have a minimal presence at 0.07%. The company's high borrowings of 449 Cr against reserves of 67 Cr raise concerns about leverage. With a current ratio of 1.76x, Maral Overseas may face liquidity issues. In conclusion, investors should closely monitor the company's financial performance and debt levels to assess its long-term viability.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Maral Overseas Ltd

Competitors of Maral Overseas Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mohite Industries Ltd 59.1 Cr. 2.94 16.4/2.3326.7 5.670.00 %8.00 %4.74 % 1.00
Hisar Spinning Mills Ltd 19.2 Cr. 51.2 84.0/40.75.98 67.50.00 %15.1 %12.3 % 10.0
Rudra Ecovation Ltd 414 Cr. 36.2 79.0/32.0 9.220.00 %3.03 %5.31 % 1.00
H P Cotton Textile Mills Ltd 41.2 Cr. 105 185/82.013.9 41.50.00 %19.2 %17.1 % 10.0
Gujarat Hy-Spin Ltd 41.9 Cr. 25.0 27.5/13.2419 11.40.00 %4.09 %0.52 % 10.0
Industry Average3,215.21 Cr178.2236.17123.830.41%11.48%10.21%7.02

All Competitor Stocks of Maral Overseas Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 259257238271228245228260251271250275226
Expenses 249263235259230233214247247264249264224
Operating Profit 10-5312-2121413471102
OPM % 4%-2%1%4%-1%5%6%5%1%3%1%4%1%
Other Income 55323451183575
Interest 656689989109910
Depreciation 7778899998899
Profit before tax 2-13-7-0-15-218-6-7-11-0-13
Tax % -12%-16%-11%314%-4%24%-63%24%-0%-5%-7%-47%-1%
Net Profit 2-11-6-1-14-216-6-7-11-0-13
EPS in Rs 0.48-2.61-1.50-0.21-3.47-0.550.261.42-1.55-1.68-2.54-0.06-3.03

Last Updated: August 20, 2025, 7:15 am

Below is a detailed analysis of the quarterly data for Maral Overseas Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 226.00 Cr.. The value appears to be declining and may need further review. It has decreased from 275.00 Cr. (Mar 2025) to 226.00 Cr., marking a decrease of 49.00 Cr..
  • For Expenses, as of Jun 2025, the value is 224.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 264.00 Cr. (Mar 2025) to 224.00 Cr., marking a decrease of 40.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 8.00 Cr..
  • For OPM %, as of Jun 2025, the value is 1.00%. The value appears to be declining and may need further review. It has decreased from 4.00% (Mar 2025) to 1.00%, marking a decrease of 3.00%.
  • For Other Income, as of Jun 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 10.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9.00 Cr. (Mar 2025) to 10.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.00 Cr. (Mar 2025) to -13.00 Cr., marking a decrease of 13.00 Cr..
  • For Tax %, as of Jun 2025, the value is -1.00%. The value appears to be increasing, which may not be favorable. It has increased from -47.00% (Mar 2025) to -1.00%, marking an increase of 46.00%.
  • For Net Profit, as of Jun 2025, the value is -13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.00 Cr. (Mar 2025) to -13.00 Cr., marking a decrease of 13.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -3.03. The value appears to be declining and may need further review. It has decreased from -0.06 (Mar 2025) to -3.03, marking a decrease of 2.97.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 5:57 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 6536486196666417576766321,0821,0269601,047
Expenses 5655905726216157216685789651,0069231,024
Operating Profit 895947462536854117203723
OPM % 14%9%8%7%4%5%1%8%11%2%4%2%
Other Income -1141215121517822152323
Interest 191919181917161721233437
Depreciation 383525231820242426303434
Profit before tax 31181421113-152192-18-8-26
Tax % 5%5%25%33%-65%39%0%40%28%-13%15%-6%
Net Profit 2917101418-151367-16-10-24
EPS in Rs 7.104.022.463.330.241.96-3.683.0216.14-3.84-2.35-5.83
Dividend Payout % 0%0%0%0%0%0%0%0%12%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-41.38%-41.18%40.00%-92.86%700.00%-287.50%186.67%415.38%-123.88%37.50%-140.00%
Change in YoY Net Profit Growth (%)0.00%0.20%81.18%-132.86%792.86%-987.50%474.17%228.72%-539.27%161.38%-177.50%

Maral Overseas Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: June 16, 2025, 11:44 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 424242424242424242424242
Reserves 1427385351594256124999067
Borrowings 247232239231211248223204243372476449
Other Liabilities 60595396100107126140180120150174
Total Liabilities 363359371421404455433442590633758732
Fixed Assets 165171153158157188182161175203346337
CWIP 131131330234191
Investments 000100011111
Other Assets 197184207260232264250279411388402393
Total Assets 363359371421404455433442590633758732

Below is a detailed analysis of the balance sheet data for Maral Overseas Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 42.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 42.00 Cr..
  • For Reserves, as of Mar 2025, the value is 67.00 Cr.. The value appears to be declining and may need further review. It has decreased from 90.00 Cr. (Mar 2024) to 67.00 Cr., marking a decrease of 23.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 449.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 476.00 Cr. (Mar 2024) to 449.00 Cr., marking a decrease of 27.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 174.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 150.00 Cr. (Mar 2024) to 174.00 Cr., marking an increase of 24.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 732.00 Cr.. The value appears to be improving (decreasing). It has decreased from 758.00 Cr. (Mar 2024) to 732.00 Cr., marking a decrease of 26.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 337.00 Cr.. The value appears to be declining and may need further review. It has decreased from 346.00 Cr. (Mar 2024) to 337.00 Cr., marking a decrease of 9.00 Cr..
  • For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Mar 2024) to 1.00 Cr., marking a decrease of 8.00 Cr..
  • For Investments, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 393.00 Cr.. The value appears to be declining and may need further review. It has decreased from 402.00 Cr. (Mar 2024) to 393.00 Cr., marking a decrease of 9.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 732.00 Cr.. The value appears to be declining and may need further review. It has decreased from 758.00 Cr. (Mar 2024) to 732.00 Cr., marking a decrease of 26.00 Cr..

However, the Borrowings (449.00 Cr.) are higher than the Reserves (67.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +618525446831563834166176
Cash from Investing Activity +-24-45-14-22-26-39-11-2-31-90-122-28
Cash from Financing Activity +-38-36-15-24-4111-42-43-27659-48
Net Cash Flow-14-3-2134-812-2-0

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-158.00-173.00-192.00-185.00-186.00-212.00-215.00-150.00-126.00-352.00-439.00-426.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days202428454746415637354648
Inventory Days1229112413810183839916412712496
Days Payable242016384044486091372745
Cash Conversion Cycle1189513514410885759511012514299
Working Capital Days1513131-31-25-35-3256-5-16
ROCE %19%13%11%12%6%9%0%12%30%1%5%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%74.95%
FIIs0.12%0.10%0.09%0.09%0.16%0.09%0.10%0.08%0.08%0.11%0.08%0.07%
Public24.94%24.95%24.95%24.95%24.89%24.97%24.94%24.97%24.96%24.93%24.97%24.97%
No. of Shareholders16,69616,90816,69916,48117,32017,36918,50718,02017,65017,08316,90416,800

Shareholding Pattern Chart

No. of Shareholders

Maral Overseas Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -2.35-3.8416.143.02-3.68
Diluted EPS (Rs.) -2.35-3.8416.143.02-3.68
Cash EPS (Rs.) 5.903.3822.438.802.20
Book Value[Excl.RevalReserv]/Share (Rs.) 31.6933.9739.9023.5220.18
Book Value[Incl.RevalReserv]/Share (Rs.) 31.6933.9739.9023.5220.18
Dividend / Share (Rs.) 0.000.002.000.000.00
Revenue From Operations / Share (Rs.) 231.29247.15260.78152.26162.85
PBDIT / Share (Rs.) 14.398.3633.6414.805.98
PBIT / Share (Rs.) 6.141.1427.349.020.10
PBT / Share (Rs.) -2.04-4.4222.285.03-3.68
Net Profit / Share (Rs.) -2.35-3.8416.143.02-3.68
PBDIT Margin (%) 6.223.3812.899.713.67
PBIT Margin (%) 2.650.4610.485.920.06
PBT Margin (%) -0.88-1.788.543.30-2.26
Net Profit Margin (%) -1.01-1.556.181.98-2.26
Return on Networth / Equity (%) -7.42-11.2940.4412.83-18.24
Return on Capital Employeed (%) 6.561.6541.0221.100.28
Return On Assets (%) -1.28-2.5111.362.83-3.53
Long Term Debt / Equity (X) 1.180.640.400.490.45
Total Debt / Equity (X) 3.232.331.311.792.38
Asset Turnover Ratio (%) 1.381.682.101.451.52
Current Ratio (X) 0.971.071.260.990.80
Quick Ratio (X) 0.530.550.620.610.46
Inventory Turnover Ratio (X) 3.503.374.733.904.17
Dividend Payout Ratio (NP) (%) 0.00-52.120.000.000.00
Dividend Payout Ratio (CP) (%) 0.0059.130.000.000.00
Earning Retention Ratio (%) 0.00152.120.000.000.00
Cash Earning Retention Ratio (%) 0.0040.870.000.000.00
Interest Coverage Ratio (X) 1.761.506.643.711.58
Interest Coverage Ratio (Post Tax) (X) 0.710.314.191.760.02
Enterprise Value (Cr.) 679.39517.00549.28306.96229.08
EV / Net Operating Revenue (X) 0.700.500.500.480.33
EV / EBITDA (X) 11.3714.903.935.009.22
MarketCap / Net Operating Revenue (X) 0.270.190.310.210.05
Retention Ratios (%) 0.00152.120.000.000.00
Price / BV (X) 1.981.382.051.390.46
Price / Net Operating Revenue (X) 0.270.190.310.210.05
EarningsYield -0.03-0.080.190.09-0.39

After reviewing the key financial ratios for Maral Overseas Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -2.35. This value is below the healthy minimum of 5. It has increased from -3.84 (Mar 23) to -2.35, marking an increase of 1.49.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -2.35. This value is below the healthy minimum of 5. It has increased from -3.84 (Mar 23) to -2.35, marking an increase of 1.49.
  • For Cash EPS (Rs.), as of Mar 24, the value is 5.90. This value is within the healthy range. It has increased from 3.38 (Mar 23) to 5.90, marking an increase of 2.52.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 31.69. It has decreased from 33.97 (Mar 23) to 31.69, marking a decrease of 2.28.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 31.69. It has decreased from 33.97 (Mar 23) to 31.69, marking a decrease of 2.28.
  • For Dividend / Share (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 231.29. It has decreased from 247.15 (Mar 23) to 231.29, marking a decrease of 15.86.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 14.39. This value is within the healthy range. It has increased from 8.36 (Mar 23) to 14.39, marking an increase of 6.03.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 6.14. This value is within the healthy range. It has increased from 1.14 (Mar 23) to 6.14, marking an increase of 5.00.
  • For PBT / Share (Rs.), as of Mar 24, the value is -2.04. This value is below the healthy minimum of 0. It has increased from -4.42 (Mar 23) to -2.04, marking an increase of 2.38.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -2.35. This value is below the healthy minimum of 2. It has increased from -3.84 (Mar 23) to -2.35, marking an increase of 1.49.
  • For PBDIT Margin (%), as of Mar 24, the value is 6.22. This value is below the healthy minimum of 10. It has increased from 3.38 (Mar 23) to 6.22, marking an increase of 2.84.
  • For PBIT Margin (%), as of Mar 24, the value is 2.65. This value is below the healthy minimum of 10. It has increased from 0.46 (Mar 23) to 2.65, marking an increase of 2.19.
  • For PBT Margin (%), as of Mar 24, the value is -0.88. This value is below the healthy minimum of 10. It has increased from -1.78 (Mar 23) to -0.88, marking an increase of 0.90.
  • For Net Profit Margin (%), as of Mar 24, the value is -1.01. This value is below the healthy minimum of 5. It has increased from -1.55 (Mar 23) to -1.01, marking an increase of 0.54.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -7.42. This value is below the healthy minimum of 15. It has increased from -11.29 (Mar 23) to -7.42, marking an increase of 3.87.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 6.56. This value is below the healthy minimum of 10. It has increased from 1.65 (Mar 23) to 6.56, marking an increase of 4.91.
  • For Return On Assets (%), as of Mar 24, the value is -1.28. This value is below the healthy minimum of 5. It has increased from -2.51 (Mar 23) to -1.28, marking an increase of 1.23.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 1.18. This value exceeds the healthy maximum of 1. It has increased from 0.64 (Mar 23) to 1.18, marking an increase of 0.54.
  • For Total Debt / Equity (X), as of Mar 24, the value is 3.23. This value exceeds the healthy maximum of 1. It has increased from 2.33 (Mar 23) to 3.23, marking an increase of 0.90.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.38. It has decreased from 1.68 (Mar 23) to 1.38, marking a decrease of 0.30.
  • For Current Ratio (X), as of Mar 24, the value is 0.97. This value is below the healthy minimum of 1.5. It has decreased from 1.07 (Mar 23) to 0.97, marking a decrease of 0.10.
  • For Quick Ratio (X), as of Mar 24, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.55 (Mar 23) to 0.53, marking a decrease of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.50. This value is below the healthy minimum of 4. It has increased from 3.37 (Mar 23) to 3.50, marking an increase of 0.13.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -52.12 (Mar 23) to 0.00, marking an increase of 52.12.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 59.13 (Mar 23) to 0.00, marking a decrease of 59.13.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 152.12 (Mar 23) to 0.00, marking a decrease of 152.12.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 40.87 (Mar 23) to 0.00, marking a decrease of 40.87.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 1.76. This value is below the healthy minimum of 3. It has increased from 1.50 (Mar 23) to 1.76, marking an increase of 0.26.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.71. This value is below the healthy minimum of 3. It has increased from 0.31 (Mar 23) to 0.71, marking an increase of 0.40.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 679.39. It has increased from 517.00 (Mar 23) to 679.39, marking an increase of 162.39.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.70. This value is below the healthy minimum of 1. It has increased from 0.50 (Mar 23) to 0.70, marking an increase of 0.20.
  • For EV / EBITDA (X), as of Mar 24, the value is 11.37. This value is within the healthy range. It has decreased from 14.90 (Mar 23) to 11.37, marking a decrease of 3.53.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.27. This value is below the healthy minimum of 1. It has increased from 0.19 (Mar 23) to 0.27, marking an increase of 0.08.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 152.12 (Mar 23) to 0.00, marking a decrease of 152.12.
  • For Price / BV (X), as of Mar 24, the value is 1.98. This value is within the healthy range. It has increased from 1.38 (Mar 23) to 1.98, marking an increase of 0.60.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.27. This value is below the healthy minimum of 1. It has increased from 0.19 (Mar 23) to 0.27, marking an increase of 0.08.
  • For EarningsYield, as of Mar 24, the value is -0.03. This value is below the healthy minimum of 5. It has increased from -0.08 (Mar 23) to -0.03, marking an increase of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Maral Overseas Ltd as of September 13, 2025 is: 64.78

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 13, 2025, Maral Overseas Ltd is Undervalued by 35.24% compared to the current share price 47.90

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Maral Overseas Ltd as of September 13, 2025 is: 41.00

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 13, 2025, Maral Overseas Ltd is Overvalued by 14.41% compared to the current share price 47.90

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -36.71%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -3.50, which is a positive sign.
  2. The company has shown consistent growth in sales (521.25 cr) and profit (12.00 cr) over the years.
  1. The stock has a low average ROCE of 10.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 110.92, which may not be favorable.
  3. The company has higher borrowings (281.25) compared to reserves (60.00), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Maral Overseas Ltd:
    1. Net Profit Margin: -1.01%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.56% (Industry Average ROCE: 11.48%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -7.42% (Industry Average ROE: 10.21%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.71
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.53
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 36.17)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 3.23
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Maral Overseas Ltd. is a Public Limited Listed company incorporated on 27/01/1989 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L17124MP1989PLC008255 and registration number is 008255. Currently company belongs to the Industry of Textiles - Spinning - Cotton Blended. Company's Total Operating Revenue is Rs. 1047.03 Cr. and Equity Capital is Rs. 41.51 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Cotton BlendedMaral Sarovar, V. & P.O. Khalbujurg, Khargone District Madhya Pradesh 451660maral.investor@lnjbhilwara.com
http://www.Injbhilwara.com
Management
NamePosition Held
Mr. L N JhunjhunwalaChairman Emeritus
Mr. Shekhar AgarwalChairman & M.D & CEO
Mr. Shantanu AgarwalJoint Managing Director
Mr. Ravi JhunjhunwalaNon Executive Director
Mrs. Archana CapoorIndependent Director
Mrs. Romi JattaIndependent Director
Mr. Amitabh GuptaIndependent Director
Mr. Raman Singh SidhuIndependent Director

FAQ

What is the intrinsic value of Maral Overseas Ltd?

Maral Overseas Ltd's intrinsic value (as of 13 September 2025) is 64.78 which is 35.24% higher the current market price of 47.90, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹199 Cr. market cap, FY2025-2026 high/low of 97.2/45.3, reserves of ₹67 Cr, and liabilities of 732 Cr.

What is the Market Cap of Maral Overseas Ltd?

The Market Cap of Maral Overseas Ltd is 199 Cr..

What is the current Stock Price of Maral Overseas Ltd as on 13 September 2025?

The current stock price of Maral Overseas Ltd as on 13 September 2025 is 47.9.

What is the High / Low of Maral Overseas Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Maral Overseas Ltd stocks is 97.2/45.3.

What is the Stock P/E of Maral Overseas Ltd?

The Stock P/E of Maral Overseas Ltd is .

What is the Book Value of Maral Overseas Ltd?

The Book Value of Maral Overseas Ltd is 26.2.

What is the Dividend Yield of Maral Overseas Ltd?

The Dividend Yield of Maral Overseas Ltd is 0.00 %.

What is the ROCE of Maral Overseas Ltd?

The ROCE of Maral Overseas Ltd is 1.89 %.

What is the ROE of Maral Overseas Ltd?

The ROE of Maral Overseas Ltd is 20.2 %.

What is the Face Value of Maral Overseas Ltd?

The Face Value of Maral Overseas Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Maral Overseas Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE