Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 515037 | NSE: MURUDCERA

Murudeshwar Ceramics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 14, 2025, 9:45 am

Market Cap 243 Cr.
Current Price 40.2
High / Low 59.0/29.9
Stock P/E23.3
Book Value 61.7
Dividend Yield1.25 %
ROCE5.24 %
ROE2.70 %
Face Value 10.0
PEG Ratio0.70

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Murudeshwar Ceramics Ltd

Competitors of Murudeshwar Ceramics Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Exxaro Tiles Ltd 403 Cr. 9.00 11.6/5.2275.7 6.210.00 %3.49 %0.26 % 1.00
Carysil Ltd 2,953 Cr. 1,038 1,072/48236.5 1990.23 %15.4 %14.5 % 2.00
Somany Ceramics Ltd 1,821 Cr. 444 737/39531.9 1910.67 %11.5 %8.17 % 2.00
Orient Bell Ltd 406 Cr. 276 350/21562.0 2170.18 %2.38 %0.90 % 10.0
Nitco Ltd 2,114 Cr. 92.3 164/89.5 10.80.00 %42.9 %% 10.0
Industry Average3,856.78 Cr880.0243.37198.190.43%12.44%14.63%6.10

All Competitor Stocks of Murudeshwar Ceramics Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 31.5739.8343.8557.1537.9045.7151.0451.6643.4742.8550.1566.4046.15
Expenses 25.1332.1236.6747.6230.3938.5643.6243.6535.2835.4542.1855.3638.10
Operating Profit 6.447.717.189.537.517.157.428.018.197.407.9711.048.05
OPM % 20.40%19.36%16.37%16.68%19.82%15.64%14.54%15.51%18.84%17.27%15.89%16.63%17.44%
Other Income 0.050.090.090.760.070.080.034.270.191.770.122.820.12
Interest 2.763.652.894.072.962.532.343.213.083.082.854.052.86
Depreciation 2.522.592.613.372.762.772.753.723.373.373.374.383.37
Profit before tax 1.211.561.772.851.861.932.365.351.932.721.875.431.94
Tax % 16.53%7.69%16.95%4.91%39.25%37.82%30.93%77.94%1.04%0.74%1.07%36.28%0.00%
Net Profit 1.001.431.472.701.121.201.631.171.922.701.853.461.95
EPS in Rs 0.170.250.250.470.190.210.280.190.320.450.310.570.32

Last Updated: August 20, 2025, 6:45 am

Below is a detailed analysis of the quarterly data for Murudeshwar Ceramics Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 46.15 Cr.. The value appears to be declining and may need further review. It has decreased from 66.40 Cr. (Mar 2025) to 46.15 Cr., marking a decrease of 20.25 Cr..
  • For Expenses, as of Jun 2025, the value is 38.10 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 55.36 Cr. (Mar 2025) to 38.10 Cr., marking a decrease of 17.26 Cr..
  • For Operating Profit, as of Jun 2025, the value is 8.05 Cr.. The value appears to be declining and may need further review. It has decreased from 11.04 Cr. (Mar 2025) to 8.05 Cr., marking a decrease of 2.99 Cr..
  • For OPM %, as of Jun 2025, the value is 17.44%. The value appears strong and on an upward trend. It has increased from 16.63% (Mar 2025) to 17.44%, marking an increase of 0.81%.
  • For Other Income, as of Jun 2025, the value is 0.12 Cr.. The value appears to be declining and may need further review. It has decreased from 2.82 Cr. (Mar 2025) to 0.12 Cr., marking a decrease of 2.70 Cr..
  • For Interest, as of Jun 2025, the value is 2.86 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.05 Cr. (Mar 2025) to 2.86 Cr., marking a decrease of 1.19 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.37 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.38 Cr. (Mar 2025) to 3.37 Cr., marking a decrease of 1.01 Cr..
  • For Profit before tax, as of Jun 2025, the value is 1.94 Cr.. The value appears to be declining and may need further review. It has decreased from 5.43 Cr. (Mar 2025) to 1.94 Cr., marking a decrease of 3.49 Cr..
  • For Tax %, as of Jun 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 36.28% (Mar 2025) to 0.00%, marking a decrease of 36.28%.
  • For Net Profit, as of Jun 2025, the value is 1.95 Cr.. The value appears to be declining and may need further review. It has decreased from 3.46 Cr. (Mar 2025) to 1.95 Cr., marking a decrease of 1.51 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.32. The value appears to be declining and may need further review. It has decreased from 0.57 (Mar 2025) to 0.32, marking a decrease of 0.25.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 4:49 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 14513811510511912610380122170184202206
Expenses 11410788798897827196140154167171
Operating Profit 3131272632292192631303534
OPM % 21%22%24%25%26%23%20%11%21%18%17%17%17%
Other Income 1111129111455
Interest 21212017191616161313111313
Depreciation 99789910101011121414
Profit before tax 2222553-1647111212
Tax % 22%15%7%47%4%9%47%-26%42%10%55%17%
Net Profit 1221552-122751010
EPS in Rs 0.290.420.380.311.091.010.37-2.270.391.140.851.641.65
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%44%59%31%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%0.00%-50.00%400.00%0.00%-60.00%-700.00%116.67%250.00%-28.57%100.00%
Change in YoY Net Profit Growth (%)0.00%-100.00%-50.00%450.00%-400.00%-60.00%-640.00%816.67%133.33%-278.57%128.57%

Murudeshwar Ceramics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:14%
3 Years:18%
TTM:7%
Compounded Profit Growth
10 Years:19%
5 Years:42%
3 Years:70%
TTM:68%
Stock Price CAGR
10 Years:9%
5 Years:22%
3 Years:15%
1 Year:-31%
Return on Equity
10 Years:1%
5 Years:1%
3 Years:2%
Last Year:3%

Last Updated: September 5, 2025, 11:20 am

Balance Sheet

Last Updated: June 16, 2025, 11:40 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 414141434548485255586161
Reserves 267269274285277285287281284296304311
Borrowings 12410910310010493798583120110108
Other Liabilities 313849504948595453677390
Total Liabilities 463456467477475474473472475540548569
Fixed Assets 280278278309302298306297298297361349
CWIP 2019251286781038
Investments 444444449999
Other Assets 178174166163165171161163162156167173
Total Assets 463456467477475474473472475540548569

Below is a detailed analysis of the balance sheet data for Murudeshwar Ceramics Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 61.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 61.00 Cr..
  • For Reserves, as of Mar 2025, the value is 311.00 Cr.. The value appears strong and on an upward trend. It has increased from 304.00 Cr. (Mar 2024) to 311.00 Cr., marking an increase of 7.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 108.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 110.00 Cr. (Mar 2024) to 108.00 Cr., marking a decrease of 2.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 90.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 73.00 Cr. (Mar 2024) to 90.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 569.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 548.00 Cr. (Mar 2024) to 569.00 Cr., marking an increase of 21.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 349.00 Cr.. The value appears to be declining and may need further review. It has decreased from 361.00 Cr. (Mar 2024) to 349.00 Cr., marking a decrease of 12.00 Cr..
  • For CWIP, as of Mar 2025, the value is 38.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Mar 2024) to 38.00 Cr., marking an increase of 28.00 Cr..
  • For Investments, as of Mar 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 9.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 173.00 Cr.. The value appears strong and on an upward trend. It has increased from 167.00 Cr. (Mar 2024) to 173.00 Cr., marking an increase of 6.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 569.00 Cr.. The value appears strong and on an upward trend. It has increased from 548.00 Cr. (Mar 2024) to 569.00 Cr., marking an increase of 21.00 Cr..

Notably, the Reserves (311.00 Cr.) exceed the Borrowings (108.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-93.00-78.00-76.00-74.00-72.00-64.00-58.00-76.00-57.00-89.00-80.00-73.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days9313110610710013414614566353373
Inventory Days8478061,4091,6241,4217597791,2401,201975954744
Days Payable113182322335249112184223203228205210
Cash Conversion Cycle8277561,1931,3951,2727817411,1621,065782781608
Working Capital Days171157139141167187164204152786174
ROCE %5%5%5%5%6%5%5%-0%4%5%5%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters72.65%72.65%72.65%72.65%72.65%73.93%73.93%73.93%73.93%73.93%73.93%73.93%
FIIs0.00%0.00%0.04%0.00%0.01%0.02%0.00%0.00%0.00%0.00%0.03%0.00%
Public27.34%27.35%27.30%27.34%27.33%26.03%26.05%26.05%26.06%26.05%26.04%26.06%
No. of Shareholders21,14020,48120,27120,41321,30320,89921,36424,16923,46323,21923,41823,260

Shareholding Pattern Chart

No. of Shareholders

Murudeshwar Ceramics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis