Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Nandani Creation Ltd

About the Company - Nandani Creation Ltd

Nandani Creation Ltd. is a Public Limited Listed company incorporated on 21/02/2012 and has its registered office in the State of Rajasthan, India. Company’s Corporate Identification Number(CIN) is L18101RJ2012PLC037976 and registration number is 037976. Currently Company is involved in the business activities of Manufacture of wearing apparel, except fur apparel. Company’s Total Operating Revenue is Rs. 55.20 Cr. and Equity Capital is Rs. 10.03 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
E-Commerce - Electronics/Food/OthersG-13, Kartarpura Industrial Area, Near 22-Godam, Jaipur Rajasthan 302006info@jaipurkurti.com
http://www.jaipurkurti.com
Management
NamePosition Held
Mr. Anuj MundhraChairman & Managing Director
Mrs. Vandna MundhraWhole Time Director
Mrs. Sunita Devi MundhraWhole Time Director
Mr. Gagan SabooIndependent Director
Mr. Neetesh KabraIndependent Director
Mr. Gaurav JainIndependent Director

Basic Stock Data of Nandani Creation Ltd

Last Updated: July 18, 2024, 10:51 pm

Market Cap 70.2 Cr.
Current Price 40.6
High / Low83.0/36.1
Stock P/E143
Book Value 17.4
Dividend Yield0.00 %
ROCE6.19 %
ROE1.78 %
Face Value 10.0
PEG Ratio-5.71

Data Source: screener.in

Competitors of Nandani Creation Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Zomato Ltd 1,94,777 Cr. 221232/77.3555 23.10.00 %1.77 %1.76 % 1.00
Pace E-Commerce Ventures Ltd 64.5 Cr. 28.635.8/15.827.0 32.40.00 %5.41 %3.39 % 10.0
Intrasoft Technologies Ltd 214 Cr. 131192/10821.9 1300.00 %7.64 %5.03 % 10.0
Add-Shop E-Retail Ltd 43.9 Cr. 15.544.0/15.013.9 38.90.00 %6.15 %2.91 % 10.0
Cartrade Tech Ltd 3,919 Cr. 830974/48466.7 4410.00 %4.79 %2.86 % 10.0
Industry Average39,803.68 Cr245.22136.90133.080.00%5.15%3.19%8.20

Nandani Creation Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales12.0311.6013.7915.6814.0211.7013.1212.478.6010.577.227.1110.08
Expenses10.4910.2912.2513.9015.3911.6011.6911.559.269.247.538.488.25
Operating Profit1.541.311.541.78-1.370.101.430.92-0.661.33-0.31-1.371.83
OPM %12.80%11.29%11.17%11.35%-9.77%0.85%10.90%7.38%-7.67%12.58%-4.29%-19.27%18.15%
Other Income0.160.160.090.030.030.160.080.110.030.280.230.070.07
Interest0.530.400.220.270.290.430.570.500.630.420.650.420.59
Depreciation0.390.100.220.240.270.210.370.270.330.280.320.270.30
Profit before tax0.780.971.191.30-1.90-0.380.570.26-1.590.91-1.05-1.991.01
Tax %14.10%30.93%29.41%19.23%24.74%2.63%29.82%30.77%8.81%-8.79%26.67%26.63%31.68%
Net Profit0.680.670.851.05-1.42-0.370.390.18-1.451.00-0.76-1.450.70
EPS in Rs0.830.670.851.05-1.42-0.370.390.18-1.270.87-0.66-1.270.61

Last Updated: July 13, 2024, 4:05 pm

Nandani Creation Ltd Quarterly Chart

Nandani Creation Ltd Profit & Loss

Last Updated: July 10, 2024, 8:03 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales0.591.894.8014.1918.8520.8036.0843.5345.6255.1644.7233.50
Expenses0.591.854.6913.3317.7018.7233.3040.9141.5853.0941.6234.51
Operating Profit0.000.040.110.861.152.082.782.624.042.073.10-1.01
OPM %0.00%2.12%2.29%6.06%6.10%10.00%7.71%6.02%8.86%3.75%6.93%-3.01%
Other Income0.000.000.020.000.04-0.010.050.160.360.310.500.61
Interest0.000.020.070.190.280.550.961.361.471.222.212.12
Depreciation0.000.000.010.020.100.290.430.340.890.941.251.20
Profit before tax0.000.020.050.650.811.231.441.082.040.220.14-3.72
Tax %50.00%40.00%30.77%34.57%29.27%28.47%31.48%26.47%50.00%28.57%
Net Profit0.000.010.030.450.530.871.020.741.500.100.11-2.66
EPS in Rs0.501.5022.500.721.181.380.901.490.100.10-2.33
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Nandani Creation Ltd Profit & Loss Yearly Chart

Nandani Creation Ltd Growth

Compounded Sales Growth
10 Years:37%
5 Years:4%
3 Years:-1%
TTM:-2%
Compounded Profit Growth
10 Years:48%
5 Years:-14%
3 Years:-32%
TTM:250%
Stock Price CAGR
10 Years:%
5 Years:43%
3 Years:9%
1 Year:-46%
Return on Equity
10 Years:6%
5 Years:4%
3 Years:1%
Last Year:2%

Last Updated: July 16, 2024, 5:23 pm

Nandani Creation Ltd Balance Sheet

Last Updated: July 10, 2024, 8:03 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital0.010.090.090.092.952.952.958.2310.0310.0311.4311.43
Reserves0.000.010.050.533.624.505.521.844.734.8414.6614.43
Borrowings0.010.540.812.410.155.817.877.817.7214.5812.5614.94
Other Liabilities0.310.891.102.272.693.194.117.193.723.444.836.30
Total Liabilities0.331.532.055.309.4116.4520.4525.0726.2032.8943.4847.10
Fixed Assets0.000.030.030.200.351.201.211.082.804.414.904.13
CWIP0.000.000.000.000.000.000.000.000.010.000.000.00
Investments0.000.000.000.000.500.530.530.530.550.550.560.56
Other Assets0.331.502.025.108.5614.7218.7123.4622.8427.9338.0242.41
Total Assets0.331.532.055.309.4116.4520.4525.0726.2032.8943.4847.10

Nandani Creation Ltd Reserves and Borrowings Chart

Nandani Creation Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 0.01-0.57-0.01-0.82-2.48-2.180.500.721.34-3.57-3.60-6.84
Cash from Investing Activity 0.00-0.04-0.01-0.20-0.76-1.27-0.49-0.30-0.59-2.50-2.01-5.22
Cash from Financing Activity 0.020.600.061.063.193.460.11-0.49-0.736.148.878.83
Net Cash Flow0.03-0.010.040.05-0.050.010.12-0.070.030.073.26-3.23

Nandani Creation Ltd Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days117.54146.77104.9489.7780.36118.1063.2344.7840.0047.7155.58
Inventory Days182.50448.2598.60115.64364.06302.72363.33407.80271.06207.60438.77
Days Payable497.73550.70172.99155.75237.06112.18105.67171.7362.8839.5334.01
Cash Conversion Cycle-197.6844.3230.5549.65207.36308.64320.89280.84248.19215.78460.33
Working Capital Days-6.19115.8766.9260.96111.34165.65115.02108.92141.78152.66247.47
ROCE %12.12%15.09%42.21%23.38%18.32%16.55%14.55%17.64%5.55%6.61%

Nandani Creation Ltd Financial Efficiency Indicators Chart

Nandani Creation Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters70.29%70.29%70.29%70.29%70.64%70.64%58.64%51.46%51.46%51.46%51.46%51.46%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.92%1.03%1.90%
Public29.71%29.71%29.71%29.70%29.36%29.37%41.37%48.54%48.54%47.62%47.51%46.63%
No. of Shareholders1055501,4221,5561,8501,8751,7021,6431,8822,2012,4923,852

Nandani Creation Ltd Shareholding Pattern Chart

No. of Nandani Creation Ltd Shareholders

This stock is not held by any mutual fund

Nandani Creation Ltd ROCE Trend

Nandani Creation Ltd EPS Trend

Nandani Creation Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)0.500.110.502.061.14
Diluted EPS (Rs.)0.500.110.502.061.14
Cash EPS (Rs.)2.171.701.822.711.50
Book Value[Excl.RevalReserv]/Share (Rs.)26.0125.3615.7415.2312.60
Book Value[Incl.RevalReserv]/Share (Rs.)26.0125.3615.7415.2312.60
Revenue From Operations / Share (Rs.)39.2842.7562.4747.5956.92
PBDIT / Share (Rs.)4.383.973.545.084.10
PBIT / Share (Rs.)2.692.372.213.973.63
PBT / Share (Rs.)0.470.120.682.171.53
Net Profit / Share (Rs.)0.470.090.491.601.03
NP After MI And SOA / Share (Rs.)0.470.090.491.601.03
PBDIT Margin (%)11.169.295.6610.677.20
PBIT Margin (%)6.845.533.548.346.38
PBT Margin (%)1.220.291.094.552.68
Net Profit Margin (%)1.210.220.793.361.81
NP After MI And SOA Margin (%)1.210.220.793.361.81
Return on Networth / Equity (%)1.820.373.1510.508.21
Return on Capital Employeed (%)6.817.699.2020.7418.89
Return On Assets (%)0.780.221.154.462.43
Long Term Debt / Equity (X)0.230.040.270.140.50
Total Debt / Equity (X)0.590.330.840.480.72
Asset Turnover Ratio (%)0.761.071.601.491.64
Current Ratio (X)2.363.081.891.871.72
Quick Ratio (X)1.211.180.810.540.50
Inventory Turnover Ratio (X)0.360.350.940.360.49
Interest Coverage Ratio (X)1.981.772.312.902.09
Interest Coverage Ratio (Post Tax) (X)1.221.041.321.941.60
Enterprise Value (Cr.)78.1598.7369.4532.6415.89
EV / Net Operating Revenue (X)1.732.021.110.680.33
EV / EBITDA (X)15.5221.7319.576.404.71
MarketCap / Net Operating Revenue (X)1.351.890.890.530.18
Price / BV (X)2.033.193.571.660.81
Price / Net Operating Revenue (X)1.351.890.890.530.18
EarningsYield0.010.000.010.060.10

Nandani Creation Ltd Profitability Ratios (%)

Nandani Creation Ltd Liquidity Ratios

Nandani Creation Ltd Liquidity Ratios (%)

Nandani Creation Ltd Interest Coverage Ratios (%)

Nandani Creation Ltd Valuation Ratios

Fair Value

Fair Value: 45.18

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 11.27% compared to the current price 40.6

Intrinsic Value: 33.86

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 16.61% compared to the current price 40.6

Last 5 Year EPS CAGR: -25.06%

*Investments are subject to market risks

Strength and Weakness of Nandani Creation Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 15.64%, which is a positive sign.
  2. The company has shown consistent growth in sales (26.64 cr) and profit (0.33 cr) over the years.
  1. The stock has a high average Working Capital Days of 116.40, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 178.99, which may not be favorable.
  3. The company has higher borrowings (6.97) compared to reserves (4.81), which may suggest financial risk.

FAQ

What is the latest fair value of Nandani Creation Ltd?

The latest fair value of Nandani Creation Ltd is ₹45.18.

What is the Market Cap of Nandani Creation Ltd?

The Market Cap of Nandani Creation Ltd is 70.2 Cr..

What is the current Stock Price of Nandani Creation Ltd as on 19 July 2024?

The current stock price of Nandani Creation Ltd as on 19 July 2024 is 40.6.

What is the High / Low of Nandani Creation Ltd stocks in FY 2024?

In FY 2024, the High / Low of Nandani Creation Ltd stocks is 83.0/36.1.

What is the Stock P/E of Nandani Creation Ltd?

The Stock P/E of Nandani Creation Ltd is 143.

What is the Book Value of Nandani Creation Ltd?

The Book Value of Nandani Creation Ltd is 17.4.

What is the Dividend Yield of Nandani Creation Ltd?

The Dividend Yield of Nandani Creation Ltd is 0.00 %.

What is the ROCE of Nandani Creation Ltd?

The ROCE of Nandani Creation Ltd is 6.19 %.

What is the ROE of Nandani Creation Ltd?

The ROE of Nandani Creation Ltd is 1.78 %.

What is the Face Value of Nandani Creation Ltd?

The Face Value of Nandani Creation Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nandani Creation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE