Mohota Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹23.09Undervalued by 401.96%vs CMP ₹4.60

P/E (15.0) × ROE (1.9%) × BV (₹99.80) × DY (2.00%)

Defaults: P/E=15

₹52.52Undervalued by 1,041.74%vs CMP ₹4.60
MoS: +91.2% (Strong)Confidence: 53/100 (Moderate)Models: All 3: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹18.3150%Under (+298%)
Net Asset ValueAssets₹99.7630%Under (+2068.7%)
ROCE CapitalReturns₹67.2020%Under (+1360.9%)
Consensus (3 models)₹52.52100%Undervalued
Key Drivers: EPS CAGR -20.7% drags value — could be higher if earnings stabilize. | ROE 1.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -20.7% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Mohota Industries Ltd operates in the Textiles - Composite Mills segment, current market price is ₹4.60, market cap is 6.77 Cr.. At a glance, ROE is 1.89 %, ROCE is 1.19 %, book value is 99.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹52.52, which is about 1,041.7% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -100.0%, while latest net profit is about ₹-3 Cr with a prior-period change of 71.0%. The 52-week range shown on this page is /, which helps frame where the current quote sits within its recent trading band. Business context: Fundamental Analysis of Mohota Industries LtdMohota Industries Ltd. is a Public Limited Listed company incorporated on 10/10/1946 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CI…

This summary is generated from the stock page data available for Mohota Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

35
Mohota Industries Ltd scores 35/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health27/100 · Weak
ROCE 1.2% WeakROE 1.9% WeakD/E 1.45 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 42.4% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-52% → -88%) Declining
Quarterly Momentum35/100 · Weak
Revenue (4Q): -100% YoY Declining
Industry Rank30/100 · Weak
ROCE 1.2% vs industry 3.1% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: December 14, 2024, 12:31 am

Market Cap 6.77 Cr.
Current Price 4.60
Intrinsic Value₹52.52
High / Low /
Stock P/E
Book Value 99.8
Dividend Yield0.00 %
ROCE1.19 %
ROE1.89 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mohota Industries Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ruby Mills Ltd 683 Cr. 204 269/16914.1 1960.86 %5.54 %5.66 % 5.00
Soma Textiles & Industries Ltd 314 Cr. 95.2 164/36.6425 48.70.00 %1.74 %1.10 % 10.0
Nahar Industrial Enterprises Ltd 390 Cr. 90.2 150/83.08.05 2330.00 %3.86 %1.09 % 10.0
Mohota Industries Ltd 6.77 Cr. 4.60 / 99.80.00 %1.19 %1.89 % 10.0
Industry Average462.33 Cr98.50149.05144.380.22%3.08%2.44%8.75

All Competitor Stocks of Mohota Industries Ltd

Quarterly Result

MetricMar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
Sales 4.700.552.392.452.481.030.060.010.000.000.000.000.00
Expenses 11.332.404.213.834.103.000.380.03-0.400.410.050.580.25
Operating Profit -6.63-1.85-1.82-1.38-1.62-1.97-0.32-0.020.40-0.41-0.05-0.58-0.25
OPM % -141.06%-336.36%-76.15%-56.33%-65.32%-191.26%-533.33%-200.00%
Other Income 0.170.050.050.140.450.12-0.040.04-0.500.050.020.000.00
Interest 2.932.032.132.032.352.082.102.11-1.910.12-0.120.000.00
Depreciation 0.760.760.760.760.740.740.750.750.730.400.400.400.39
Profit before tax -10.15-4.59-4.66-4.03-4.26-4.67-3.21-2.841.08-0.88-0.31-0.98-0.64
Tax % -23.45%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -7.77-4.58-4.66-4.03-4.27-4.67-3.21-2.841.08-0.88-0.30-0.98-0.64
EPS in Rs -5.28-3.11-3.17-2.74-2.90-3.18-2.18-1.930.73-0.60-0.20-0.67-0.44

Last Updated: February 28, 2025, 6:22 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:58 am

MetricMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Sales 227.06251.62282.74318.62329.15331.82357.18304.04113.397.871.100.00
Expenses 217.75237.22267.07302.46312.64315.54337.35289.60135.2414.533.031.29
Operating Profit 9.3114.4015.6716.1616.5116.2819.8314.44-21.85-6.66-1.93-1.29
OPM % 4.10%5.72%5.54%5.07%5.02%4.91%5.55%4.75%-19.27%-84.63%-175.45%
Other Income 1.970.570.390.640.460.260.420.550.910.68-0.370.07
Interest 9.7510.1710.2510.528.539.2510.7511.329.998.534.380.00
Depreciation 4.964.554.203.254.253.693.373.143.073.032.971.58
Profit before tax -3.430.251.613.034.193.606.130.53-34.00-17.54-9.65-2.80
Tax % -20.70%48.00%10.56%29.04%20.05%18.89%39.15%18.87%-9.44%0.00%0.00%0.00%
Net Profit -2.720.131.442.153.352.923.740.43-30.79-17.54-9.65-2.80
EPS in Rs -1.850.090.991.472.302.002.560.29-20.94-11.93-6.56-1.90
Dividend Payout % 0.00%0.00%13.05%6.80%4.36%5.00%3.90%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)104.78%1007.69%49.31%55.81%-12.84%28.08%-88.50%-7260.47%43.03%44.98%70.98%
Change in YoY Net Profit Growth (%)0.00%902.91%-958.39%6.51%-68.65%40.92%-116.58%-7171.96%7303.50%1.95%26.00%

Mohota Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: February 1, 2026, 1:05 am

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital 4.194.1912.5314.6114.6114.6114.5914.7114.7114.7114.7114.71
Reserves 19.9023.5020.9120.3723.20131.19186.15190.47159.65142.11134.92132.11
Borrowings 98.1492.9486.9578.9569.9965.1970.6672.1877.2185.0486.4785.89
Other Liabilities 38.6430.6730.8738.4841.3347.8543.0943.9947.7450.0547.7548.43
Total Liabilities 160.87151.30151.26152.41149.13258.84314.49321.35299.31291.91283.85281.14
Fixed Assets 56.2351.4347.7640.5936.52137.78188.45185.49181.83178.61175.61174.03
CWIP 1.040.820.120.120.250.150.000.000.000.000.000.00
Investments 0.960.830.450.390.000.0011.0311.0115.5415.5415.5415.54
Other Assets 102.6498.22102.93111.31112.36120.91115.01124.85101.9497.7692.7091.57
Total Assets 160.87151.30151.26152.41149.13258.84314.49321.35299.31291.91283.85281.14

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity + 4.058.0110.1513.0720.5110.2721.927.553.56-1.86-1.33-0.53
Cash from Investing Activity + 1.994.634.054.67-4.42-2.68-12.82-2.68-0.832.242.050.00
Cash from Financing Activity + -1.91-15.22-14.66-17.68-16.70-7.25-9.44-4.73-3.56-0.130.16-0.58
Net Cash Flow 4.13-2.58-0.460.06-0.600.35-0.330.14-0.830.250.89-1.11
Free Cash Flow 1.848.009.9012.5520.199.4221.837.384.15-1.67-1.29-0.53
CFO/OP 50%56%67%83%128%68%114%61%-18%26%68%40%

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow-88.83-78.54-71.28-62.79-53.48-48.91-50.83-57.74-99.06-91.70-88.40-87.18

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days 54.0461.9645.2639.4841.2243.3837.3746.29190.052,701.0919,192.36
Inventory Days 114.7769.5483.2890.7281.3181.6767.3881.8712.18487.575,246.871,559.55
Days Payable 67.0939.4032.4841.9440.8548.1633.2941.35107.848,237.01137,559.3833,657.42
Cash Conversion Cycle 101.7292.1096.0688.2581.6876.8971.4586.8094.38-5,048.35-113,120.14
Working Capital Days 17.0716.0719.9319.3021.1130.3023.1927.86-41.72-1,259.64-10,117.14
ROCE %4.27%8.61%10.01%11.15%11.26%8.06%7.00%4.25%-9.23%-3.75%-1.98%-1.19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021
Promoters 42.42%42.42%42.42%42.42%42.42%42.42%42.42%42.42%42.42%42.42%42.42%42.42%
DIIs 0.00%0.00%0.31%0.31%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 57.58%57.58%57.27%57.27%57.57%57.58%57.58%57.58%57.58%57.58%57.58%57.58%
No. of Shareholders 3,2903,5833,5273,5413,5743,5203,6183,5893,9854,8585,5076,212

Shareholding Pattern Chart

No. of Shareholders

Mohota Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -1.91-6.56-11.93-20.940.29
Diluted EPS (Rs.) -1.91-6.56-11.93-20.940.29
Cash EPS (Rs.) -0.83-4.54-9.87-18.852.43
Book Value[Excl.RevalReserv]/Share (Rs.) 99.83101.74-0.6611.2732.22
Book Value[Incl.RevalReserv]/Share (Rs.) 99.83101.74106.63118.56139.51
Revenue From Operations / Share (Rs.) 0.000.745.3577.10206.73
PBDIT / Share (Rs.) -0.83-1.19-4.07-14.2410.19
PBIT / Share (Rs.) -1.91-3.21-6.13-16.338.06
PBT / Share (Rs.) -1.91-6.56-11.93-23.120.36
Net Profit / Share (Rs.) -1.91-6.56-11.93-20.940.29
PBDIT Margin (%) 0.00-159.73-75.97-18.464.93
PBIT Margin (%) 0.00-430.78-114.45-21.173.89
PBT Margin (%) 0.00-880.48-222.84-29.980.17
Net Profit Margin (%) 0.00-880.48-222.84-27.150.14
Return on Networth / Equity (%) -1.91-6.450.00-185.850.91
Return on Capital Employeed (%) -1.64-2.72-5.03-12.275.10
Return On Assets (%) -0.99-3.40-6.00-10.280.13
Long Term Debt / Equity (X) 0.110.11-13.730.760.34
Total Debt / Equity (X) 0.580.57-84.924.511.45
Asset Turnover Ratio (%) 0.000.000.020.360.95
Current Ratio (X) 0.720.730.760.871.27
Quick Ratio (X) 0.710.720.740.840.67
Inventory Turnover Ratio (X) 0.000.000.002.304.68
Dividend Payout Ratio (NP) (%) 0.000.000.000.0033.90
Dividend Payout Ratio (CP) (%) 0.000.000.000.004.12
Earning Retention Ratio (%) 0.000.000.000.0066.10
Cash Earning Retention Ratio (%) 0.000.000.000.0095.88
Interest Coverage Ratio (X) -1529.00-0.39-0.70-2.101.32
Interest Coverage Ratio (Post Tax) (X) -3505.00-1.08-1.06-2.081.04
Enterprise Value (Cr.) 91.7794.7092.8583.32119.61
EV / Net Operating Revenue (X) 0.0086.3911.800.730.39
EV / EBITDA (X) -75.03-54.08-15.52-3.987.98
MarketCap / Net Operating Revenue (X) 0.008.761.360.070.17
Retention Ratios (%) 0.000.000.000.0066.09
Price / BV (X) 0.040.06-11.040.521.10
Price / Net Operating Revenue (X) 0.008.771.360.070.17
EarningsYield -0.45-1.00-1.63-3.510.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fundamental Analysis of Mohota Industries Ltd

Mohota Industries Ltd. is a Public Limited Listed company incorporated on 10/10/1946 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1946PLC005261 and registration number is 005261. Currently Company is involved in the business activities of Finishing of cotton and blended cotton textiles.. Company’s Total Operating Revenue is Rs. 1.10 Cr. and Equity Capital is Rs. 14.71 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Textiles - Composite Mills409, 4th Floor, 174, Gold Mohur CHS Ltd., Mumbai Maharashtra 400002mho@rsrmm.com
http://www.rsrmm.com
Management
NamePosition Held
Mr. Vinod Kumar MohotaChairman & Managing Director
Mr. Vinay Kumar MohotaDirector
Mr. Krishnakant P TekriwalDirector
Mr. Likhit MasramDirector
Mr. Ravindra Raghunandan PaliwalDirector
Mrs. Vijaya Sanjay MohotaDirector

Mohota Industries Ltd. Share Price Update

Share PriceValue
Today₹4.50
Previous Day₹4.50

FAQ

What is the intrinsic value of Mohota Industries Ltd and is it undervalued?

As of 24 April 2026, Mohota Industries Ltd's intrinsic value is ₹52.52, which is 1041.74% higher than the current market price of ₹4.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (1.89 %), book value (₹99.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mohota Industries Ltd?

Mohota Industries Ltd is trading at ₹4.60 as of 24 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹6.77 Cr..

How does Mohota Industries Ltd's P/E ratio compare to its industry?

Mohota Industries Ltd has a P/E ratio of , which is below the industry average of 149.05. This is broadly in line with or below the industry average.

Is Mohota Industries Ltd financially healthy?

Key indicators for Mohota Industries Ltd: ROCE of 1.19 % is on the lower side compared to the industry average of 3.08%; ROE of 1.89 % is below ideal levels (industry average: 2.44%). Dividend yield is 0.00 %.

Is Mohota Industries Ltd profitable and how is the profit trend?

Mohota Industries Ltd reported a net profit of ₹-3 Cr in Mar 2023. Compared to ₹-31 Cr in Mar 2020, the net profit shows a mixed trend.

Does Mohota Industries Ltd pay dividends?

Mohota Industries Ltd has a dividend yield of 0.00 % at the current price of ₹4.60. The company is currently not paying meaningful dividends.

Last Updated: December 14, 2024, 12:31 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mohota Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE