Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:23 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 523391 | NSE: NAHARPOLY

Nahar Polyfilms Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹127.21Overvalued by 46.10%vs CMP ₹236.00

P/E (8.0) × ROE (5.7%) × BV (₹347.00) × DY (0.42%)

₹267.28Undervalued by 13.25%vs CMP ₹236.00
MoS: +11.7% (Thin)Confidence: 53/100 (Moderate)Models: 6 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹119.8423%Over (-49.2%)
Graham NumberEarnings₹479.7616%Under (+103.3%)
Earnings PowerEarnings₹87.9411%Over (-62.7%)
DCFCash Flow₹249.4214%Fair (+5.7%)
Net Asset ValueAssets₹346.497%Under (+46.8%)
EV/EBITDAEnterprise₹311.969%Under (+32.2%)
Earnings YieldEarnings₹294.807%Under (+24.9%)
ROCE CapitalReturns₹387.417%Under (+64.2%)
Revenue MultipleRevenue₹270.535%Under (+14.6%)
Consensus (9 models)₹267.28100%Undervalued
Key Drivers: Wide model spread (₹88–₹480) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -5.8%

*Investments are subject to market risks

Investment Snapshot

55
Nahar Polyfilms Ltd scores 55/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 6.5% WeakROE 5.7% WeakD/E 0.10 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 72.3% Stable
Earnings Quality40/100 · Moderate
OPM contracting (18% → 8%) Declining
Quarterly Momentum70/100 · Strong
Revenue (4Q): 5% YoY FlatProfit (4Q): +112% YoY Strong
Industry Rank65/100 · Strong
P/E 8.0 vs industry 474.3 Cheaper than peersROCE 6.5% vs industry 9.2% Average3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:23 am

Market Cap 581 Cr.
Current Price 236
Intrinsic Value₹267.28
High / Low 390/192
Stock P/E8.02
Book Value 347
Dividend Yield0.42 %
ROCE6.46 %
ROE5.69 %
Face Value 5.00
PEG Ratio-1.38

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Nahar Polyfilms Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Nahar Polyfilms Ltd 581 Cr. 236 390/1928.02 3470.42 %6.46 %5.69 % 5.00
Precot Ltd 636 Cr. 530 644/30016.0 3860.57 %12.6 %7.55 % 10.0
Ambika Cotton Mills Ltd 712 Cr. 1,243 1,700/1,10111.3 1,6352.98 %11.5 %7.46 % 10.0
Axita Cotton Ltd 331 Cr. 8.65 12.2/7.26138 1.710.00 %2.35 %0.94 % 1.00
Vardhman Polytex Ltd 327 Cr. 6.78 13.7/5.0242.0 4.810.00 %%% 1.00
Industry Average3,322.90 Cr165.80474.26127.360.51%9.16%7.98%7.02

All Competitor Stocks of Nahar Polyfilms Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 160149156137154153168169173157197172167
Expenses 148137153121154151153146158133169145147
Operating Profit 1112316-0215231523282820
OPM % 7%8%2%12%-0%1%9%13%9%15%14%16%12%
Other Income 11232426473612
Interest 4333333322222
Depreciation 8888888888888
Profit before tax 01-68-9-5617920202322
Tax % 2,225%24%2%8%-5%-61%29%33%23%34%27%30%26%
Net Profit 14-212-51817814182119
EPS in Rs 0.591.62-0.914.95-2.110.373.387.083.055.757.428.457.86

Last Updated: March 3, 2026, 6:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 4:16 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 302260255252266277303489723600666693
Expenses 262215223232252235238370642579590594
Operating Profit 3945312014426611982217699
OPM % 13%17%12%8%5%15%22%24%11%4%11%14%
Other Income 222314545111827
Interest 1385310031212108
Depreciation 22222214222632323233
Profit before tax 7177612446811442-125185
Tax % 46%36%-25%33%32%27%25%25%26%-24%31%
Net Profit 11151911123763984364772
EPS in Rs 4.516.107.664.664.9715.1625.4639.7417.572.3119.2729.48
Dividend Payout % 0%8%7%11%10%7%6%6%9%66%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)36.36%26.67%-42.11%9.09%208.33%70.27%55.56%-56.12%-86.05%683.33%
Change in YoY Net Profit Growth (%)0.00%-9.70%-68.77%51.20%199.24%-138.06%-14.71%-111.68%-29.92%769.38%

Nahar Polyfilms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:19%
3 Years:11%
TTM:14%
Compounded Profit Growth
10 Years:16%
5 Years:5%
3 Years:-21%
TTM:253%
Stock Price CAGR
10 Years:24%
5 Years:36%
3 Years:-8%
1 Year:12%
Return on Equity
10 Years:6%
5 Years:7%
3 Years:4%
Last Year:6%

Last Updated: September 5, 2025, 11:30 am

Balance Sheet

Last Updated: February 1, 2026, 1:07 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 131313131313131313131313
Reserves 197210394444445378513900767786789840
Borrowings 9145302204581731631269696
Other Liabilities 915981110695836345160
Total Liabilities 3092824454874684046531,1449799599481,009
Fixed Assets 89674532312928293269237210194
CWIP -0-0-0-0-0211722-0-0-010
Investments 157162338387387279366715568623588640
Other Assets 6353626750758713514298150165
Total Assets 3092824454874684046531,1449799599481,009

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 242423184094-241101757
Cash from Investing Activity + -0-0-1-6-40-136-92-37-11-3
Cash from Financing Activity + -24-23-22-11-142115-41-38-41
Net Cash Flow -0001-11-032-3313
Free Cash Flow 2424221719-58-1251031651
CFO/OP 60%89%137%150%119%168%-0%148%90%84%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-52.000.001.00-2.0014.0038.008.00-54.00-81.00-105.00-20.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 3839474829121421131517
Inventory Days 1616303030374075343539
Days Payable 771210111111811899
Cash Conversion Cycle 474864684839-6586404247
Working Capital Days 72939444677-257182340
ROCE %9%3%2%3%10%14%14%5%-0%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.85%70.85%71.05%71.08%71.48%71.88%71.88%71.88%72.22%72.24%72.28%72.28%
FIIs 0.06%0.06%0.06%0.07%0.06%0.11%0.03%0.05%0.03%0.10%0.10%0.03%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.27%0.01%0.01%
Public 29.07%29.08%28.87%28.84%28.45%27.98%28.08%28.04%27.75%27.38%27.63%27.69%
No. of Shareholders 26,55826,21725,61724,33824,21322,67222,76422,15721,87120,62020,40419,743

Shareholding Pattern Chart

No. of Shareholders

Nahar Polyfilms Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 19.272.3117.5739.7425.47
Diluted EPS (Rs.) 19.272.3117.5739.7425.47
Cash EPS (Rs.) 26.989.1225.1236.6321.06
Book Value[Excl.RevalReserv]/Share (Rs.) 318.70317.58309.82362.87208.77
Book Value[Incl.RevalReserv]/Share (Rs.) 318.70317.58309.82362.87208.77
Revenue From Operations / Share (Rs.) 264.73238.49287.49194.37120.64
PBDIT / Share (Rs.) 37.4112.7334.4049.1927.99
PBIT / Share (Rs.) 24.48-0.1621.5946.6327.25
PBT / Share (Rs.) 20.42-4.9516.6745.4627.11
Net Profit / Share (Rs.) 14.06-3.7712.3034.0720.32
NP After MI And SOA / Share (Rs.) 18.832.2617.1738.8424.89
PBDIT Margin (%) 14.135.3311.9625.3023.19
PBIT Margin (%) 9.24-0.067.5023.9922.58
PBT Margin (%) 7.71-2.075.7923.3822.47
Net Profit Margin (%) 5.31-1.584.2717.5216.83
NP After MI And SOA Margin (%) 7.110.945.9719.9820.63
Return on Networth / Equity (%) 5.900.715.5410.7011.92
Return on Capital Employeed (%) 6.82-0.045.9410.7512.06
Return On Assets (%) 4.990.594.418.549.58
Long Term Debt / Equity (X) 0.090.120.150.150.08
Total Debt / Equity (X) 0.110.150.200.180.10
Asset Turnover Ratio (%) 0.690.610.680.640.74
Current Ratio (X) 3.192.302.172.450.99
Quick Ratio (X) 2.081.391.411.300.74
Inventory Turnover Ratio (X) 14.089.759.457.529.52
Dividend Payout Ratio (NP) (%) 5.1864.9414.223.770.00
Dividend Payout Ratio (CP) (%) 3.079.678.143.540.00
Earning Retention Ratio (%) 94.8235.0685.7896.230.00
Cash Earning Retention Ratio (%) 96.9390.3391.8696.460.00
Interest Coverage Ratio (X) 9.202.666.9942.04207.94
Interest Coverage Ratio (Post Tax) (X) 4.460.213.5030.12151.93
Enterprise Value (Cr.) 577.57576.41706.961582.99332.88
EV / Net Operating Revenue (X) 0.860.960.973.241.10
EV / EBITDA (X) 6.1418.008.1712.794.73
MarketCap / Net Operating Revenue (X) 0.740.750.792.890.91
Retention Ratios (%) 94.8135.0585.7796.220.00
Price / BV (X) 0.610.560.731.550.53
Price / Net Operating Revenue (X) 0.740.750.792.890.91
EarningsYield 0.090.010.070.060.22

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Nahar Poly Films Ltd. is a Public Limited Listed company incorporated on 11/11/1988 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L17115PB1988PLC008820 and registration number is 008820. Currently Company is involved in the business activities of Manufacture of other plastics products. Company's Total Operating Revenue is Rs. 665.94 Cr. and Equity Capital is Rs. 12.58 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Cotton Blended'Nahar Tower', 376, Industrial Area - A, Ludhiana Punjab 141003Contact not found
Management
NamePosition Held
Mr. Jawahar Lal OswalChairman
Mr. Sambhav OswalManaging Director
Mr. Satish Kumar SharmaExecutive Director
Mr. Kamal OswalDirector
Mr. Dinesh OswalDirector
Mr. Dinesh GognaDirector
Dr. Manisha GuptaIndependent Director
Dr. Prem Lata SinglaIndependent Director
Dr. Pankaj GoelIndependent Director
Dr. Roshan Lal BehlIndependent Director
Dr. Anchal Kumar JainIndependent Director
Dr. Rajan DhirIndependent Director

FAQ

What is the intrinsic value of Nahar Polyfilms Ltd and is it undervalued?

As of 09 April 2026, Nahar Polyfilms Ltd's intrinsic value is ₹267.28, which is 13.25% higher than the current market price of ₹236.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.69 %), book value (₹347), dividend yield (0.42 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Nahar Polyfilms Ltd?

Nahar Polyfilms Ltd is trading at ₹236.00 as of 09 April 2026, with a FY2026-2027 high of ₹390 and low of ₹192. The stock is currently near its 52-week low. Market cap stands at ₹581 Cr..

How does Nahar Polyfilms Ltd's P/E ratio compare to its industry?

Nahar Polyfilms Ltd has a P/E ratio of 8.02, which is below the industry average of 474.26. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Nahar Polyfilms Ltd financially healthy?

Key indicators for Nahar Polyfilms Ltd: ROCE of 6.46 % is on the lower side compared to the industry average of 9.16%; ROE of 5.69 % is below ideal levels (industry average: 7.98%). Dividend yield is 0.42 %.

Is Nahar Polyfilms Ltd profitable and how is the profit trend?

Nahar Polyfilms Ltd reported a net profit of ₹47 Cr in Mar 2025 on revenue of ₹666 Cr. Compared to ₹98 Cr in Mar 2022, the net profit shows a declining trend.

Does Nahar Polyfilms Ltd pay dividends?

Nahar Polyfilms Ltd has a dividend yield of 0.42 % at the current price of ₹236.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nahar Polyfilms Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE