Share Price and Basic Stock Data
Last Updated: February 10, 2026, 9:07 pm
| PEG Ratio | 1.25 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Marvel Decor Ltd operates within the Furniture, Furnishing & Flooring sector, with its stock currently priced at ₹55.00 and a market capitalization of ₹97.6 Cr. The company has shown consistent revenue growth, with sales reported at ₹49.26 Cr for the year ending March 2023, increasing to ₹53.03 Cr in March 2024, and projected to rise to ₹62.68 Cr by March 2025. Quarterly data indicates a steady increase in sales, with ₹26.23 Cr reported in March 2023 and ₹26.20 Cr in September 2023, demonstrating resilience in a competitive market. The operating profit margin (OPM) has fluctuated, standing at 6.79% in the latest reporting period, reflecting the company’s ability to manage costs effectively amidst rising operational challenges. The firm’s revenue from operations per share increased to ₹35.57 in March 2025, indicating a solid operational footing as it navigates market dynamics.
Profitability and Efficiency Metrics
Marvel Decor’s profitability metrics present a mixed picture. The company’s net profit stood at ₹3.64 Cr for the year ended March 2025, with an earnings per share (EPS) of ₹2.16, reflecting a significant improvement from ₹0.02 in March 2021. The return on equity (ROE) currently stands at 6.74%, while the return on capital employed (ROCE) is recorded at 8.02%, suggesting moderate efficiency in utilizing shareholder funds and total capital, respectively. The interest coverage ratio (ICR) improved to 4.89x, indicating a solid capacity to meet interest obligations, which is crucial given the company’s borrowings of ₹19.67 Cr. However, the cash conversion cycle (CCC) remains high at 731.99 days, pointing to potential inefficiencies in inventory management and receivables collection that could impact liquidity and operational efficiency.
Balance Sheet Strength and Financial Ratios
Marvel Decor’s balance sheet reflects a growing financial base, with total reserves increasing to ₹46.91 Cr by September 2025. The total borrowings rose to ₹19.67 Cr, indicating a leverage ratio (total debt/equity) of 0.25, suggesting prudent debt management relative to equity. The company reported a current ratio of 2.67, illustrating strong short-term financial health and liquidity. However, the price-to-book value (P/BV) ratio of 2.62x indicates that the stock might be trading at a premium compared to its net assets, which could deter value-seeking investors. The enterprise value (EV) of ₹178.48 Cr further emphasizes the company’s market valuation in relation to its operational income. The consistent increase in fixed assets, which stood at ₹17.20 Cr as of September 2025, supports ongoing operational capacity and growth potential.
Shareholding Pattern and Investor Confidence
The shareholding structure of Marvel Decor Ltd indicates a strong promoter confidence with a 67.41% stake held by promoters as of September 2025, down from 72.91% in March 2025. This decline might reflect a strategic shift to enhance public participation, as the public shareholding increased to 32.59%. The number of shareholders grew to 456, indicating rising investor interest and confidence in the company’s performance. The absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) suggests a potential area for growth as institutional interest could enhance liquidity and stability in the stock. The lack of dividend payouts signals a focus on reinvestment for growth rather than immediate returns, which may appeal to growth-oriented investors looking for long-term capital appreciation.
Outlook, Risks, and Final Insight
Looking ahead, Marvel Decor Ltd faces both opportunities and challenges. The anticipated growth in sales, supported by increasing operational capacity and market demand, positions the company favorably. However, the high cash conversion cycle and fluctuating profit margins could pose risks to operational efficiency and profitability. Additionally, the reliance on promoter holdings and the absence of institutional backing may impact stock volatility and investor sentiment. The company must address inventory and receivables management to improve liquidity and operational efficiency. If strategic measures are implemented to enhance efficiency and attract institutional investors, it could result in a more robust performance. Conversely, failure to manage operational challenges could hinder growth and investor confidence, emphasizing the need for a balanced approach to growth and risk management.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Omfurn India Ltd | 79.8 Cr. | 67.8 | 140/47.0 | 15.2 | 52.6 | 0.00 % | 14.6 % | 11.6 % | 10.0 |
| Marvel Decor Ltd | 97.6 Cr. | 55.0 | 106/47.0 | 26.2 | 36.4 | 0.00 % | 8.02 % | 6.74 % | 10.0 |
| BirlaNu Ltd | 1,357 Cr. | 1,804 | 2,428/1,500 | 1,563 | 1.66 % | 2.58 % | 7.25 % | 10.0 | |
| Ahlada Engineers Ltd | 65.0 Cr. | 50.3 | 82.8/45.8 | 27.8 | 107 | 3.18 % | 6.03 % | 2.68 % | 10.0 |
| Industry Average | 1,357.00 Cr | 494.28 | 23.07 | 439.75 | 1.21% | 7.81% | 7.07% | 10.00 |
Quarterly Result
| Metric | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.63 | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.20 | 27.23 | 30.90 | 32.20 | 36.97 |
| Expenses | 12.87 | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 | 34.46 |
| Operating Profit | 1.76 | 2.36 | -1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 | 2.51 |
| OPM % | 12.03% | 15.90% | -11.75% | 21.06% | 6.10% | 11.65% | 1.96% | 10.45% | 11.68% | 12.30% | 11.81% | 8.60% | 6.79% |
| Other Income | 0.31 | 0.72 | 0.33 | 0.53 | 0.90 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 | 1.58 |
| Interest | 0.55 | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 | 0.86 |
| Depreciation | 1.10 | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 | 0.95 |
| Profit before tax | 0.42 | 1.20 | -2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 | 2.28 |
| Tax % | 85.71% | 45.00% | -2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% | 9.65% |
| Net Profit | 0.06 | 0.65 | -2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 | 2.06 |
| EPS in Rs | 0.17 | 0.25 | -1.52 | 1.58 | 0.25 | 0.62 | 0.50 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 | 1.16 |
Last Updated: December 30, 2025, 12:37 am
Below is a detailed analysis of the quarterly data for Marvel Decor Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 36.97 Cr.. The value appears strong and on an upward trend. It has increased from 32.20 Cr. (Mar 2025) to 36.97 Cr., marking an increase of 4.77 Cr..
- For Expenses, as of Sep 2025, the value is 34.46 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 29.43 Cr. (Mar 2025) to 34.46 Cr., marking an increase of 5.03 Cr..
- For Operating Profit, as of Sep 2025, the value is 2.51 Cr.. The value appears to be declining and may need further review. It has decreased from 2.77 Cr. (Mar 2025) to 2.51 Cr., marking a decrease of 0.26 Cr..
- For OPM %, as of Sep 2025, the value is 6.79%. The value appears to be declining and may need further review. It has decreased from 8.60% (Mar 2025) to 6.79%, marking a decrease of 1.81%.
- For Other Income, as of Sep 2025, the value is 1.58 Cr.. The value appears strong and on an upward trend. It has increased from 0.74 Cr. (Mar 2025) to 1.58 Cr., marking an increase of 0.84 Cr..
- For Interest, as of Sep 2025, the value is 0.86 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.86 Cr..
- For Depreciation, as of Sep 2025, the value is 0.95 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.96 Cr. (Mar 2025) to 0.95 Cr., marking a decrease of 0.01 Cr..
- For Profit before tax, as of Sep 2025, the value is 2.28 Cr.. The value appears strong and on an upward trend. It has increased from 1.69 Cr. (Mar 2025) to 2.28 Cr., marking an increase of 0.59 Cr..
- For Tax %, as of Sep 2025, the value is 9.65%. The value appears to be increasing, which may not be favorable. It has increased from 6.51% (Mar 2025) to 9.65%, marking an increase of 3.14%.
- For Net Profit, as of Sep 2025, the value is 2.06 Cr.. The value appears strong and on an upward trend. It has increased from 1.58 Cr. (Mar 2025) to 2.06 Cr., marking an increase of 0.48 Cr..
- For EPS in Rs, as of Sep 2025, the value is 1.16. The value appears strong and on an upward trend. It has increased from 0.89 (Mar 2025) to 1.16, marking an increase of 0.27.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:00 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.80 | 49.26 | 53.03 | 62.68 | 69.17 |
| Expenses | 23.50 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 | 63.89 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 | 5.28 |
| OPM % | 25.44% | 25.84% | 14.90% | 10.32% | 9.14% | 6.54% | 11.58% | 10.10% | 7.63% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 | 2.32 |
| Interest | 2.16 | 0.51 | 1.33 | 1.30 | 1.56 | 1.51 | 1.58 | 1.53 | 1.72 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.90 | 1.71 | 1.72 | 1.91 |
| Profit before tax | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 | 3.97 |
| Tax % | 26.30% | 28.92% | 55.90% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% | |
| Net Profit | 3.11 | 3.50 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 | 3.64 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 | 2.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 12.54% | -79.43% | -90.28% | 2142.86% | 43.95% | 42.48% | 18.63% |
| Change in YoY Net Profit Growth (%) | 0.00% | -91.97% | -10.85% | 2233.13% | -2098.91% | -1.47% | -23.84% |
Marvel Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 43% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 26% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 7% |
Last Updated: Unknown
Balance Sheet
Last Updated: December 10, 2025, 3:04 am
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 46.91 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 19.67 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 26.16 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.80 | 17.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 93.28 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
Below is a detailed analysis of the balance sheet data for Marvel Decor Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 17.74 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 17.74 Cr..
- For Reserves, as of Sep 2025, the value is 46.91 Cr.. The value appears strong and on an upward trend. It has increased from 44.87 Cr. (Mar 2025) to 46.91 Cr., marking an increase of 2.04 Cr..
- For Borrowings, as of Sep 2025, the value is 19.67 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 15.71 Cr. (Mar 2025) to 19.67 Cr., marking an increase of 3.96 Cr..
- For Other Liabilities, as of Sep 2025, the value is 26.16 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.81 Cr. (Mar 2025) to 26.16 Cr., marking an increase of 14.35 Cr..
- For Total Liabilities, as of Sep 2025, the value is 110.48 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.13 Cr. (Mar 2025) to 110.48 Cr., marking an increase of 20.35 Cr..
- For Fixed Assets, as of Sep 2025, the value is 17.20 Cr.. The value appears strong and on an upward trend. It has increased from 16.80 Cr. (Mar 2025) to 17.20 Cr., marking an increase of 0.40 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 93.28 Cr.. The value appears strong and on an upward trend. It has increased from 73.33 Cr. (Mar 2025) to 93.28 Cr., marking an increase of 19.95 Cr..
- For Total Assets, as of Sep 2025, the value is 110.48 Cr.. The value appears strong and on an upward trend. It has increased from 90.13 Cr. (Mar 2025) to 110.48 Cr., marking an increase of 20.35 Cr..
Notably, the Reserves (46.91 Cr.) exceed the Borrowings (19.67 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.70 | 1.64 | -6.88 | -8.29 | -7.38 | -10.61 | -8.10 | -9.38 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 80.45 |
| Inventory Days | 635.99 | 2,672.53 | 1,113.66 | 1,170.18 | 906.44 | 779.90 | 841.54 | 789.85 |
| Days Payable | 141.98 | 421.28 | 191.04 | 202.81 | 156.16 | 150.84 | 146.33 | 138.31 |
| Cash Conversion Cycle | 567.08 | 2,318.53 | 1,000.33 | 1,038.61 | 800.47 | 688.64 | 765.14 | 731.99 |
| Working Capital Days | 240.75 | 395.59 | 343.94 | 374.95 | 253.35 | 223.77 | 238.56 | 246.50 |
| ROCE % | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Diluted EPS (Rs.) | 2.16 | 1.89 | 1.33 | 0.87 | 0.06 |
| Cash EPS (Rs.) | 3.17 | 3.05 | 2.44 | 2.08 | 1.30 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 35.30 | 29.79 | 27.93 | 26.93 | 26.11 |
| Revenue From Operations / Share (Rs.) | 35.57 | 31.36 | 29.15 | 24.19 | 16.34 |
| PBDIT / Share (Rs.) | 4.21 | 4.04 | 3.51 | 3.12 | 2.10 |
| PBIT / Share (Rs.) | 3.24 | 3.03 | 2.39 | 1.96 | 0.84 |
| PBT / Share (Rs.) | 2.38 | 2.11 | 1.51 | 1.05 | 0.12 |
| Net Profit / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.91 | 0.04 |
| NP After MI And SOA / Share (Rs.) | 2.15 | 1.89 | 1.33 | 0.87 | 0.06 |
| PBDIT Margin (%) | 11.82 | 12.88 | 12.03 | 12.90 | 12.85 |
| PBIT Margin (%) | 9.10 | 9.67 | 8.21 | 8.11 | 5.15 |
| PBT Margin (%) | 6.68 | 6.72 | 5.17 | 4.32 | 0.77 |
| Net Profit Margin (%) | 6.05 | 6.02 | 4.54 | 3.79 | 0.25 |
| NP After MI And SOA Margin (%) | 6.05 | 6.02 | 4.54 | 3.60 | 0.37 |
| Return on Networth / Equity (%) | 6.10 | 6.33 | 4.74 | 3.27 | 0.23 |
| Return on Capital Employeed (%) | 9.00 | 9.83 | 8.17 | 6.90 | 2.94 |
| Return On Assets (%) | 4.24 | 4.21 | 3.16 | 2.23 | 0.16 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.03 | 0.03 | 0.07 |
| Total Debt / Equity (X) | 0.25 | 0.28 | 0.29 | 0.24 | 0.25 |
| Asset Turnover Ratio (%) | 0.75 | 0.72 | 0.72 | 0.40 | 0.33 |
| Current Ratio (X) | 2.67 | 2.48 | 2.42 | 2.58 | 2.97 |
| Quick Ratio (X) | 0.73 | 0.55 | 0.50 | 0.43 | 0.53 |
| Inventory Turnover Ratio (X) | 1.31 | 0.55 | 0.53 | 0.38 | 0.29 |
| Interest Coverage Ratio (X) | 4.89 | 4.36 | 3.96 | 3.40 | 2.94 |
| Interest Coverage Ratio (Post Tax) (X) | 3.50 | 3.04 | 2.50 | 2.00 | 1.06 |
| Enterprise Value (Cr.) | 178.48 | 167.12 | 81.57 | 63.38 | 47.94 |
| EV / Net Operating Revenue (X) | 2.83 | 3.13 | 1.64 | 1.54 | 1.72 |
| EV / EBITDA (X) | 23.91 | 24.28 | 13.65 | 11.92 | 13.40 |
| MarketCap / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| Price / BV (X) | 2.62 | 3.02 | 1.43 | 1.15 | 0.85 |
| Price / Net Operating Revenue (X) | 2.60 | 2.87 | 1.37 | 1.26 | 1.35 |
| EarningsYield | 0.02 | 0.02 | 0.03 | 0.02 | 0.00 |
After reviewing the key financial ratios for Marvel Decor Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.16. This value is below the healthy minimum of 5. It has increased from 1.89 (Mar 24) to 2.16, marking an increase of 0.27.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.17. This value is within the healthy range. It has increased from 3.05 (Mar 24) to 3.17, marking an increase of 0.12.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 35.30. It has increased from 29.79 (Mar 24) to 35.30, marking an increase of 5.51.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 35.57. It has increased from 31.36 (Mar 24) to 35.57, marking an increase of 4.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 4.21. This value is within the healthy range. It has increased from 4.04 (Mar 24) to 4.21, marking an increase of 0.17.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.24. This value is within the healthy range. It has increased from 3.03 (Mar 24) to 3.24, marking an increase of 0.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.11 (Mar 24) to 2.38, marking an increase of 0.27.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.15. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.15, marking an increase of 0.26.
- For PBDIT Margin (%), as of Mar 25, the value is 11.82. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.82, marking a decrease of 1.06.
- For PBIT Margin (%), as of Mar 25, the value is 9.10. This value is below the healthy minimum of 10. It has decreased from 9.67 (Mar 24) to 9.10, marking a decrease of 0.57.
- For PBT Margin (%), as of Mar 25, the value is 6.68. This value is below the healthy minimum of 10. It has decreased from 6.72 (Mar 24) to 6.68, marking a decrease of 0.04.
- For Net Profit Margin (%), as of Mar 25, the value is 6.05. This value is within the healthy range. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.05. This value is below the healthy minimum of 8. It has increased from 6.02 (Mar 24) to 6.05, marking an increase of 0.03.
- For Return on Networth / Equity (%), as of Mar 25, the value is 6.10. This value is below the healthy minimum of 15. It has decreased from 6.33 (Mar 24) to 6.10, marking a decrease of 0.23.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.00. This value is below the healthy minimum of 10. It has decreased from 9.83 (Mar 24) to 9.00, marking a decrease of 0.83.
- For Return On Assets (%), as of Mar 25, the value is 4.24. This value is below the healthy minimum of 5. It has increased from 4.21 (Mar 24) to 4.24, marking an increase of 0.03.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.75. It has increased from 0.72 (Mar 24) to 0.75, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 2.67. This value is within the healthy range. It has increased from 2.48 (Mar 24) to 2.67, marking an increase of 0.19.
- For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.55 (Mar 24) to 0.73, marking an increase of 0.18.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.31. This value is below the healthy minimum of 4. It has increased from 0.55 (Mar 24) to 1.31, marking an increase of 0.76.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.89. This value is within the healthy range. It has increased from 4.36 (Mar 24) to 4.89, marking an increase of 0.53.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.50. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 3.50, marking an increase of 0.46.
- For Enterprise Value (Cr.), as of Mar 25, the value is 178.48. It has increased from 167.12 (Mar 24) to 178.48, marking an increase of 11.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.83. This value is within the healthy range. It has decreased from 3.13 (Mar 24) to 2.83, marking a decrease of 0.30.
- For EV / EBITDA (X), as of Mar 25, the value is 23.91. This value exceeds the healthy maximum of 15. It has decreased from 24.28 (Mar 24) to 23.91, marking a decrease of 0.37.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For Price / BV (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.02 (Mar 24) to 2.62, marking a decrease of 0.40.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has decreased from 2.87 (Mar 24) to 2.60, marking a decrease of 0.27.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Marvel Decor Ltd:
- Net Profit Margin: 6.05%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9% (Industry Average ROCE: 7.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 6.1% (Industry Average ROE: 7.07%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.5
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.73
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 26.2 (Industry average Stock P/E: 23.07)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.05%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Plot No 211, GIDC Phase II, Jamnagar Gujarat 361004 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ashok R Paun | Chairman & Managing Director |
| Ms. Urmi A Paun | Director & CFO |
| Mr. Dipak R Paun | Director |
| Ms. Dipti D Paun | Director |
| Ms. Khwahish A Paun | Director |
| Mr. Dhansukhbhai J Devani | Independent Director |
| Mr. Rajesh J Morzaria | Independent Director |
| Mr. Dhiren M Shah | Independent Director |
FAQ
What is the intrinsic value of Marvel Decor Ltd?
Marvel Decor Ltd's intrinsic value (as of 12 February 2026) is ₹63.47 which is 15.40% higher the current market price of ₹55.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹97.6 Cr. market cap, FY2025-2026 high/low of ₹106/47.0, reserves of ₹46.91 Cr, and liabilities of ₹110.48 Cr.
What is the Market Cap of Marvel Decor Ltd?
The Market Cap of Marvel Decor Ltd is 97.6 Cr..
What is the current Stock Price of Marvel Decor Ltd as on 12 February 2026?
The current stock price of Marvel Decor Ltd as on 12 February 2026 is ₹55.0.
What is the High / Low of Marvel Decor Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Marvel Decor Ltd stocks is ₹106/47.0.
What is the Stock P/E of Marvel Decor Ltd?
The Stock P/E of Marvel Decor Ltd is 26.2.
What is the Book Value of Marvel Decor Ltd?
The Book Value of Marvel Decor Ltd is 36.4.
What is the Dividend Yield of Marvel Decor Ltd?
The Dividend Yield of Marvel Decor Ltd is 0.00 %.
What is the ROCE of Marvel Decor Ltd?
The ROCE of Marvel Decor Ltd is 8.02 %.
What is the ROE of Marvel Decor Ltd?
The ROE of Marvel Decor Ltd is 6.74 %.
What is the Face Value of Marvel Decor Ltd?
The Face Value of Marvel Decor Ltd is 10.0.