Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 17 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Munjal Showa Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 16, 2025, 2:57 pm

Market Cap 543 Cr.
Current Price 136
High / Low 193/104
Stock P/E18.8
Book Value 169
Dividend Yield3.32 %
ROCE5.26 %
ROE4.31 %
Face Value 2.00
PEG Ratio9.41

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Munjal Showa Ltd

Competitors of Munjal Showa Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Munjal Showa Ltd 543 Cr. 136 193/10418.8 1693.32 %5.26 %4.31 % 2.00
Gabriel India Ltd 8,719 Cr. 607 690/38741.2 80.50.64 %26.4 %19.6 % 1.00
Industry Average4,631.00 Cr371.5030.00124.751.98%15.83%11.96%1.50

All Competitor Stocks of Munjal Showa Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 296.25317.74316.41307.53298.85287.87287.26303.32294.29310.75317.72319.08302.89
Expenses 287.59314.51313.40299.52282.91280.82289.00299.91287.55303.54322.95311.34295.70
Operating Profit 8.663.233.018.0115.947.05-1.743.416.747.21-5.237.747.19
OPM % 2.92%1.02%0.95%2.60%5.33%2.45%-0.61%1.12%2.29%2.32%-1.65%2.43%2.37%
Other Income 1.950.058.77-0.1115.1211.185.989.826.139.189.213.308.59
Interest 0.000.010.020.010.010.000.000.000.000.000.010.000.01
Depreciation 2.892.932.852.993.023.023.083.133.052.963.102.992.95
Profit before tax 7.720.348.914.9028.0315.211.1610.109.8213.430.878.0512.82
Tax % 8.68%8.82%18.63%35.92%24.40%16.11%-32.76%14.46%20.26%11.32%-136.78%25.71%30.42%
Net Profit 7.040.307.263.1421.2012.761.548.647.8211.922.055.988.92
EPS in Rs 1.760.081.820.795.303.190.392.161.962.980.511.502.23

Last Updated: May 31, 2025, 8:22 am

Below is a detailed analysis of the quarterly data for Munjal Showa Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 302.89 Cr.. The value appears to be declining and may need further review. It has decreased from 319.08 Cr. (Dec 2024) to 302.89 Cr., marking a decrease of 16.19 Cr..
  • For Expenses, as of Mar 2025, the value is 295.70 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 311.34 Cr. (Dec 2024) to 295.70 Cr., marking a decrease of 15.64 Cr..
  • For Operating Profit, as of Mar 2025, the value is 7.19 Cr.. The value appears to be declining and may need further review. It has decreased from 7.74 Cr. (Dec 2024) to 7.19 Cr., marking a decrease of 0.55 Cr..
  • For OPM %, as of Mar 2025, the value is 2.37%. The value appears to be declining and may need further review. It has decreased from 2.43% (Dec 2024) to 2.37%, marking a decrease of 0.06%.
  • For Other Income, as of Mar 2025, the value is 8.59 Cr.. The value appears strong and on an upward trend. It has increased from 3.30 Cr. (Dec 2024) to 8.59 Cr., marking an increase of 5.29 Cr..
  • For Interest, as of Mar 2025, the value is 0.01 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Dec 2024) to 0.01 Cr., marking an increase of 0.01 Cr..
  • For Depreciation, as of Mar 2025, the value is 2.95 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.99 Cr. (Dec 2024) to 2.95 Cr., marking a decrease of 0.04 Cr..
  • For Profit before tax, as of Mar 2025, the value is 12.82 Cr.. The value appears strong and on an upward trend. It has increased from 8.05 Cr. (Dec 2024) to 12.82 Cr., marking an increase of 4.77 Cr..
  • For Tax %, as of Mar 2025, the value is 30.42%. The value appears to be increasing, which may not be favorable. It has increased from 25.71% (Dec 2024) to 30.42%, marking an increase of 4.71%.
  • For Net Profit, as of Mar 2025, the value is 8.92 Cr.. The value appears strong and on an upward trend. It has increased from 5.98 Cr. (Dec 2024) to 8.92 Cr., marking an increase of 2.94 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 2.23. The value appears strong and on an upward trend. It has increased from 1.50 (Dec 2024) to 2.23, marking an increase of 0.73.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:43 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,5951,6431,5021,4601,5811,6691,2881,0851,0601,2411,1731,250
Expenses 1,4891,5161,3891,3601,4681,5811,2331,0611,0521,2101,1571,234
Operating Profit 1061271131001138855248301617
OPM % 7%8%8%7%7%5%4%2%1%2%1%1%
Other Income 695172123252418243330
Interest 310000100000
Depreciation 282929292826201612121212
Profit before tax 80106888810586583114423635
Tax % 13%29%30%31%26%27%27%17%12%24%15%18%
Net Profit 707661617863432612323129
EPS in Rs 17.4318.9115.2915.1819.3815.6510.646.543.047.987.697.22
Dividend Payout % 20%21%26%26%23%29%42%69%148%56%58%62%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)8.57%-19.74%0.00%27.87%-19.23%-31.75%-39.53%-53.85%166.67%-3.12%-6.45%
Change in YoY Net Profit Growth (%)0.00%-28.31%19.74%27.87%-47.10%-12.52%-7.79%-14.31%220.51%-169.79%-3.33%

Munjal Showa Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:-1%
3 Years:6%
TTM:7%
Compounded Profit Growth
10 Years:-9%
5 Years:1%
3 Years:59%
TTM:0%
Stock Price CAGR
10 Years:-2%
5 Years:8%
3 Years:11%
1 Year:-17%
Return on Equity
10 Years:6%
5 Years:3%
3 Years:4%
Last Year:4%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:40 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 888888888888
Reserves 348403445505562603625633629643656666
Borrowings 000000000000
Other Liabilities 218202157163224181129160148159146154
Total Liabilities 574613610676793791761801786811811828
Fixed Assets 233211197178157143145134125129123118
CWIP 123313216201
Investments 306882171244243319292307313322349
Other Assets 311332328324391402295374349367366361
Total Assets 574613610676793791761801786811811828

Below is a detailed analysis of the balance sheet data for Munjal Showa Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
  • For Reserves, as of Mar 2025, the value is 666.00 Cr.. The value appears strong and on an upward trend. It has increased from 656.00 Cr. (Mar 2024) to 666.00 Cr., marking an increase of 10.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 154.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 146.00 Cr. (Mar 2024) to 154.00 Cr., marking an increase of 8.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 828.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 811.00 Cr. (Mar 2024) to 828.00 Cr., marking an increase of 17.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 118.00 Cr.. The value appears to be declining and may need further review. It has decreased from 123.00 Cr. (Mar 2024) to 118.00 Cr., marking a decrease of 5.00 Cr..
  • For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 349.00 Cr.. The value appears strong and on an upward trend. It has increased from 322.00 Cr. (Mar 2024) to 349.00 Cr., marking an increase of 27.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 361.00 Cr.. The value appears to be declining and may need further review. It has decreased from 366.00 Cr. (Mar 2024) to 361.00 Cr., marking a decrease of 5.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 828.00 Cr.. The value appears strong and on an upward trend. It has increased from 811.00 Cr. (Mar 2024) to 828.00 Cr., marking an increase of 17.00 Cr..

Notably, the Reserves (666.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +55556583964166-183061137
Cash from Investing Activity +-18-48-26-79-633-8243-5019-10
Cash from Financing Activity +-40-22-38-0-19-22-22-18-18-18-18-18
Net Cash Flow-2-14141423-3977-11129

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow106.00127.00113.00100.00113.0088.0055.0024.008.0030.0016.0017.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days334045484957444066595757
Inventory Days121520212120232839322829
Days Payable475147444658423957514946
Cash Conversion Cycle-2518252418252949403640
Working Capital Days-21122312823253049414344
ROCE %25%24%27%20%17%18%12%6%4%1%5%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters65.02%65.02%65.02%65.01%65.01%65.02%65.02%65.02%65.02%65.02%65.02%65.02%
FIIs0.83%0.79%0.88%1.25%1.37%1.36%1.26%1.53%1.25%1.27%1.27%1.55%
DIIs0.03%0.02%0.02%0.04%0.03%0.03%0.03%0.01%0.01%0.03%0.01%0.01%
Public34.13%34.17%34.08%33.70%33.59%33.59%33.71%33.45%33.72%33.68%33.70%33.42%
No. of Shareholders23,13222,63623,15623,02823,36823,03722,79723,30423,75824,14728,86827,989

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.697.983.046.5410.64
Diluted EPS (Rs.) 7.697.983.046.5410.64
Cash EPS (Rs.) 10.7610.926.1510.6015.73
Book Value[Excl.RevalReserv]/Share (Rs.) 166.08162.82159.36160.36158.15
Book Value[Incl.RevalReserv]/Share (Rs.) 166.08162.82159.36160.36158.15
Dividend / Share (Rs.) 4.504.504.504.504.50
Revenue From Operations / Share (Rs.) 293.21310.16265.01271.37322.08
PBDIT / Share (Rs.) 12.4712.626.6011.9719.82
PBIT / Share (Rs.) 9.399.683.487.9014.72
PBT / Share (Rs.) 9.0710.553.477.8614.61
Net Profit / Share (Rs.) 7.697.983.046.5410.64
PBDIT Margin (%) 4.254.062.494.406.15
PBIT Margin (%) 3.203.111.312.914.57
PBT Margin (%) 3.093.401.302.894.53
Net Profit Margin (%) 2.622.571.142.403.30
Return on Networth / Equity (%) 4.634.891.904.076.72
Return on Capital Employeed (%) 5.555.852.154.839.27
Return On Assets (%) 3.793.931.543.265.58
Asset Turnover Ratio (%) 1.451.551.341.391.66
Current Ratio (X) 4.153.763.763.684.00
Quick Ratio (X) 3.613.273.233.093.43
Inventory Turnover Ratio (X) 12.3613.3310.2110.0712.44
Dividend Payout Ratio (NP) (%) 58.4956.41148.1268.8542.31
Dividend Payout Ratio (CP) (%) 41.8041.1973.1442.4428.60
Earning Retention Ratio (%) 41.5143.59-48.1231.1557.69
Cash Earning Retention Ratio (%) 58.2058.8126.8657.5671.40
Interest Coverage Ratio (X) 3988.641036.68440.61324.02186.35
Interest Coverage Ratio (Post Tax) (X) 2563.51583.55203.84177.98101.02
Enterprise Value (Cr.) 634.67333.41374.22542.01235.41
EV / Net Operating Revenue (X) 0.540.260.350.490.18
EV / EBITDA (X) 12.736.6014.1811.332.97
MarketCap / Net Operating Revenue (X) 0.550.270.360.500.18
Retention Ratios (%) 41.5043.58-48.1231.1457.68
Price / BV (X) 0.980.520.610.860.37
Price / Net Operating Revenue (X) 0.550.270.360.500.18
EarningsYield 0.040.090.030.040.17

After reviewing the key financial ratios for Munjal Showa Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 7.69. This value is within the healthy range. It has decreased from 7.98 (Mar 23) to 7.69, marking a decrease of 0.29.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 7.69. This value is within the healthy range. It has decreased from 7.98 (Mar 23) to 7.69, marking a decrease of 0.29.
  • For Cash EPS (Rs.), as of Mar 24, the value is 10.76. This value is within the healthy range. It has decreased from 10.92 (Mar 23) to 10.76, marking a decrease of 0.16.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 166.08. It has increased from 162.82 (Mar 23) to 166.08, marking an increase of 3.26.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 166.08. It has increased from 162.82 (Mar 23) to 166.08, marking an increase of 3.26.
  • For Dividend / Share (Rs.), as of Mar 24, the value is 4.50. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 23) which recorded 4.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 293.21. It has decreased from 310.16 (Mar 23) to 293.21, marking a decrease of 16.95.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 12.47. This value is within the healthy range. It has decreased from 12.62 (Mar 23) to 12.47, marking a decrease of 0.15.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 9.39. This value is within the healthy range. It has decreased from 9.68 (Mar 23) to 9.39, marking a decrease of 0.29.
  • For PBT / Share (Rs.), as of Mar 24, the value is 9.07. This value is within the healthy range. It has decreased from 10.55 (Mar 23) to 9.07, marking a decrease of 1.48.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 7.69. This value is within the healthy range. It has decreased from 7.98 (Mar 23) to 7.69, marking a decrease of 0.29.
  • For PBDIT Margin (%), as of Mar 24, the value is 4.25. This value is below the healthy minimum of 10. It has increased from 4.06 (Mar 23) to 4.25, marking an increase of 0.19.
  • For PBIT Margin (%), as of Mar 24, the value is 3.20. This value is below the healthy minimum of 10. It has increased from 3.11 (Mar 23) to 3.20, marking an increase of 0.09.
  • For PBT Margin (%), as of Mar 24, the value is 3.09. This value is below the healthy minimum of 10. It has decreased from 3.40 (Mar 23) to 3.09, marking a decrease of 0.31.
  • For Net Profit Margin (%), as of Mar 24, the value is 2.62. This value is below the healthy minimum of 5. It has increased from 2.57 (Mar 23) to 2.62, marking an increase of 0.05.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 4.63. This value is below the healthy minimum of 15. It has decreased from 4.89 (Mar 23) to 4.63, marking a decrease of 0.26.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 5.55. This value is below the healthy minimum of 10. It has decreased from 5.85 (Mar 23) to 5.55, marking a decrease of 0.30.
  • For Return On Assets (%), as of Mar 24, the value is 3.79. This value is below the healthy minimum of 5. It has decreased from 3.93 (Mar 23) to 3.79, marking a decrease of 0.14.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.45. It has decreased from 1.55 (Mar 23) to 1.45, marking a decrease of 0.10.
  • For Current Ratio (X), as of Mar 24, the value is 4.15. This value exceeds the healthy maximum of 3. It has increased from 3.76 (Mar 23) to 4.15, marking an increase of 0.39.
  • For Quick Ratio (X), as of Mar 24, the value is 3.61. This value exceeds the healthy maximum of 2. It has increased from 3.27 (Mar 23) to 3.61, marking an increase of 0.34.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 12.36. This value exceeds the healthy maximum of 8. It has decreased from 13.33 (Mar 23) to 12.36, marking a decrease of 0.97.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 58.49. This value exceeds the healthy maximum of 50. It has increased from 56.41 (Mar 23) to 58.49, marking an increase of 2.08.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 41.80. This value is within the healthy range. It has increased from 41.19 (Mar 23) to 41.80, marking an increase of 0.61.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 41.51. This value is within the healthy range. It has decreased from 43.59 (Mar 23) to 41.51, marking a decrease of 2.08.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 58.20. This value is within the healthy range. It has decreased from 58.81 (Mar 23) to 58.20, marking a decrease of 0.61.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 3,988.64. This value is within the healthy range. It has increased from 1,036.68 (Mar 23) to 3,988.64, marking an increase of 2,951.96.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 2,563.51. This value is within the healthy range. It has increased from 583.55 (Mar 23) to 2,563.51, marking an increase of 1,979.96.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 634.67. It has increased from 333.41 (Mar 23) to 634.67, marking an increase of 301.26.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has increased from 0.26 (Mar 23) to 0.54, marking an increase of 0.28.
  • For EV / EBITDA (X), as of Mar 24, the value is 12.73. This value is within the healthy range. It has increased from 6.60 (Mar 23) to 12.73, marking an increase of 6.13.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 23) to 0.55, marking an increase of 0.28.
  • For Retention Ratios (%), as of Mar 24, the value is 41.50. This value is within the healthy range. It has decreased from 43.58 (Mar 23) to 41.50, marking a decrease of 2.08.
  • For Price / BV (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.52 (Mar 23) to 0.98, marking an increase of 0.46.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 23) to 0.55, marking an increase of 0.28.
  • For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 23) to 0.04, marking a decrease of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Munjal Showa Ltd as of June 17, 2025 is: 113.19

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 17, 2025, Munjal Showa Ltd is Overvalued by 16.77% compared to the current share price 136.00

Intrinsic Value of Munjal Showa Ltd as of June 17, 2025 is: 115.45

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 17, 2025, Munjal Showa Ltd is Overvalued by 15.11% compared to the current share price 136.00

Last 5 Year EPS CAGR: 2.00%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 28.75, which is a positive sign.
  2. The company has higher reserves (559.83 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.00 cr) and profit (64.08 cr) over the years.
  1. The stock has a low average ROCE of 13.67%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 25.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Munjal Showa Ltd:
    1. Net Profit Margin: 2.62%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 5.55% (Industry Average ROCE: 15.83%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.63% (Industry Average ROE: 11.96%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2563.51
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.61
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18.8 (Industry average Stock P/E: 30)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Munjal Showa Ltd. is a Public Limited Listed company incorporated on 16/05/1985 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L34101HR1985PLC020934 and registration number is 020934. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 1250.45 Cr. and Equity Capital is Rs. 8.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Shock Absorber9-11, Maruti Industrial Area, Sector-18, Gurgaon Haryana 122015cs@munjalshowa.net
http://www.munjalshowa.net
Management
NamePosition Held
Mr. Yogesh Chander MunjalChairman & Managing Director
Mr. Hitoshi FukagawaJoint Managing Director
Ms. Neetika BatraDirector
Mr. Ashok Kumar MunjalDirector
Mr. Kazuhiro NishiokaDirector
Mrs. Kavita VenugopalDirector

FAQ

What is the intrinsic value of Munjal Showa Ltd?

Munjal Showa Ltd's intrinsic value (as of 16 June 2025) is ₹113.19 — 16.77% lower the current market price of 136.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 543 Cr. market cap, FY2025-2026 high/low of ₹193/104, reserves of 666 Cr, and liabilities of 828 Cr.

What is the Market Cap of Munjal Showa Ltd?

The Market Cap of Munjal Showa Ltd is 543 Cr..

What is the current Stock Price of Munjal Showa Ltd as on 16 June 2025?

The current stock price of Munjal Showa Ltd as on 16 June 2025 is 136.

What is the High / Low of Munjal Showa Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Munjal Showa Ltd stocks is ₹193/104.

What is the Stock P/E of Munjal Showa Ltd?

The Stock P/E of Munjal Showa Ltd is 18.8.

What is the Book Value of Munjal Showa Ltd?

The Book Value of Munjal Showa Ltd is 169.

What is the Dividend Yield of Munjal Showa Ltd?

The Dividend Yield of Munjal Showa Ltd is 3.32 %.

What is the ROCE of Munjal Showa Ltd?

The ROCE of Munjal Showa Ltd is 5.26 %.

What is the ROE of Munjal Showa Ltd?

The ROE of Munjal Showa Ltd is 4.31 %.

What is the Face Value of Munjal Showa Ltd?

The Face Value of Munjal Showa Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Munjal Showa Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE