Share Price and Basic Stock Data
Last Updated: November 22, 2025, 9:09 am
| PEG Ratio | 0.29 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Marvel Decor Ltd operates in the furniture, furnishing, and flooring industry, and has reported a market capitalization of ₹167 Cr with a share price of ₹94.0. The company has demonstrated a commendable revenue growth trajectory over the years, with sales rising from ₹25.77 Cr in FY 2019 to ₹49.26 Cr in FY 2023, reflecting a substantial increase of approximately 91%. The latest reported sales for FY 2024 stood at ₹53.03 Cr, indicating a continuous upward trend. Quarterly sales also showed positive momentum, with the latest figures for March 2025 projected at ₹62.68 Cr, suggesting ongoing demand for their products. The operating profit margin (OPM) fluctuated but recorded a notable increase to 10.10% in FY 2025, up from a low of 6.54% in FY 2023, indicating improved operational efficiency. As the company continues to focus on product innovation and market expansion, it is well-positioned to capitalize on the growing demand in the furniture and flooring sector.
Profitability and Efficiency Metrics
Marvel Decor Ltd’s profitability metrics reveal a mixed yet improving performance. The net profit for FY 2025 stood at ₹3.82 Cr, up from ₹2.26 Cr in FY 2023, demonstrating a growth of approximately 69%. The earnings per share (EPS) also reflected this upward trend, increasing from ₹1.19 in FY 2023 to ₹2.15 in FY 2025. However, the return on equity (ROE) remained modest at 6.10%, which is relatively low compared to industry averages, indicating potential inefficiencies in capital utilization. The company’s interest coverage ratio (ICR) was reported at 4.94x, providing a comfortable buffer to cover interest obligations. Additionally, the cash conversion cycle (CCC) was reported at 731.99 days, which is considerably high, suggesting potential inefficiencies in inventory management and receivables collection. Overall, while profitability has improved, efficiency metrics highlight areas requiring strategic focus to enhance operational effectiveness.
Balance Sheet Strength and Financial Ratios
Marvel Decor Ltd’s balance sheet reflects a stable financial position with total assets reported at ₹90.13 Cr for FY 2025, up from ₹71.42 Cr in FY 2023. The company’s reserves have increased significantly to ₹44.87 Cr, indicating a solid retained earnings position. Total borrowings stood at ₹15.71 Cr, resulting in a debt-to-equity ratio of 0.25x, showcasing a conservative approach to leverage. The current ratio at 2.67x indicates robust liquidity, suggesting the company can meet its short-term obligations comfortably. However, the price-to-book value (P/BV) ratio of 2.62x suggests that the stock may be trading at a premium compared to its book value, which could imply market optimism or overvaluation. Furthermore, the return on capital employed (ROCE) stood at 9.14%, reflecting reasonable returns on invested capital, although there is room for improvement. Overall, the balance sheet is well-structured, but the company must focus on enhancing its returns relative to capital employed.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Marvel Decor Ltd indicates a strong promoter presence, with promoters holding 67.41% of the equity as of March 2025. This strong ownership aligns with a stable governance structure and may instill confidence among investors regarding long-term strategic direction. The public shareholding has increased to 32.59%, with the total number of shareholders rising to 456, indicating growing investor interest and participation. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) might suggest a lack of institutional confidence in the company’s growth prospects. This could pose a risk to stock liquidity and price stability. The declining promoter shareholding from 72.91% in previous years to the current level may also raise concerns about the dilution of control. Overall, while promoter confidence remains strong, attracting institutional investors could be pivotal for enhancing market credibility.
Outlook, Risks, and Final Insight
Looking ahead, Marvel Decor Ltd is poised for growth, driven by its improving sales and profitability metrics. The company’s strategic focus on enhancing operational efficiencies and expanding its product line could further bolster its market position. However, significant risks remain, including the high cash conversion cycle, which may hinder liquidity and operational flexibility. Additionally, the company’s reliance on domestic markets could expose it to economic fluctuations and changing consumer preferences. The absence of institutional backing could also limit the stock’s growth potential in a competitive market. In scenarios where operational efficiencies improve and institutional interest increases, the company could witness enhanced valuation and market performance. Conversely, failure to address current inefficiencies and attract institutional investors may lead to stagnation in growth and profitability. Overall, while Marvel Decor Ltd exhibits promising fundamentals, strategic execution remains crucial for unlocking its full potential.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Marvel Decor Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Omfurn India Ltd | 114 Cr. | 96.4 | 140/76.8 | 21.6 | 52.6 | 0.00 % | 14.6 % | 11.6 % | 10.0 |
| Marvel Decor Ltd | 168 Cr. | 95.0 | 143/73.0 | 45.3 | 36.4 | 0.00 % | 8.02 % | 6.74 % | 10.0 |
| BirlaNu Ltd | 1,316 Cr. | 1,738 | 2,660/1,605 | 1,563 | 1.73 % | 2.58 % | 7.25 % | 10.0 | |
| Ahlada Engineers Ltd | 67.8 Cr. | 52.5 | 109/51.5 | 29.0 | 107 | 3.05 % | 6.03 % | 2.68 % | 10.0 |
| Industry Average | 532.67 Cr | 495.48 | 31.97 | 439.75 | 1.20% | 7.81% | 7.07% | 10.00 |
Quarterly Result
| Metric | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.94 | 14.63 | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.20 | 27.23 | 30.90 | 32.20 |
| Expenses | 6.16 | 12.87 | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 |
| Operating Profit | 2.78 | 1.76 | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 |
| OPM % | 31.10% | 12.03% | 15.90% | -11.75% | 21.06% | 6.10% | 11.65% | 1.96% | 10.45% | 11.68% | 12.30% | 11.81% | 8.60% |
| Other Income | 0.31 | 0.31 | 0.72 | 0.33 | 0.53 | 0.90 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 |
| Interest | 0.21 | 0.55 | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 |
| Depreciation | 1.11 | 1.10 | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 |
| Profit before tax | 1.77 | 0.42 | 1.20 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 |
| Tax % | 32.20% | 85.71% | 45.00% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% |
| Net Profit | 1.20 | 0.06 | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 |
| EPS in Rs | 0.70 | 0.17 | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.50 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 |
Last Updated: August 1, 2025, 5:20 pm
Below is a detailed analysis of the quarterly data for Marvel Decor Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 32.20 Cr.. The value appears strong and on an upward trend. It has increased from 30.90 Cr. (Sep 2024) to 32.20 Cr., marking an increase of 1.30 Cr..
- For Expenses, as of Mar 2025, the value is 29.43 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.25 Cr. (Sep 2024) to 29.43 Cr., marking an increase of 2.18 Cr..
- For Operating Profit, as of Mar 2025, the value is 2.77 Cr.. The value appears to be declining and may need further review. It has decreased from 3.65 Cr. (Sep 2024) to 2.77 Cr., marking a decrease of 0.88 Cr..
- For OPM %, as of Mar 2025, the value is 8.60%. The value appears to be declining and may need further review. It has decreased from 11.81% (Sep 2024) to 8.60%, marking a decrease of 3.21%.
- For Other Income, as of Mar 2025, the value is 0.74 Cr.. The value appears strong and on an upward trend. It has increased from 0.31 Cr. (Sep 2024) to 0.74 Cr., marking an increase of 0.43 Cr..
- For Interest, as of Mar 2025, the value is 0.86 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.67 Cr. (Sep 2024) to 0.86 Cr., marking an increase of 0.19 Cr..
- For Depreciation, as of Mar 2025, the value is 0.96 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.76 Cr. (Sep 2024) to 0.96 Cr., marking an increase of 0.20 Cr..
- For Profit before tax, as of Mar 2025, the value is 1.69 Cr.. The value appears to be declining and may need further review. It has decreased from 2.53 Cr. (Sep 2024) to 1.69 Cr., marking a decrease of 0.84 Cr..
- For Tax %, as of Mar 2025, the value is 6.51%. The value appears to be improving (decreasing) as expected. It has decreased from 11.46% (Sep 2024) to 6.51%, marking a decrease of 4.95%.
- For Net Profit, as of Mar 2025, the value is 1.58 Cr.. The value appears to be declining and may need further review. It has decreased from 2.25 Cr. (Sep 2024) to 1.58 Cr., marking a decrease of 0.67 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.89. The value appears to be declining and may need further review. It has decreased from 1.27 (Sep 2024) to 0.89, marking a decrease of 0.38.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:53 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.80 | 49.26 | 53.03 | 62.68 |
| Expenses | 23.50 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 |
| OPM % | 25.44% | 25.84% | 14.90% | 10.32% | 9.14% | 6.54% | 11.58% | 10.10% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 |
| Interest | 2.16 | 0.51 | 1.33 | 1.30 | 1.56 | 1.51 | 1.58 | 1.53 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.90 | 1.71 | 1.72 |
| Profit before tax | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 |
| Tax % | 26.30% | 28.92% | 55.90% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% |
| Net Profit | 3.11 | 3.50 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 12.54% | -79.43% | -90.28% | 2142.86% | 43.95% | 42.48% | 18.63% |
| Change in YoY Net Profit Growth (%) | 0.00% | -91.97% | -10.85% | 2233.13% | -2098.91% | -1.47% | -23.84% |
Marvel Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 43% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 26% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 7% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 9, 2025, 2:29 pm
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.80 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 |
Below is a detailed analysis of the balance sheet data for Marvel Decor Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 17.74 Cr.. The value appears strong and on an upward trend. It has increased from 17.04 Cr. (Mar 2024) to 17.74 Cr., marking an increase of 0.70 Cr..
- For Reserves, as of Mar 2025, the value is 44.87 Cr.. The value appears strong and on an upward trend. It has increased from 33.73 Cr. (Mar 2024) to 44.87 Cr., marking an increase of 11.14 Cr..
- For Borrowings, as of Mar 2025, the value is 15.71 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 14.24 Cr. (Mar 2024) to 15.71 Cr., marking an increase of 1.47 Cr..
- For Other Liabilities, as of Mar 2025, the value is 11.81 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.35 Cr. (Mar 2024) to 11.81 Cr., marking an increase of 0.46 Cr..
- For Total Liabilities, as of Mar 2025, the value is 90.13 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 76.36 Cr. (Mar 2024) to 90.13 Cr., marking an increase of 13.77 Cr..
- For Fixed Assets, as of Mar 2025, the value is 16.80 Cr.. The value appears strong and on an upward trend. It has increased from 14.54 Cr. (Mar 2024) to 16.80 Cr., marking an increase of 2.26 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 73.33 Cr.. The value appears strong and on an upward trend. It has increased from 61.82 Cr. (Mar 2024) to 73.33 Cr., marking an increase of 11.51 Cr..
- For Total Assets, as of Mar 2025, the value is 90.13 Cr.. The value appears strong and on an upward trend. It has increased from 76.36 Cr. (Mar 2024) to 90.13 Cr., marking an increase of 13.77 Cr..
Notably, the Reserves (44.87 Cr.) exceed the Borrowings (15.71 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.70 | 1.64 | -6.88 | -8.29 | -7.38 | -10.61 | -8.10 | -9.38 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 80.45 |
| Inventory Days | 635.99 | 2,672.53 | 1,113.66 | 1,170.18 | 906.44 | 779.90 | 841.54 | 789.85 |
| Days Payable | 141.98 | 421.28 | 191.04 | 202.81 | 156.16 | 150.84 | 146.33 | 138.31 |
| Cash Conversion Cycle | 567.08 | 2,318.53 | 1,000.33 | 1,038.61 | 800.47 | 688.64 | 765.14 | 731.99 |
| Working Capital Days | 240.75 | 395.59 | 343.94 | 374.95 | 253.35 | 223.77 | 238.56 | 246.50 |
| ROCE % | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Diluted EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Cash EPS (Rs.) | 3.12 | 3.05 | 2.44 | 2.08 | 1.30 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Revenue From Operations / Share (Rs.) | 35.57 | 31.36 | 29.15 | 24.19 | 16.34 |
| PBDIT / Share (Rs.) | 4.26 | 4.04 | 3.51 | 3.12 | 2.10 |
| PBIT / Share (Rs.) | 3.29 | 3.03 | 2.39 | 1.96 | 0.84 |
| PBT / Share (Rs.) | 2.38 | 2.11 | 1.51 | 1.05 | 0.12 |
| Net Profit / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.91 | 0.04 |
| NP After MI And SOA / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.87 | 0.06 |
| PBDIT Margin (%) | 11.97 | 12.88 | 12.03 | 12.90 | 12.85 |
| PBIT Margin (%) | 9.25 | 9.67 | 8.21 | 8.11 | 5.15 |
| PBT Margin (%) | 6.68 | 6.72 | 5.17 | 4.32 | 0.77 |
| Net Profit Margin (%) | 6.05 | 6.02 | 4.54 | 3.79 | 0.25 |
| NP After MI And SOA Margin (%) | 6.05 | 6.02 | 4.54 | 3.60 | 0.37 |
| Return on Networth / Equity (%) | 6.10 | 6.33 | 4.74 | 3.27 | 0.23 |
| Return on Capital Employeed (%) | 9.14 | 9.83 | 8.17 | 6.90 | 2.94 |
| Return On Assets (%) | 4.24 | 4.21 | 3.16 | 2.23 | 0.16 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.03 | 0.07 |
| Total Debt / Equity (X) | 0.25 | 0.28 | 0.29 | 0.24 | 0.25 |
| Asset Turnover Ratio (%) | 0.75 | 0.72 | 0.72 | 0.40 | 0.33 |
| Current Ratio (X) | 2.67 | 2.48 | 2.42 | 2.58 | 2.97 |
| Quick Ratio (X) | 0.73 | 0.55 | 0.50 | 0.43 | 0.53 |
| Inventory Turnover Ratio (X) | 0.63 | 0.55 | 0.53 | 0.38 | 0.29 |
| Interest Coverage Ratio (X) | 4.94 | 4.36 | 3.96 | 3.40 | 2.94 |
| Interest Coverage Ratio (Post Tax) (X) | 3.56 | 3.04 | 2.50 | 2.00 | 1.06 |
| Enterprise Value (Cr.) | 178.48 | 167.12 | 81.57 | 63.38 | 47.94 |
| EV / Net Operating Revenue (X) | 2.83 | 3.13 | 1.64 | 1.54 | 1.72 |
| EV / EBITDA (X) | 23.62 | 24.28 | 13.65 | 11.92 | 13.40 |
| MarketCap / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| Price / BV (X) | 2.62 | 3.02 | 1.43 | 1.15 | 0.85 |
| Price / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.02 | 0.00 |
After reviewing the key financial ratios for Marvel Decor Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.12. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 3.12, marking an increase of 0.07.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 35.57. It has increased from 31.36 (Mar 24) to 35.57, marking an increase of 4.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 4.26. This value is within the healthy range. It has increased from 4.04 (Mar 24) to 4.26, marking an increase of 0.22.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.29. This value is within the healthy range. It has increased from 3.03 (Mar 24) to 3.29, marking an increase of 0.26.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.11 (Mar 24) to 2.38, marking an increase of 0.27.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For PBDIT Margin (%), as of Mar 25, the value is 11.97. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.97, marking a decrease of 0.91.
- For PBIT Margin (%), as of Mar 25, the value is 9.25. This value is below the healthy minimum of 10. It has decreased from 9.67 (Mar 24) to 9.25, marking a decrease of 0.42.
- For PBT Margin (%), as of Mar 25, the value is 6.68. This value is below the healthy minimum of 10. It has decreased from 6.72 (Mar 24) to 6.68, marking a decrease of 0.04.
- For Net Profit Margin (%), as of Mar 25, the value is 6.05. This value is within the healthy range. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.05. This value is below the healthy minimum of 8. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For Return on Networth / Equity (%), as of Mar 25, the value is 6.10. This value is below the healthy minimum of 15. It has decreased from 6.33 (Mar 24) to 6.10, marking a decrease of 0.23.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.14. This value is below the healthy minimum of 10. It has decreased from 9.83 (Mar 24) to 9.14, marking a decrease of 0.69.
- For Return On Assets (%), as of Mar 25, the value is 4.24. This value is below the healthy minimum of 5. It has increased from 4.21 (Mar 24) to 4.24, marking an increase of 0.03.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.75. It has increased from 0.72 (Mar 24) to 0.75, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 2.67. This value is within the healthy range. It has increased from 2.48 (Mar 24) to 2.67, marking an increase of 0.19.
- For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.55 (Mar 24) to 0.73, marking an increase of 0.18.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 4. It has increased from 0.55 (Mar 24) to 0.63, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.94. This value is within the healthy range. It has increased from 4.36 (Mar 24) to 4.94, marking an increase of 0.58.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.56. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 3.56, marking an increase of 0.52.
- For Enterprise Value (Cr.), as of Mar 25, the value is 178.48. It has increased from 167.12 (Mar 24) to 178.48, marking an increase of 11.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.83. This value is within the healthy range. It has decreased from 3.13 (Mar 24) to 2.83, marking a decrease of 0.30.
- For EV / EBITDA (X), as of Mar 25, the value is 23.62. This value exceeds the healthy maximum of 15. It has decreased from 24.28 (Mar 24) to 23.62, marking a decrease of 0.66.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For Price / BV (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.02 (Mar 24) to 2.62, marking a decrease of 0.40.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Marvel Decor Ltd:
- Net Profit Margin: 6.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9.14% (Industry Average ROCE: 7.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 6.1% (Industry Average ROE: 7.07%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.56
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.73
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 45.3 (Industry average Stock P/E: 31.97)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.05%
Fundamental Analysis of Marvel Decor Ltd
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Plot No 211, Jamnagar Gujarat 361004 | info@marvellifestyle.com http://www.marvellifestyle.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ashok R Paun | Chairman & Managing Director |
| Mr. Dipak R Paun | Director |
| Ms. Urmi A Paun | Director & CFO |
| Ms. Dipti D Paun | Director |
| Mr. Dhansukhbhai J Devani | Independent Director |
| Mr. Rajesh J Morzaria | Independent Director |
| Ms. Khwahish A Paun | Director |
| Mr. Dhiren M Shah | Independent Director |
Marvel Decor Ltd. Share Price Update | |
|---|---|
| Share Price | Value |
| Today | ₹122.75 |
| Previous Day | ₹117.45 |
FAQ
What is the intrinsic value of Marvel Decor Ltd?
Marvel Decor Ltd's intrinsic value (as of 26 November 2025) is 90.69 which is 4.54% lower the current market price of 95.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 168 Cr. market cap, FY2025-2026 high/low of 143/73.0, reserves of ₹44.87 Cr, and liabilities of 90.13 Cr.
What is the Market Cap of Marvel Decor Ltd?
The Market Cap of Marvel Decor Ltd is 168 Cr..
What is the current Stock Price of Marvel Decor Ltd as on 26 November 2025?
The current stock price of Marvel Decor Ltd as on 26 November 2025 is 95.0.
What is the High / Low of Marvel Decor Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Marvel Decor Ltd stocks is 143/73.0.
What is the Stock P/E of Marvel Decor Ltd?
The Stock P/E of Marvel Decor Ltd is 45.3.
What is the Book Value of Marvel Decor Ltd?
The Book Value of Marvel Decor Ltd is 36.4.
What is the Dividend Yield of Marvel Decor Ltd?
The Dividend Yield of Marvel Decor Ltd is 0.00 %.
What is the ROCE of Marvel Decor Ltd?
The ROCE of Marvel Decor Ltd is 8.02 %.
What is the ROE of Marvel Decor Ltd?
The ROE of Marvel Decor Ltd is 6.74 %.
What is the Face Value of Marvel Decor Ltd?
The Face Value of Marvel Decor Ltd is 10.0.