Share Price and Basic Stock Data
Last Updated: December 12, 2025, 6:02 pm
| PEG Ratio | 0.24 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Marvel Decor Ltd operates in the furniture, furnishing, and flooring industry, a sector that has been witnessing a steady demand surge, particularly in urban areas. The company reported a revenue of ₹49.26 Cr for the financial year ending March 2023, a notable increase from ₹40.80 Cr in the previous year. This upward trend continued with revenues reaching ₹53.03 Cr in March 2024 and projected to rise further to ₹62.68 Cr by March 2025. Such growth signals a robust market presence, especially as consumer preferences shift toward quality home furnishings. The revenue trajectory, with quarterly sales consistently hovering around ₹26-27 Cr in 2023, indicates that Marvel Decor is effectively capitalizing on market opportunities, even amidst economic fluctuations.
Profitability and Efficiency Metrics
Marvel Decor’s profitability metrics present a mixed picture. The operating profit margin (OPM) stood at 8.60% for the latest fiscal year, reflecting a gradual recovery from lower margins in earlier periods. The company recorded net profits of ₹3.82 Cr for the year ending March 2025, with earnings per share (EPS) climbing to ₹2.15 from ₹1.89 the previous year. However, the return on equity (ROE) at 6.10% and return on capital employed (ROCE) at 9.14% suggest that while profitability is improving, it remains on the lower side compared to industry benchmarks. The cash conversion cycle (CCC) of 731.99 days is another area of concern, indicating potential inefficiencies in inventory and receivables management that could affect liquidity and operational agility.
Balance Sheet Strength and Financial Ratios
The balance sheet of Marvel Decor reflects a cautious yet stable financial standing. With total borrowings at ₹15.71 Cr against reserves of ₹44.87 Cr, the company appears to maintain a healthy buffer, which is crucial in times of economic uncertainty. The current ratio of 2.67 indicates that Marvel is well-positioned to meet its short-term obligations, which is reassuring for investors. However, the price-to-book value ratio of 2.62x suggests that the stock may be trading at a premium relative to its net assets. Additionally, the interest coverage ratio of 4.94x indicates that the company can comfortably service its debt, but a lower ROCE than the cost of capital could raise red flags about long-term profitability and growth sustainability.
Shareholding Pattern and Investor Confidence
Investor confidence in Marvel Decor is reflected in its shareholding pattern. Promoters hold a significant 67.41% stake, which suggests a strong alignment with the company’s long-term vision. This level of promoter holding typically instills confidence among retail investors, as it indicates commitment to the company’s future. The public shareholding has also increased to 32.59%, up from 27.09% in previous years, signaling growing interest from retail investors. However, the absence of foreign institutional investors (FIIs) could imply a lack of broader market interest or confidence, which may impact liquidity and stock volatility. The increasing number of shareholders, now at 456, is a positive indicator of growing retail participation and sentiment.
Outlook, Risks, and Final Insight
Looking ahead, Marvel Decor faces a dual-edged sword of opportunities and risks. On one hand, the continued rise in demand for home furnishings presents a strong growth avenue. However, the company’s relatively low profitability ratios and high cash conversion cycle raise concerns about operational efficiency and margins. Furthermore, external factors like economic downturns or raw material price fluctuations could pose significant risks to profitability. Investors should consider these elements carefully. While the stock’s current valuation reflects optimism, the need for improved operational metrics and profitability cannot be overstated. A cautious approach may be warranted, focusing on how well Marvel Decor can navigate its operational challenges while capitalizing on market growth dynamics.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Omfurn India Ltd | 106 Cr. | 90.4 | 140/76.8 | 20.3 | 52.6 | 0.00 % | 14.6 % | 11.6 % | 10.0 |
| Marvel Decor Ltd | 137 Cr. | 77.0 | 139/61.2 | 36.7 | 36.4 | 0.00 % | 8.02 % | 6.74 % | 10.0 |
| BirlaNu Ltd | 1,180 Cr. | 1,565 | 2,600/1,511 | 1,563 | 1.92 % | 2.58 % | 7.25 % | 10.0 | |
| Ahlada Engineers Ltd | 65.1 Cr. | 50.4 | 106/45.8 | 27.8 | 107 | 3.18 % | 6.03 % | 2.68 % | 10.0 |
| Industry Average | 474.33 Cr | 445.70 | 28.27 | 439.75 | 1.28% | 7.81% | 7.07% | 10.00 |
Quarterly Result
| Metric | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.94 | 14.63 | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.20 | 27.23 | 30.90 | 32.20 |
| Expenses | 6.16 | 12.87 | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 |
| Operating Profit | 2.78 | 1.76 | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 |
| OPM % | 31.10% | 12.03% | 15.90% | -11.75% | 21.06% | 6.10% | 11.65% | 1.96% | 10.45% | 11.68% | 12.30% | 11.81% | 8.60% |
| Other Income | 0.31 | 0.31 | 0.72 | 0.33 | 0.53 | 0.90 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 |
| Interest | 0.21 | 0.55 | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 |
| Depreciation | 1.11 | 1.10 | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 |
| Profit before tax | 1.77 | 0.42 | 1.20 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 |
| Tax % | 32.20% | 85.71% | 45.00% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% |
| Net Profit | 1.20 | 0.06 | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 |
| EPS in Rs | 0.70 | 0.17 | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.50 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 |
Last Updated: August 1, 2025, 5:20 pm
Below is a detailed analysis of the quarterly data for Marvel Decor Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 32.20 Cr.. The value appears strong and on an upward trend. It has increased from 30.90 Cr. (Sep 2024) to 32.20 Cr., marking an increase of 1.30 Cr..
- For Expenses, as of Mar 2025, the value is 29.43 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.25 Cr. (Sep 2024) to 29.43 Cr., marking an increase of 2.18 Cr..
- For Operating Profit, as of Mar 2025, the value is 2.77 Cr.. The value appears to be declining and may need further review. It has decreased from 3.65 Cr. (Sep 2024) to 2.77 Cr., marking a decrease of 0.88 Cr..
- For OPM %, as of Mar 2025, the value is 8.60%. The value appears to be declining and may need further review. It has decreased from 11.81% (Sep 2024) to 8.60%, marking a decrease of 3.21%.
- For Other Income, as of Mar 2025, the value is 0.74 Cr.. The value appears strong and on an upward trend. It has increased from 0.31 Cr. (Sep 2024) to 0.74 Cr., marking an increase of 0.43 Cr..
- For Interest, as of Mar 2025, the value is 0.86 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.67 Cr. (Sep 2024) to 0.86 Cr., marking an increase of 0.19 Cr..
- For Depreciation, as of Mar 2025, the value is 0.96 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.76 Cr. (Sep 2024) to 0.96 Cr., marking an increase of 0.20 Cr..
- For Profit before tax, as of Mar 2025, the value is 1.69 Cr.. The value appears to be declining and may need further review. It has decreased from 2.53 Cr. (Sep 2024) to 1.69 Cr., marking a decrease of 0.84 Cr..
- For Tax %, as of Mar 2025, the value is 6.51%. The value appears to be improving (decreasing) as expected. It has decreased from 11.46% (Sep 2024) to 6.51%, marking a decrease of 4.95%.
- For Net Profit, as of Mar 2025, the value is 1.58 Cr.. The value appears to be declining and may need further review. It has decreased from 2.25 Cr. (Sep 2024) to 1.58 Cr., marking a decrease of 0.67 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.89. The value appears to be declining and may need further review. It has decreased from 1.27 (Sep 2024) to 0.89, marking a decrease of 0.38.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:52 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.80 | 49.26 | 53.03 | 62.68 |
| Expenses | 23.50 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 |
| OPM % | 25.44% | 25.84% | 14.90% | 10.32% | 9.14% | 6.54% | 11.58% | 10.10% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 |
| Interest | 2.16 | 0.51 | 1.33 | 1.30 | 1.56 | 1.51 | 1.58 | 1.53 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.90 | 1.71 | 1.72 |
| Profit before tax | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 |
| Tax % | 26.30% | 28.92% | 55.90% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% |
| Net Profit | 3.11 | 3.50 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 12.54% | -79.43% | -90.28% | 2142.86% | 43.95% | 42.48% | 18.63% |
| Change in YoY Net Profit Growth (%) | 0.00% | -91.97% | -10.85% | 2233.13% | -2098.91% | -1.47% | -23.84% |
Marvel Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 43% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 26% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 7% |
Last Updated: Unknown
Balance Sheet
Last Updated: December 10, 2025, 3:04 am
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 46.91 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 19.67 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 26.16 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.80 | 17.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 93.28 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
Below is a detailed analysis of the balance sheet data for Marvel Decor Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 17.74 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 17.74 Cr..
- For Reserves, as of Sep 2025, the value is 46.91 Cr.. The value appears strong and on an upward trend. It has increased from 44.87 Cr. (Mar 2025) to 46.91 Cr., marking an increase of 2.04 Cr..
- For Borrowings, as of Sep 2025, the value is 19.67 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 15.71 Cr. (Mar 2025) to 19.67 Cr., marking an increase of 3.96 Cr..
- For Other Liabilities, as of Sep 2025, the value is 26.16 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.81 Cr. (Mar 2025) to 26.16 Cr., marking an increase of 14.35 Cr..
- For Total Liabilities, as of Sep 2025, the value is 110.48 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.13 Cr. (Mar 2025) to 110.48 Cr., marking an increase of 20.35 Cr..
- For Fixed Assets, as of Sep 2025, the value is 17.20 Cr.. The value appears strong and on an upward trend. It has increased from 16.80 Cr. (Mar 2025) to 17.20 Cr., marking an increase of 0.40 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 93.28 Cr.. The value appears strong and on an upward trend. It has increased from 73.33 Cr. (Mar 2025) to 93.28 Cr., marking an increase of 19.95 Cr..
- For Total Assets, as of Sep 2025, the value is 110.48 Cr.. The value appears strong and on an upward trend. It has increased from 90.13 Cr. (Mar 2025) to 110.48 Cr., marking an increase of 20.35 Cr..
Notably, the Reserves (46.91 Cr.) exceed the Borrowings (19.67 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.70 | 1.64 | -6.88 | -8.29 | -7.38 | -10.61 | -8.10 | -9.38 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 80.45 |
| Inventory Days | 635.99 | 2,672.53 | 1,113.66 | 1,170.18 | 906.44 | 779.90 | 841.54 | 789.85 |
| Days Payable | 141.98 | 421.28 | 191.04 | 202.81 | 156.16 | 150.84 | 146.33 | 138.31 |
| Cash Conversion Cycle | 567.08 | 2,318.53 | 1,000.33 | 1,038.61 | 800.47 | 688.64 | 765.14 | 731.99 |
| Working Capital Days | 240.75 | 395.59 | 343.94 | 374.95 | 253.35 | 223.77 | 238.56 | 246.50 |
| ROCE % | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Diluted EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Cash EPS (Rs.) | 3.12 | 3.05 | 2.44 | 2.08 | 1.30 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Revenue From Operations / Share (Rs.) | 35.57 | 31.36 | 29.15 | 24.19 | 16.34 |
| PBDIT / Share (Rs.) | 4.26 | 4.04 | 3.51 | 3.12 | 2.10 |
| PBIT / Share (Rs.) | 3.29 | 3.03 | 2.39 | 1.96 | 0.84 |
| PBT / Share (Rs.) | 2.38 | 2.11 | 1.51 | 1.05 | 0.12 |
| Net Profit / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.91 | 0.04 |
| NP After MI And SOA / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.87 | 0.06 |
| PBDIT Margin (%) | 11.97 | 12.88 | 12.03 | 12.90 | 12.85 |
| PBIT Margin (%) | 9.25 | 9.67 | 8.21 | 8.11 | 5.15 |
| PBT Margin (%) | 6.68 | 6.72 | 5.17 | 4.32 | 0.77 |
| Net Profit Margin (%) | 6.05 | 6.02 | 4.54 | 3.79 | 0.25 |
| NP After MI And SOA Margin (%) | 6.05 | 6.02 | 4.54 | 3.60 | 0.37 |
| Return on Networth / Equity (%) | 6.10 | 6.33 | 4.74 | 3.27 | 0.23 |
| Return on Capital Employeed (%) | 9.14 | 9.83 | 8.17 | 6.90 | 2.94 |
| Return On Assets (%) | 4.24 | 4.21 | 3.16 | 2.23 | 0.16 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.03 | 0.07 |
| Total Debt / Equity (X) | 0.25 | 0.28 | 0.29 | 0.24 | 0.25 |
| Asset Turnover Ratio (%) | 0.75 | 0.72 | 0.72 | 0.40 | 0.33 |
| Current Ratio (X) | 2.67 | 2.48 | 2.42 | 2.58 | 2.97 |
| Quick Ratio (X) | 0.73 | 0.55 | 0.50 | 0.43 | 0.53 |
| Inventory Turnover Ratio (X) | 0.63 | 0.55 | 0.53 | 0.38 | 0.29 |
| Interest Coverage Ratio (X) | 4.94 | 4.36 | 3.96 | 3.40 | 2.94 |
| Interest Coverage Ratio (Post Tax) (X) | 3.56 | 3.04 | 2.50 | 2.00 | 1.06 |
| Enterprise Value (Cr.) | 178.48 | 167.12 | 81.57 | 63.38 | 47.94 |
| EV / Net Operating Revenue (X) | 2.83 | 3.13 | 1.64 | 1.54 | 1.72 |
| EV / EBITDA (X) | 23.62 | 24.28 | 13.65 | 11.92 | 13.40 |
| MarketCap / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| Price / BV (X) | 2.62 | 3.02 | 1.43 | 1.15 | 0.85 |
| Price / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.02 | 0.00 |
After reviewing the key financial ratios for Marvel Decor Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.12. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 3.12, marking an increase of 0.07.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 35.57. It has increased from 31.36 (Mar 24) to 35.57, marking an increase of 4.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 4.26. This value is within the healthy range. It has increased from 4.04 (Mar 24) to 4.26, marking an increase of 0.22.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.29. This value is within the healthy range. It has increased from 3.03 (Mar 24) to 3.29, marking an increase of 0.26.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.11 (Mar 24) to 2.38, marking an increase of 0.27.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For PBDIT Margin (%), as of Mar 25, the value is 11.97. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.97, marking a decrease of 0.91.
- For PBIT Margin (%), as of Mar 25, the value is 9.25. This value is below the healthy minimum of 10. It has decreased from 9.67 (Mar 24) to 9.25, marking a decrease of 0.42.
- For PBT Margin (%), as of Mar 25, the value is 6.68. This value is below the healthy minimum of 10. It has decreased from 6.72 (Mar 24) to 6.68, marking a decrease of 0.04.
- For Net Profit Margin (%), as of Mar 25, the value is 6.05. This value is within the healthy range. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.05. This value is below the healthy minimum of 8. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For Return on Networth / Equity (%), as of Mar 25, the value is 6.10. This value is below the healthy minimum of 15. It has decreased from 6.33 (Mar 24) to 6.10, marking a decrease of 0.23.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.14. This value is below the healthy minimum of 10. It has decreased from 9.83 (Mar 24) to 9.14, marking a decrease of 0.69.
- For Return On Assets (%), as of Mar 25, the value is 4.24. This value is below the healthy minimum of 5. It has increased from 4.21 (Mar 24) to 4.24, marking an increase of 0.03.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.75. It has increased from 0.72 (Mar 24) to 0.75, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 2.67. This value is within the healthy range. It has increased from 2.48 (Mar 24) to 2.67, marking an increase of 0.19.
- For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.55 (Mar 24) to 0.73, marking an increase of 0.18.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 4. It has increased from 0.55 (Mar 24) to 0.63, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.94. This value is within the healthy range. It has increased from 4.36 (Mar 24) to 4.94, marking an increase of 0.58.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.56. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 3.56, marking an increase of 0.52.
- For Enterprise Value (Cr.), as of Mar 25, the value is 178.48. It has increased from 167.12 (Mar 24) to 178.48, marking an increase of 11.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.83. This value is within the healthy range. It has decreased from 3.13 (Mar 24) to 2.83, marking a decrease of 0.30.
- For EV / EBITDA (X), as of Mar 25, the value is 23.62. This value exceeds the healthy maximum of 15. It has decreased from 24.28 (Mar 24) to 23.62, marking a decrease of 0.66.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For Price / BV (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.02 (Mar 24) to 2.62, marking a decrease of 0.40.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Marvel Decor Ltd:
- Net Profit Margin: 6.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9.14% (Industry Average ROCE: 7.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 6.1% (Industry Average ROE: 7.07%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.56
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.73
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 36.7 (Industry average Stock P/E: 28.27)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.05%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Plot No 211, GIDC Phase II, Jamnagar Gujarat 361004 | corporate@marvellifestyle.com http://www.marvellifestyle.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ashok R Paun | Chairman & Managing Director |
| Mr. Dipak R Paun | Director |
| Ms. Urmi A Paun | Director & CFO |
| Ms. Dipti D Paun | Director |
| Mr. Dhansukhbhai J Devani | Independent Director |
| Mr. Rajesh J Morzaria | Independent Director |
| Ms. Khwahish A Paun | Director |
| Mr. Dhiren M Shah | Independent Director |
FAQ
What is the intrinsic value of Marvel Decor Ltd?
Marvel Decor Ltd's intrinsic value (as of 14 December 2025) is 73.47 which is 4.58% lower the current market price of 77.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 137 Cr. market cap, FY2025-2026 high/low of 139/61.2, reserves of ₹46.91 Cr, and liabilities of 110.48 Cr.
What is the Market Cap of Marvel Decor Ltd?
The Market Cap of Marvel Decor Ltd is 137 Cr..
What is the current Stock Price of Marvel Decor Ltd as on 14 December 2025?
The current stock price of Marvel Decor Ltd as on 14 December 2025 is 77.0.
What is the High / Low of Marvel Decor Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Marvel Decor Ltd stocks is 139/61.2.
What is the Stock P/E of Marvel Decor Ltd?
The Stock P/E of Marvel Decor Ltd is 36.7.
What is the Book Value of Marvel Decor Ltd?
The Book Value of Marvel Decor Ltd is 36.4.
What is the Dividend Yield of Marvel Decor Ltd?
The Dividend Yield of Marvel Decor Ltd is 0.00 %.
What is the ROCE of Marvel Decor Ltd?
The ROCE of Marvel Decor Ltd is 8.02 %.
What is the ROE of Marvel Decor Ltd?
The ROE of Marvel Decor Ltd is 6.74 %.
What is the Face Value of Marvel Decor Ltd?
The Face Value of Marvel Decor Ltd is 10.0.