Nahar Polyfilms Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹205.01Overvalued by 10.48%vs CMP ₹229.00

P/E (7.8) × ROE (9.3%) × BV (₹353.00) × DY (0.66%)

₹287.45Undervalued by 25.52%vs CMP ₹229.00
MoS: +20.3% (Adequate)Confidence: 58/100 (Moderate)Models: 7 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹193.1323%Over (-15.7%)
Graham NumberEarnings₹483.8916%Under (+111.3%)
Earnings PowerEarnings₹94.9811%Over (-58.5%)
DCFCash Flow₹256.6814%Under (+12.1%)
Net Asset ValueAssets₹352.657%Under (+54%)
EV/EBITDAEnterprise₹319.309%Under (+39.4%)
Earnings YieldEarnings₹294.807%Under (+28.7%)
ROCE CapitalReturns₹386.717%Under (+68.9%)
Revenue MultipleRevenue₹270.905%Under (+18.3%)
Consensus (9 models)₹287.45100%Undervalued
Key Drivers: Wide model spread (₹95–₹484) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -5.8%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 24 September 2026, 3:06 am +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Nahar Polyfilms Ltd: the stored intrinsic value estimate is ₹287.45, compared with a stored share price of ₹229.00. The model value is 25.5% above that quote. The model classifies this as undervalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹666.00 Cr, versus ₹600.00 Cr in Mar 2024 (11.0% year on year). Net profit for Mar 2025 was ₹47.00 Cr, versus ₹6.00 Cr in Mar 2024 (683.3% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹57.00 Cr against net profit of ₹47.00 Cr. Cash flow covered 1.21 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

Balance-sheet check

Reported borrowings were ₹79.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

66
Nahar Polyfilms Ltd scores 66/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health74/100 · Strong
ROCE 10.6% AverageROE 9.3% AverageD/E 0.11 Low debtInterest Coverage 9.2x StrongProfitable 5/5 available years Reported history
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 72.5% Stable
Earnings Quality65/100 · Strong
CFO/NP ratio: 1.92x Cash-backed earningsOPM contracting (18% → 8%) Declining
Quarterly Momentum70/100 · Strong
Revenue (4Q): 5% YoY FlatProfit (4Q): +112% YoY Strong
Industry Rank55/100 · Moderate
P/E 7.8 vs industry 75.8 Lower P/EROCE 10.6% vs industry 20.0% Below peers3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 24, 2026, 3:06 am

Market Cap 563 Cr.
Current Price 229
Intrinsic Value₹287.45
High / Low 340/200
Stock P/E7.78
Book Value 353
Dividend Yield0.66 %
ROCE10.6 %
ROE9.27 %
Face Value 5.00
PEG Ratio-1.34

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Nahar Polyfilms Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Nahar Polyfilms Ltd 563 Cr. 229 340/2007.78 3530.66 %10.6 %9.27 % 5.00
Ginni Filaments Ltd 376 Cr. 43.0 57.9/31.510.7 27.50.00 %21.6 %18.8 % 10.0
Precot Ltd 776 Cr. 647 899/30015.2 4010.62 %11.1 %7.71 % 10.0
DCM Nouvelle Ltd 340 Cr. 179 199/95.611.4 1760.00 %4.27 %1.15 % 10.0
Axita Cotton Ltd 306 Cr. 8.00 12.2/6.1878.7 1.700.62 %6.32 %2.97 % 1.00
Industry Average3,807.52 Cr181.5075.84128.680.63%20.03%8.56%6.80

All Competitor Stocks of Nahar Polyfilms Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 160149156137154153168169173157197172167
Expenses 148137153121154151153146158133169145147
Operating Profit 1112316-0215231523282820
OPM % 7%8%2%12%-0%1%9%13%9%15%14%16%12%
Other Income 11232426473612
Interest 4333333322222
Depreciation 8888888888888
Profit before tax 01-68-9-5617920202322
Tax % 2,225%24%2%8%-5%-61%29%33%23%34%27%30%26%
Net Profit 14-212-51817814182119
EPS in Rs 0.591.62-0.914.95-2.110.373.387.083.055.757.428.457.86

Last Updated: March 3, 2026, 6:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 4:16 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 302260255252266277303489723600666693
Expenses 262215223232252235238370642579590594
Operating Profit 3945312014426611982217699
OPM % 13%17%12%8%5%15%22%24%11%4%11%14%
Other Income 222314545111827
Interest 1385310031212108
Depreciation 22222214222632323233
Profit before tax 7177612446811442-125185
Tax % 46%36%-25%33%32%27%25%25%26%-24%31%
Net Profit 11151911123763984364772
EPS in Rs 4.516.107.664.664.9715.1625.4639.7417.572.3119.2729.48
Dividend Payout % 0%8%7%11%10%7%6%6%9%66%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)36.36%26.67%-42.11%9.09%208.33%70.27%55.56%-56.12%-86.05%683.33%
Change in YoY Net Profit Growth (%)0.00%-9.70%-68.77%51.20%199.24%-138.06%-14.71%-111.68%-29.92%769.38%

Nahar Polyfilms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:19%
3 Years:11%
TTM:14%
Compounded Profit Growth
10 Years:16%
5 Years:5%
3 Years:-21%
TTM:253%
Stock Price CAGR
10 Years:24%
5 Years:36%
3 Years:-8%
1 Year:12%
Return on Equity
10 Years:6%
5 Years:7%
3 Years:4%
Last Year:6%

Last Updated: September 5, 2025, 11:30 am

Advertisements

Balance Sheet

Last Updated: July 8, 2026, 5:57 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 131313131313131313131313
Reserves 197210394444445378513900767786789854
Borrowings 9145302204581731631269679
Other Liabilities 915981110695836345154
Total Liabilities 3092824454874684046531,1449799599481,000
Fixed Assets 89674532312928293269237210180
CWIP 0000021172200022
Investments 157162338387387279366715568623588611
Other Assets 6353626750758713514298150186
Total Assets 3092824454874684046531,1449799599481,000

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 242423184094-24110175750
Cash from Investing Activity + -0-0-1-6-40-136-92-37-11-3-25
Cash from Financing Activity + -24-23-22-11-142115-41-38-41-38
Net Cash Flow -0001-11-032-3313-13
Free Cash Flow 2424221719-58-125103165126
CFO/OP 60%89%137%150%119%168%-0%148%90%84%68%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash FlowN/A24.0024.0022.0017.0019.00-58.00-125.00103.0016.0051.0026.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 3839474829121421131517
Inventory Days 1616303030374075343539
Days Payable 771210111111811899
Cash Conversion Cycle 474864684839-6586404247
Working Capital Days 72939444677-257182340
ROCE %9%3%2%3%10%14%14%5%-0%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 71.05%71.08%71.48%71.88%71.88%71.88%72.22%72.24%72.28%72.28%72.51%72.51%
FIIs 0.06%0.07%0.06%0.11%0.03%0.05%0.03%0.10%0.10%0.03%0.03%0.03%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.27%0.01%0.01%0.01%0.01%
Public 28.87%28.84%28.45%27.98%28.08%28.04%27.75%27.38%27.63%27.69%27.45%27.47%
No. of Shareholders 25,61724,33824,21322,67222,76422,15721,87120,62020,40419,74319,35119,210

Shareholding Pattern Chart

No. of Shareholders

Nahar Polyfilms Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 19.272.3117.5739.7425.47
Diluted EPS (Rs.) 19.272.3117.5739.7425.47
Cash EPS (Rs.) 26.989.1225.1236.6321.06
Book Value[Excl.RevalReserv]/Share (Rs.) 318.70317.58309.82362.87208.77
Book Value[Incl.RevalReserv]/Share (Rs.) 318.70317.58309.82362.87208.77
Revenue From Operations / Share (Rs.) 264.73238.49287.49194.37120.64
PBDIT / Share (Rs.) 37.4112.7334.4049.1927.99
PBIT / Share (Rs.) 24.48-0.1621.5946.6327.25
PBT / Share (Rs.) 20.42-4.9516.6745.4627.11
Net Profit / Share (Rs.) 14.06-3.7712.3034.0720.32
NP After MI And SOA / Share (Rs.) 18.832.2617.1738.8424.89
PBDIT Margin (%) 14.135.3311.9625.3023.19
PBIT Margin (%) 9.24-0.067.5023.9922.58
PBT Margin (%) 7.71-2.075.7923.3822.47
Net Profit Margin (%) 5.31-1.584.2717.5216.83
NP After MI And SOA Margin (%) 7.110.945.9719.9820.63
Return on Networth / Equity (%) 5.900.715.5410.7011.92
Return on Capital Employeed (%) 6.82-0.045.9410.7512.06
Return On Assets (%) 4.990.594.418.549.58
Long Term Debt / Equity (X) 0.090.120.150.150.08
Total Debt / Equity (X) 0.110.150.200.180.10
Asset Turnover Ratio (%) 0.690.610.680.640.74
Current Ratio (X) 3.192.302.172.450.99
Quick Ratio (X) 2.081.391.411.300.74
Inventory Turnover Ratio (X) 14.089.759.457.529.52
Dividend Payout Ratio (NP) (%) 5.1864.9414.223.770.00
Dividend Payout Ratio (CP) (%) 3.079.678.143.540.00
Earning Retention Ratio (%) 94.8235.0685.7896.230.00
Cash Earning Retention Ratio (%) 96.9390.3391.8696.460.00
Interest Coverage Ratio (X) 9.202.666.9942.04207.94
Interest Coverage Ratio (Post Tax) (X) 4.460.213.5030.12151.93
Enterprise Value (Cr.) 577.57576.41706.961582.99332.88
EV / Net Operating Revenue (X) 0.860.960.973.241.10
EV / EBITDA (X) 6.1418.008.1712.794.73
MarketCap / Net Operating Revenue (X) 0.740.750.792.890.91
Retention Ratios (%) 94.8135.0585.7796.220.00
Price / BV (X) 0.610.560.731.550.53
Price / Net Operating Revenue (X) 0.740.750.792.890.91
EarningsYield 0.090.010.070.060.22

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Nahar Polyfilms Ltd and is it undervalued?

Nahar Polyfilms Ltd: the stored intrinsic value estimate is ₹287.45, compared with a stored share price of ₹229.00. The model value is 25.5% above that quote. The model classifies this as undervalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Nahar Polyfilms Ltd?

The stored share price is ₹229.00. Price-data record updated: 24 September 2026, 3:06 am +05:30. This is not a live quote. The stored 52-week high / low is 340/200; this is a rolling range, not a financial-year range.

How have Nahar Polyfilms Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹666.00 Cr, versus ₹600.00 Cr in Mar 2024 (11.0% year on year). Net profit for Mar 2025 was ₹47.00 Cr, versus ₹6.00 Cr in Mar 2024 (683.3% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Nahar Polyfilms Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹57.00 Cr against net profit of ₹47.00 Cr. Cash flow covered 1.21 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

What should I check in Nahar Polyfilms Ltd's balance sheet?

Reported borrowings were ₹79.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Nahar Polyfilms Ltd's P/E with other stocks?

The stored P/E is 7.78. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Nahar Polyfilms Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nahar Polyfilms Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE