Share Price and Basic Stock Data
Last Updated: November 2, 2025, 2:12 am
| PEG Ratio | 0.30 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Marvel Decor Ltd, operating in the furniture, furnishing, and flooring industry, reported a price of ₹95.1 and a market capitalization of ₹169 Cr. The company’s revenue from operations demonstrated a steady growth trajectory, with total sales rising from ₹31.52 Cr in March 2018 to ₹49.26 Cr in March 2023. The latest quarter’s sales figure for September 2023 stood at ₹26.20 Cr, reflecting a slight decline compared to ₹26.23 Cr in March 2023. However, the company is on track to achieve ₹32.20 Cr in sales by March 2025, indicating a positive growth outlook. The operating profit margin (OPM) has fluctuated, with a recent figure of 8.60% for March 2025, showcasing the company’s ability to manage costs effectively despite challenges in the market. Overall, Marvel Decor Ltd’s revenue growth is commendable, especially when compared to typical sector growth rates, which often hover around 5-10% annually according to industry data.
Profitability and Efficiency Metrics
Marvel Decor Ltd’s profitability indicators reveal both strengths and areas for improvement. The company reported a net profit of ₹3.82 Cr for the fiscal year ending March 2025, with a net profit margin of 6.05%. This is an increase from ₹2.26 Cr in March 2023, illustrating a positive trend in profitability. However, the return on equity (ROE) stood at 6.10% and return on capital employed (ROCE) at 9.14%, which are relatively low compared to industry averages, indicating potential inefficiencies in capital utilization. The cash conversion cycle (CCC) of 731.99 days is notably high, suggesting that Marvel Decor may face challenges in converting its investments into cash flows. The interest coverage ratio (ICR) of 4.94x implies that the company can comfortably meet its interest obligations, reflecting financial stability. Overall, while Marvel Decor Ltd shows signs of profitability, enhancing operational efficiency remains crucial.
Balance Sheet Strength and Financial Ratios
Marvel Decor Ltd’s balance sheet presents a mixed picture of financial health. As of March 2025, the company’s total assets amounted to ₹90.13 Cr, with total liabilities at ₹76.36 Cr, leading to a debt-to-equity ratio of 0.25, which is relatively low, suggesting prudent financial leverage. The company’s reserves have grown significantly to ₹44.87 Cr, providing a buffer against potential downturns. However, borrowings have also increased to ₹15.71 Cr, indicating a rising reliance on debt financing. The price-to-book value ratio (P/BV) of 2.62x suggests that the stock is trading at a premium compared to its book value, which may reflect investor confidence but also indicates potential overvaluation risks. The current ratio of 2.67x indicates strong liquidity, enabling the company to meet short-term obligations effectively. Overall, while the balance sheet shows strengths in liquidity and reserve levels, the growing debt levels warrant monitoring.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Marvel Decor Ltd indicates a strong promoter backing, with promoters holding 70.03% of the total shares as of March 2025. This high level of promoter ownership often correlates with confidence in the company’s long-term growth prospects. Public shareholding has increased to 29.97%, suggesting growing interest and participation from retail investors. However, the absence of foreign institutional investors (FIIs) and the consistent lack of domestic institutional investors (DIIs) may reflect a cautious stance from larger institutional players towards the company. The number of shareholders has risen to 445, indicating an expanding retail base. This trend is critical for enhancing liquidity in the stock and potentially supporting price stability. Overall, while the promoter stake is a positive signal, the lack of institutional investment could be viewed as a cautionary note for potential investors.
Outlook, Risks, and Final Insight
Looking ahead, Marvel Decor Ltd faces both opportunities and challenges. The company is positioned to benefit from the growing demand for furniture and flooring solutions, with sales projected to reach ₹62.68 Cr by March 2025. However, operational efficiency remains a concern, particularly with a high cash conversion cycle and relatively low ROE and ROCE metrics. Additionally, the rising level of borrowings could pose risks if not managed prudently. The company’s reliance on a strong promoter base is a strength, but the lack of institutional backing may hinder its growth potential. Investors should remain vigilant regarding macroeconomic factors, including fluctuations in raw material costs and consumer demand trends. In summary, while Marvel Decor Ltd shows promise in revenue growth and profitability, addressing operational challenges will be crucial for sustaining long-term investor confidence and financial performance.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Marvel Decor Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Omfurn India Ltd | 132 Cr. | 112 | 140/63.4 | 20.5 | 49.9 | 0.00 % | 14.6 % | 11.6 % | 10.0 |
| Marvel Decor Ltd | 177 Cr. | 99.9 | 143/73.0 | 46.4 | 35.3 | 0.00 % | 8.02 % | 6.74 % | 10.0 |
| BirlaNu Ltd | 1,434 Cr. | 1,902 | 2,775/1,605 | 1,607 | 1.57 % | 2.58 % | 7.25 % | 10.0 | |
| Ahlada Engineers Ltd | 77.1 Cr. | 59.7 | 109/53.0 | 31.9 | 108 | 2.68 % | 6.03 % | 2.68 % | 10.0 |
| Industry Average | 581.00 Cr | 543.40 | 32.93 | 450.05 | 1.06% | 7.81% | 7.07% | 10.00 |
Quarterly Result
| Metric | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.94 | 14.63 | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.20 | 27.23 | 30.90 | 32.20 |
| Expenses | 6.16 | 12.87 | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 |
| Operating Profit | 2.78 | 1.76 | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 |
| OPM % | 31.10% | 12.03% | 15.90% | -11.75% | 21.06% | 6.10% | 11.65% | 1.96% | 10.45% | 11.68% | 12.30% | 11.81% | 8.60% |
| Other Income | 0.31 | 0.31 | 0.72 | 0.33 | 0.53 | 0.90 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 |
| Interest | 0.21 | 0.55 | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 |
| Depreciation | 1.11 | 1.10 | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 |
| Profit before tax | 1.77 | 0.42 | 1.20 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 |
| Tax % | 32.20% | 85.71% | 45.00% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% |
| Net Profit | 1.20 | 0.06 | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 |
| EPS in Rs | 0.70 | 0.17 | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.50 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 |
Last Updated: August 1, 2025, 5:20 pm
Below is a detailed analysis of the quarterly data for Marvel Decor Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 32.20 Cr.. The value appears strong and on an upward trend. It has increased from 30.90 Cr. (Sep 2024) to 32.20 Cr., marking an increase of 1.30 Cr..
- For Expenses, as of Mar 2025, the value is 29.43 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.25 Cr. (Sep 2024) to 29.43 Cr., marking an increase of 2.18 Cr..
- For Operating Profit, as of Mar 2025, the value is 2.77 Cr.. The value appears to be declining and may need further review. It has decreased from 3.65 Cr. (Sep 2024) to 2.77 Cr., marking a decrease of 0.88 Cr..
- For OPM %, as of Mar 2025, the value is 8.60%. The value appears to be declining and may need further review. It has decreased from 11.81% (Sep 2024) to 8.60%, marking a decrease of 3.21%.
- For Other Income, as of Mar 2025, the value is 0.74 Cr.. The value appears strong and on an upward trend. It has increased from 0.31 Cr. (Sep 2024) to 0.74 Cr., marking an increase of 0.43 Cr..
- For Interest, as of Mar 2025, the value is 0.86 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.67 Cr. (Sep 2024) to 0.86 Cr., marking an increase of 0.19 Cr..
- For Depreciation, as of Mar 2025, the value is 0.96 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.76 Cr. (Sep 2024) to 0.96 Cr., marking an increase of 0.20 Cr..
- For Profit before tax, as of Mar 2025, the value is 1.69 Cr.. The value appears to be declining and may need further review. It has decreased from 2.53 Cr. (Sep 2024) to 1.69 Cr., marking a decrease of 0.84 Cr..
- For Tax %, as of Mar 2025, the value is 6.51%. The value appears to be improving (decreasing) as expected. It has decreased from 11.46% (Sep 2024) to 6.51%, marking a decrease of 4.95%.
- For Net Profit, as of Mar 2025, the value is 1.58 Cr.. The value appears to be declining and may need further review. It has decreased from 2.25 Cr. (Sep 2024) to 1.58 Cr., marking a decrease of 0.67 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.89. The value appears to be declining and may need further review. It has decreased from 1.27 (Sep 2024) to 0.89, marking a decrease of 0.38.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:52 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.80 | 49.26 | 53.03 | 62.68 |
| Expenses | 23.50 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 |
| OPM % | 25.44% | 25.84% | 14.90% | 10.32% | 9.14% | 6.54% | 11.58% | 10.10% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 |
| Interest | 2.16 | 0.51 | 1.33 | 1.30 | 1.56 | 1.51 | 1.58 | 1.53 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.90 | 1.71 | 1.72 |
| Profit before tax | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 |
| Tax % | 26.30% | 28.92% | 55.90% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% |
| Net Profit | 3.11 | 3.50 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 12.54% | -79.43% | -90.28% | 2142.86% | 43.95% | 42.48% | 18.63% |
| Change in YoY Net Profit Growth (%) | 0.00% | -91.97% | -10.85% | 2233.13% | -2098.91% | -1.47% | -23.84% |
Marvel Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 43% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 26% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 7% |
Last Updated: Unknown
Balance Sheet
Last Updated: October 10, 2025, 2:31 pm
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.80 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 |
Below is a detailed analysis of the balance sheet data for Marvel Decor Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 17.74 Cr.. The value appears strong and on an upward trend. It has increased from 17.04 Cr. (Mar 2024) to 17.74 Cr., marking an increase of 0.70 Cr..
- For Reserves, as of Mar 2025, the value is 44.87 Cr.. The value appears strong and on an upward trend. It has increased from 33.73 Cr. (Mar 2024) to 44.87 Cr., marking an increase of 11.14 Cr..
- For Borrowings, as of Mar 2025, the value is 15.71 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 14.24 Cr. (Mar 2024) to 15.71 Cr., marking an increase of 1.47 Cr..
- For Other Liabilities, as of Mar 2025, the value is 11.81 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.35 Cr. (Mar 2024) to 11.81 Cr., marking an increase of 0.46 Cr..
- For Total Liabilities, as of Mar 2025, the value is 90.13 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 76.36 Cr. (Mar 2024) to 90.13 Cr., marking an increase of 13.77 Cr..
- For Fixed Assets, as of Mar 2025, the value is 16.80 Cr.. The value appears strong and on an upward trend. It has increased from 14.54 Cr. (Mar 2024) to 16.80 Cr., marking an increase of 2.26 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 73.33 Cr.. The value appears strong and on an upward trend. It has increased from 61.82 Cr. (Mar 2024) to 73.33 Cr., marking an increase of 11.51 Cr..
- For Total Assets, as of Mar 2025, the value is 90.13 Cr.. The value appears strong and on an upward trend. It has increased from 76.36 Cr. (Mar 2024) to 90.13 Cr., marking an increase of 13.77 Cr..
Notably, the Reserves (44.87 Cr.) exceed the Borrowings (15.71 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.70 | 1.64 | -6.88 | -8.29 | -7.38 | -10.61 | -8.10 | -9.38 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 80.45 |
| Inventory Days | 635.99 | 2,672.53 | 1,113.66 | 1,170.18 | 906.44 | 779.90 | 841.54 | 789.85 |
| Days Payable | 141.98 | 421.28 | 191.04 | 202.81 | 156.16 | 150.84 | 146.33 | 138.31 |
| Cash Conversion Cycle | 567.08 | 2,318.53 | 1,000.33 | 1,038.61 | 800.47 | 688.64 | 765.14 | 731.99 |
| Working Capital Days | 240.75 | 395.59 | 343.94 | 374.95 | 253.35 | 223.77 | 238.56 | 246.50 |
| ROCE % | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Diluted EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Cash EPS (Rs.) | 3.12 | 3.05 | 2.44 | 2.08 | 1.30 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Revenue From Operations / Share (Rs.) | 35.57 | 31.36 | 29.15 | 24.19 | 16.34 |
| PBDIT / Share (Rs.) | 4.26 | 4.04 | 3.51 | 3.12 | 2.10 |
| PBIT / Share (Rs.) | 3.29 | 3.03 | 2.39 | 1.96 | 0.84 |
| PBT / Share (Rs.) | 2.38 | 2.11 | 1.51 | 1.05 | 0.12 |
| Net Profit / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.91 | 0.04 |
| NP After MI And SOA / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.87 | 0.06 |
| PBDIT Margin (%) | 11.97 | 12.88 | 12.03 | 12.90 | 12.85 |
| PBIT Margin (%) | 9.25 | 9.67 | 8.21 | 8.11 | 5.15 |
| PBT Margin (%) | 6.68 | 6.72 | 5.17 | 4.32 | 0.77 |
| Net Profit Margin (%) | 6.05 | 6.02 | 4.54 | 3.79 | 0.25 |
| NP After MI And SOA Margin (%) | 6.05 | 6.02 | 4.54 | 3.60 | 0.37 |
| Return on Networth / Equity (%) | 6.10 | 6.33 | 4.74 | 3.27 | 0.23 |
| Return on Capital Employeed (%) | 9.14 | 9.83 | 8.17 | 6.90 | 2.94 |
| Return On Assets (%) | 4.24 | 4.21 | 3.16 | 2.23 | 0.16 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.03 | 0.07 |
| Total Debt / Equity (X) | 0.25 | 0.28 | 0.29 | 0.24 | 0.25 |
| Asset Turnover Ratio (%) | 0.75 | 0.72 | 0.72 | 0.40 | 0.33 |
| Current Ratio (X) | 2.67 | 2.48 | 2.42 | 2.58 | 2.97 |
| Quick Ratio (X) | 0.73 | 0.55 | 0.50 | 0.43 | 0.53 |
| Inventory Turnover Ratio (X) | 0.63 | 0.55 | 0.53 | 0.38 | 0.29 |
| Interest Coverage Ratio (X) | 4.94 | 4.36 | 3.96 | 3.40 | 2.94 |
| Interest Coverage Ratio (Post Tax) (X) | 3.56 | 3.04 | 2.50 | 2.00 | 1.06 |
| Enterprise Value (Cr.) | 178.48 | 167.12 | 81.57 | 63.38 | 47.94 |
| EV / Net Operating Revenue (X) | 2.83 | 3.13 | 1.64 | 1.54 | 1.72 |
| EV / EBITDA (X) | 23.62 | 24.28 | 13.65 | 11.92 | 13.40 |
| MarketCap / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| Price / BV (X) | 2.62 | 3.02 | 1.43 | 1.15 | 0.85 |
| Price / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.02 | 0.00 |
After reviewing the key financial ratios for Marvel Decor Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.12. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 3.12, marking an increase of 0.07.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 35.57. It has increased from 31.36 (Mar 24) to 35.57, marking an increase of 4.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 4.26. This value is within the healthy range. It has increased from 4.04 (Mar 24) to 4.26, marking an increase of 0.22.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.29. This value is within the healthy range. It has increased from 3.03 (Mar 24) to 3.29, marking an increase of 0.26.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.11 (Mar 24) to 2.38, marking an increase of 0.27.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For PBDIT Margin (%), as of Mar 25, the value is 11.97. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.97, marking a decrease of 0.91.
- For PBIT Margin (%), as of Mar 25, the value is 9.25. This value is below the healthy minimum of 10. It has decreased from 9.67 (Mar 24) to 9.25, marking a decrease of 0.42.
- For PBT Margin (%), as of Mar 25, the value is 6.68. This value is below the healthy minimum of 10. It has decreased from 6.72 (Mar 24) to 6.68, marking a decrease of 0.04.
- For Net Profit Margin (%), as of Mar 25, the value is 6.05. This value is within the healthy range. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.05. This value is below the healthy minimum of 8. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For Return on Networth / Equity (%), as of Mar 25, the value is 6.10. This value is below the healthy minimum of 15. It has decreased from 6.33 (Mar 24) to 6.10, marking a decrease of 0.23.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.14. This value is below the healthy minimum of 10. It has decreased from 9.83 (Mar 24) to 9.14, marking a decrease of 0.69.
- For Return On Assets (%), as of Mar 25, the value is 4.24. This value is below the healthy minimum of 5. It has increased from 4.21 (Mar 24) to 4.24, marking an increase of 0.03.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.75. It has increased from 0.72 (Mar 24) to 0.75, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 2.67. This value is within the healthy range. It has increased from 2.48 (Mar 24) to 2.67, marking an increase of 0.19.
- For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.55 (Mar 24) to 0.73, marking an increase of 0.18.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 4. It has increased from 0.55 (Mar 24) to 0.63, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.94. This value is within the healthy range. It has increased from 4.36 (Mar 24) to 4.94, marking an increase of 0.58.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.56. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 3.56, marking an increase of 0.52.
- For Enterprise Value (Cr.), as of Mar 25, the value is 178.48. It has increased from 167.12 (Mar 24) to 178.48, marking an increase of 11.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.83. This value is within the healthy range. It has decreased from 3.13 (Mar 24) to 2.83, marking a decrease of 0.30.
- For EV / EBITDA (X), as of Mar 25, the value is 23.62. This value exceeds the healthy maximum of 15. It has decreased from 24.28 (Mar 24) to 23.62, marking a decrease of 0.66.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For Price / BV (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.02 (Mar 24) to 2.62, marking a decrease of 0.40.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Marvel Decor Ltd:
- Net Profit Margin: 6.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9.14% (Industry Average ROCE: 7.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 6.1% (Industry Average ROE: 7.07%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.56
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.73
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 46.4 (Industry average Stock P/E: 32.93)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.05%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Plot No 211, GIDC Phase II, Jamnagar Gujarat 361004 | corporate@marvellifestyle.com http://www.marvellifestyle.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ashok R Paun | Chairman & Managing Director |
| Mr. Dipak R Paun | Director |
| Ms. Urmi A Paun | Director & CFO |
| Ms. Dipti D Paun | Director |
| Mr. Dhansukhbhai J Devani | Independent Director |
| Mr. Rajesh J Morzaria | Independent Director |
| Ms. Khwahish A Paun | Director |
| Mr. Dhiren M Shah | Independent Director |
FAQ
What is the intrinsic value of Marvel Decor Ltd?
Marvel Decor Ltd's intrinsic value (as of 04 November 2025) is 90.08 which is 9.83% lower the current market price of 99.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 177 Cr. market cap, FY2025-2026 high/low of 143/73.0, reserves of ₹44.87 Cr, and liabilities of 90.13 Cr.
What is the Market Cap of Marvel Decor Ltd?
The Market Cap of Marvel Decor Ltd is 177 Cr..
What is the current Stock Price of Marvel Decor Ltd as on 04 November 2025?
The current stock price of Marvel Decor Ltd as on 04 November 2025 is 99.9.
What is the High / Low of Marvel Decor Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Marvel Decor Ltd stocks is 143/73.0.
What is the Stock P/E of Marvel Decor Ltd?
The Stock P/E of Marvel Decor Ltd is 46.4.
What is the Book Value of Marvel Decor Ltd?
The Book Value of Marvel Decor Ltd is 35.3.
What is the Dividend Yield of Marvel Decor Ltd?
The Dividend Yield of Marvel Decor Ltd is 0.00 %.
What is the ROCE of Marvel Decor Ltd?
The ROCE of Marvel Decor Ltd is 8.02 %.
What is the ROE of Marvel Decor Ltd?
The ROE of Marvel Decor Ltd is 6.74 %.
What is the Face Value of Marvel Decor Ltd?
The Face Value of Marvel Decor Ltd is 10.0.