Share Price and Basic Stock Data
Last Updated: December 29, 2025, 11:16 am
| PEG Ratio | 1.61 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Marvel Decor Ltd operates within the Furniture, Furnishing & Flooring industry, with its share price currently standing at ₹71.0 and a market capitalization of ₹126 Cr. The company has reported a consistent upward trajectory in revenue, with sales rising from ₹31.52 Cr in March 2018 to ₹49.26 Cr in March 2023. For the trailing twelve months, the revenue reached ₹69.17 Cr, showcasing a robust growth trend. Quarterly sales figures also reflect this momentum, with sales reaching ₹26.23 Cr in March 2023 and slightly declining to ₹26.20 Cr in September 2023. Projections for future sales indicate a continued growth path, with expected sales of ₹62.68 Cr by March 2025, further solidifying Marvel Decor’s position in the market. This upward trend in revenue generation is a positive indicator of the company’s operational capabilities and market demand for its products.
Profitability and Efficiency Metrics
Marvel Decor Ltd’s profitability metrics exhibit a mixed performance. The operating profit margin (OPM) has fluctuated over the years, reported at 6.79% currently, with a notable high of 25.44% in March 2018. The net profit margin has shown improvement, rising from a low of 0.25% in March 2021 to 6.05% in March 2025. The company reported a net profit of ₹3.64 Cr for the current fiscal year, reflecting its ability to navigate operational challenges. Efficiency ratios, such as the interest coverage ratio (ICR), stood at 4.89x, indicating a solid capacity to cover interest obligations, while the return on equity (ROE) is reported at 6.74%. However, the cash conversion cycle (CCC) remains high at 731.99 days, which could pose liquidity challenges, suggesting that while the company is profitable, it may need to address its working capital management to improve operational efficiency.
Balance Sheet Strength and Financial Ratios
The balance sheet of Marvel Decor Ltd displays a reasonable level of stability with total assets reported at ₹110.48 Cr and total liabilities at ₹90.13 Cr as of March 2025. The company holds reserves of ₹46.91 Cr against borrowings of ₹19.67 Cr, indicating a healthy buffer and a prudent approach to leveraging. The current ratio is reported at 2.67, suggesting that the company possesses sufficient short-term assets to cover its short-term liabilities. The price-to-book value (P/BV) ratio stands at 2.62x, which is in line with typical sector ranges. Furthermore, the total debt-to-equity ratio is relatively low at 0.25, reflecting a conservative financial structure. These financial ratios collectively suggest that Marvel Decor Ltd is maintaining a solid financial foundation, although the company could benefit from optimizing its asset utilization to improve profitability further.
Shareholding Pattern and Investor Confidence
Marvel Decor Ltd’s shareholding structure reveals a strong promoter presence, with promoters holding 67.41% of the equity as of September 2025, down from 72.91% in March 2020. This shift indicates a slight dilution of control but also reflects a growing public interest, with public shareholding increasing to 32.59%. The number of shareholders has risen to 456, indicating heightened investor confidence and interest in the company. The absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) suggests a potential area for growth in attracting institutional capital. Despite the promoter’s reduced stake, the overall increase in public shareholding could be perceived positively, as it demonstrates an expanding base of retail investors who may contribute to stock liquidity and market interest.
Outlook, Risks, and Final Insight
Looking ahead, Marvel Decor Ltd is positioned to capitalize on its revenue growth and improving profitability metrics. However, the company faces certain risks, including a high cash conversion cycle which could strain liquidity, and fluctuating profit margins that may affect investor sentiment. Additionally, the decreasing promoter stake could raise concerns regarding management commitment. Strengths include a solid balance sheet with low debt levels and a strong market position in a growing industry. If the company manages to optimize its working capital and attract institutional investors, it could enhance its market valuation significantly. Conversely, failure to address operational inefficiencies or a downturn in market demand could hinder growth prospects. Overall, Marvel Decor Ltd presents a mixed yet potentially rewarding investment opportunity based on its current financial health and operational strategies.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Omfurn India Ltd | 102 Cr. | 86.4 | 140/76.8 | 19.4 | 52.6 | 0.00 % | 14.6 % | 11.6 % | 10.0 |
| Marvel Decor Ltd | 126 Cr. | 71.0 | 129/61.2 | 33.9 | 36.4 | 0.00 % | 8.02 % | 6.74 % | 10.0 |
| BirlaNu Ltd | 1,313 Cr. | 1,741 | 2,543/1,500 | 1,563 | 1.72 % | 2.58 % | 7.25 % | 10.0 | |
| Ahlada Engineers Ltd | 61.3 Cr. | 47.4 | 105/45.8 | 26.2 | 107 | 3.37 % | 6.03 % | 2.68 % | 10.0 |
| Industry Average | 513.67 Cr | 486.45 | 26.50 | 439.75 | 1.27% | 7.81% | 7.07% | 10.00 |
Quarterly Result
| Metric | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.63 | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.20 | 27.23 | 30.90 | 32.20 | 36.97 |
| Expenses | 12.87 | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 | 34.46 |
| Operating Profit | 1.76 | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 | 2.51 |
| OPM % | 12.03% | 15.90% | -11.75% | 21.06% | 6.10% | 11.65% | 1.96% | 10.45% | 11.68% | 12.30% | 11.81% | 8.60% | 6.79% |
| Other Income | 0.31 | 0.72 | 0.33 | 0.53 | 0.90 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 | 1.58 |
| Interest | 0.55 | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 | 0.86 |
| Depreciation | 1.10 | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 | 0.95 |
| Profit before tax | 0.42 | 1.20 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 | 2.28 |
| Tax % | 85.71% | 45.00% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% | 9.65% |
| Net Profit | 0.06 | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 | 2.06 |
| EPS in Rs | 0.17 | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.50 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 | 1.16 |
Last Updated: December 30, 2025, 12:37 am
Below is a detailed analysis of the quarterly data for Marvel Decor Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 36.97 Cr.. The value appears strong and on an upward trend. It has increased from 32.20 Cr. (Mar 2025) to 36.97 Cr., marking an increase of 4.77 Cr..
- For Expenses, as of Sep 2025, the value is 34.46 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 29.43 Cr. (Mar 2025) to 34.46 Cr., marking an increase of 5.03 Cr..
- For Operating Profit, as of Sep 2025, the value is 2.51 Cr.. The value appears to be declining and may need further review. It has decreased from 2.77 Cr. (Mar 2025) to 2.51 Cr., marking a decrease of 0.26 Cr..
- For OPM %, as of Sep 2025, the value is 6.79%. The value appears to be declining and may need further review. It has decreased from 8.60% (Mar 2025) to 6.79%, marking a decrease of 1.81%.
- For Other Income, as of Sep 2025, the value is 1.58 Cr.. The value appears strong and on an upward trend. It has increased from 0.74 Cr. (Mar 2025) to 1.58 Cr., marking an increase of 0.84 Cr..
- For Interest, as of Sep 2025, the value is 0.86 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.86 Cr..
- For Depreciation, as of Sep 2025, the value is 0.95 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.96 Cr. (Mar 2025) to 0.95 Cr., marking a decrease of 0.01 Cr..
- For Profit before tax, as of Sep 2025, the value is 2.28 Cr.. The value appears strong and on an upward trend. It has increased from 1.69 Cr. (Mar 2025) to 2.28 Cr., marking an increase of 0.59 Cr..
- For Tax %, as of Sep 2025, the value is 9.65%. The value appears to be increasing, which may not be favorable. It has increased from 6.51% (Mar 2025) to 9.65%, marking an increase of 3.14%.
- For Net Profit, as of Sep 2025, the value is 2.06 Cr.. The value appears strong and on an upward trend. It has increased from 1.58 Cr. (Mar 2025) to 2.06 Cr., marking an increase of 0.48 Cr..
- For EPS in Rs, as of Sep 2025, the value is 1.16. The value appears strong and on an upward trend. It has increased from 0.89 (Mar 2025) to 1.16, marking an increase of 0.27.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:00 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.80 | 49.26 | 53.03 | 62.68 | 69.17 |
| Expenses | 23.50 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 | 63.89 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 | 5.28 |
| OPM % | 25.44% | 25.84% | 14.90% | 10.32% | 9.14% | 6.54% | 11.58% | 10.10% | 7.63% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 | 2.32 |
| Interest | 2.16 | 0.51 | 1.33 | 1.30 | 1.56 | 1.51 | 1.58 | 1.53 | 1.72 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.90 | 1.71 | 1.72 | 1.91 |
| Profit before tax | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 | 3.97 |
| Tax % | 26.30% | 28.92% | 55.90% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% | |
| Net Profit | 3.11 | 3.50 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 | 3.64 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 | 2.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 12.54% | -79.43% | -90.28% | 2142.86% | 43.95% | 42.48% | 18.63% |
| Change in YoY Net Profit Growth (%) | 0.00% | -91.97% | -10.85% | 2233.13% | -2098.91% | -1.47% | -23.84% |
Marvel Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 43% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 26% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 7% |
Last Updated: Unknown
Balance Sheet
Last Updated: December 10, 2025, 3:04 am
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 46.91 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 19.67 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 26.16 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.80 | 17.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 93.28 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
Below is a detailed analysis of the balance sheet data for Marvel Decor Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 17.74 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 17.74 Cr..
- For Reserves, as of Sep 2025, the value is 46.91 Cr.. The value appears strong and on an upward trend. It has increased from 44.87 Cr. (Mar 2025) to 46.91 Cr., marking an increase of 2.04 Cr..
- For Borrowings, as of Sep 2025, the value is 19.67 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 15.71 Cr. (Mar 2025) to 19.67 Cr., marking an increase of 3.96 Cr..
- For Other Liabilities, as of Sep 2025, the value is 26.16 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.81 Cr. (Mar 2025) to 26.16 Cr., marking an increase of 14.35 Cr..
- For Total Liabilities, as of Sep 2025, the value is 110.48 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.13 Cr. (Mar 2025) to 110.48 Cr., marking an increase of 20.35 Cr..
- For Fixed Assets, as of Sep 2025, the value is 17.20 Cr.. The value appears strong and on an upward trend. It has increased from 16.80 Cr. (Mar 2025) to 17.20 Cr., marking an increase of 0.40 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 93.28 Cr.. The value appears strong and on an upward trend. It has increased from 73.33 Cr. (Mar 2025) to 93.28 Cr., marking an increase of 19.95 Cr..
- For Total Assets, as of Sep 2025, the value is 110.48 Cr.. The value appears strong and on an upward trend. It has increased from 90.13 Cr. (Mar 2025) to 110.48 Cr., marking an increase of 20.35 Cr..
Notably, the Reserves (46.91 Cr.) exceed the Borrowings (19.67 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.70 | 1.64 | -6.88 | -8.29 | -7.38 | -10.61 | -8.10 | -9.38 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 80.45 |
| Inventory Days | 635.99 | 2,672.53 | 1,113.66 | 1,170.18 | 906.44 | 779.90 | 841.54 | 789.85 |
| Days Payable | 141.98 | 421.28 | 191.04 | 202.81 | 156.16 | 150.84 | 146.33 | 138.31 |
| Cash Conversion Cycle | 567.08 | 2,318.53 | 1,000.33 | 1,038.61 | 800.47 | 688.64 | 765.14 | 731.99 |
| Working Capital Days | 240.75 | 395.59 | 343.94 | 374.95 | 253.35 | 223.77 | 238.56 | 246.50 |
| ROCE % | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Diluted EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Cash EPS (Rs.) | 3.17 | 3.05 | 2.44 | 2.08 | 1.30 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Revenue From Operations / Share (Rs.) | 35.57 | 31.36 | 29.15 | 24.19 | 16.34 |
| PBDIT / Share (Rs.) | 4.21 | 4.04 | 3.51 | 3.12 | 2.10 |
| PBIT / Share (Rs.) | 3.24 | 3.03 | 2.39 | 1.96 | 0.84 |
| PBT / Share (Rs.) | 2.38 | 2.11 | 1.51 | 1.05 | 0.12 |
| Net Profit / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.91 | 0.04 |
| NP After MI And SOA / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.87 | 0.06 |
| PBDIT Margin (%) | 11.82 | 12.88 | 12.03 | 12.90 | 12.85 |
| PBIT Margin (%) | 9.10 | 9.67 | 8.21 | 8.11 | 5.15 |
| PBT Margin (%) | 6.68 | 6.72 | 5.17 | 4.32 | 0.77 |
| Net Profit Margin (%) | 6.05 | 6.02 | 4.54 | 3.79 | 0.25 |
| NP After MI And SOA Margin (%) | 6.05 | 6.02 | 4.54 | 3.60 | 0.37 |
| Return on Networth / Equity (%) | 6.10 | 6.33 | 4.74 | 3.27 | 0.23 |
| Return on Capital Employeed (%) | 9.00 | 9.83 | 8.17 | 6.90 | 2.94 |
| Return On Assets (%) | 4.24 | 4.21 | 3.16 | 2.23 | 0.16 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.03 | 0.07 |
| Total Debt / Equity (X) | 0.25 | 0.28 | 0.29 | 0.24 | 0.25 |
| Asset Turnover Ratio (%) | 0.75 | 0.72 | 0.72 | 0.40 | 0.33 |
| Current Ratio (X) | 2.67 | 2.48 | 2.42 | 2.58 | 2.97 |
| Quick Ratio (X) | 0.73 | 0.55 | 0.50 | 0.43 | 0.53 |
| Inventory Turnover Ratio (X) | 1.31 | 0.55 | 0.53 | 0.38 | 0.29 |
| Interest Coverage Ratio (X) | 4.89 | 4.36 | 3.96 | 3.40 | 2.94 |
| Interest Coverage Ratio (Post Tax) (X) | 3.50 | 3.04 | 2.50 | 2.00 | 1.06 |
| Enterprise Value (Cr.) | 178.48 | 167.12 | 81.57 | 63.38 | 47.94 |
| EV / Net Operating Revenue (X) | 2.83 | 3.13 | 1.64 | 1.54 | 1.72 |
| EV / EBITDA (X) | 23.91 | 24.28 | 13.65 | 11.92 | 13.40 |
| MarketCap / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| Price / BV (X) | 2.62 | 3.02 | 1.43 | 1.15 | 0.85 |
| Price / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.02 | 0.00 |
After reviewing the key financial ratios for Marvel Decor Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.17. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 3.17, marking an increase of 0.12.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 35.57. It has increased from 31.36 (Mar 24) to 35.57, marking an increase of 4.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 4.21. This value is within the healthy range. It has increased from 4.04 (Mar 24) to 4.21, marking an increase of 0.17.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.24. This value is within the healthy range. It has increased from 3.03 (Mar 24) to 3.24, marking an increase of 0.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.11 (Mar 24) to 2.38, marking an increase of 0.27.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For PBDIT Margin (%), as of Mar 25, the value is 11.82. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.82, marking a decrease of 1.06.
- For PBIT Margin (%), as of Mar 25, the value is 9.10. This value is below the healthy minimum of 10. It has decreased from 9.67 (Mar 24) to 9.10, marking a decrease of 0.57.
- For PBT Margin (%), as of Mar 25, the value is 6.68. This value is below the healthy minimum of 10. It has decreased from 6.72 (Mar 24) to 6.68, marking a decrease of 0.04.
- For Net Profit Margin (%), as of Mar 25, the value is 6.05. This value is within the healthy range. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.05. This value is below the healthy minimum of 8. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For Return on Networth / Equity (%), as of Mar 25, the value is 6.10. This value is below the healthy minimum of 15. It has decreased from 6.33 (Mar 24) to 6.10, marking a decrease of 0.23.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.00. This value is below the healthy minimum of 10. It has decreased from 9.83 (Mar 24) to 9.00, marking a decrease of 0.83.
- For Return On Assets (%), as of Mar 25, the value is 4.24. This value is below the healthy minimum of 5. It has increased from 4.21 (Mar 24) to 4.24, marking an increase of 0.03.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.75. It has increased from 0.72 (Mar 24) to 0.75, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 2.67. This value is within the healthy range. It has increased from 2.48 (Mar 24) to 2.67, marking an increase of 0.19.
- For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.55 (Mar 24) to 0.73, marking an increase of 0.18.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.31. This value is below the healthy minimum of 4. It has increased from 0.55 (Mar 24) to 1.31, marking an increase of 0.76.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.89. This value is within the healthy range. It has increased from 4.36 (Mar 24) to 4.89, marking an increase of 0.53.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.50. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 3.50, marking an increase of 0.46.
- For Enterprise Value (Cr.), as of Mar 25, the value is 178.48. It has increased from 167.12 (Mar 24) to 178.48, marking an increase of 11.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.83. This value is within the healthy range. It has decreased from 3.13 (Mar 24) to 2.83, marking a decrease of 0.30.
- For EV / EBITDA (X), as of Mar 25, the value is 23.91. This value exceeds the healthy maximum of 15. It has decreased from 24.28 (Mar 24) to 23.91, marking a decrease of 0.37.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For Price / BV (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.02 (Mar 24) to 2.62, marking a decrease of 0.40.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Marvel Decor Ltd:
- Net Profit Margin: 6.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9% (Industry Average ROCE: 7.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 6.1% (Industry Average ROE: 7.07%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.5
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.73
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 33.9 (Industry average Stock P/E: 26.5)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.05%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Plot No 211, GIDC Phase II, Jamnagar Gujarat 361004 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ashok R Paun | Chairman & Managing Director |
| Mr. Dipak R Paun | Director |
| Ms. Urmi A Paun | Director & CFO |
| Ms. Dipti D Paun | Director |
| Mr. Dhansukhbhai J Devani | Independent Director |
| Mr. Rajesh J Morzaria | Independent Director |
| Ms. Khwahish A Paun | Director |
| Mr. Dhiren M Shah | Independent Director |
FAQ
What is the intrinsic value of Marvel Decor Ltd?
Marvel Decor Ltd's intrinsic value (as of 04 January 2026) is ₹67.87 which is 4.41% lower the current market price of ₹71.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹126 Cr. market cap, FY2025-2026 high/low of ₹129/61.2, reserves of ₹46.91 Cr, and liabilities of ₹110.48 Cr.
What is the Market Cap of Marvel Decor Ltd?
The Market Cap of Marvel Decor Ltd is 126 Cr..
What is the current Stock Price of Marvel Decor Ltd as on 04 January 2026?
The current stock price of Marvel Decor Ltd as on 04 January 2026 is ₹71.0.
What is the High / Low of Marvel Decor Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Marvel Decor Ltd stocks is ₹129/61.2.
What is the Stock P/E of Marvel Decor Ltd?
The Stock P/E of Marvel Decor Ltd is 33.9.
What is the Book Value of Marvel Decor Ltd?
The Book Value of Marvel Decor Ltd is 36.4.
What is the Dividend Yield of Marvel Decor Ltd?
The Dividend Yield of Marvel Decor Ltd is 0.00 %.
What is the ROCE of Marvel Decor Ltd?
The ROCE of Marvel Decor Ltd is 8.02 %.
What is the ROE of Marvel Decor Ltd?
The ROE of Marvel Decor Ltd is 6.74 %.
What is the Face Value of Marvel Decor Ltd?
The Face Value of Marvel Decor Ltd is 10.0.