Add-Shop E-Retail Ltd Financial Statements & Historical Data

Updated NSE: ASRLBSE: 541865
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 1 October 2026, 9:48 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price5.67₹ per share
Reported P/E14.3Times
Book value per share40.2₹ per share
Reported ROCE1.98 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 1 October 2026, 9:48 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap16.0 Cr.
Current Price5.67
High / Low10.0/5.26
Stock P/E14.3
Book Value40.2
Dividend Yield0.00 %
ROCE1.98 %
ROE1.00 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Add-Shop E-Retail Ltd 16.0 Cr. 5.67 10.0/5.2614.3 40.20.00 %1.98 %1.00 % 10.0
Ahasolar Technologies Ltd 19.8 Cr. 64.4 110/58.9117 48.30.00 %2.17 %1.15 % 10.0
Fone4 Communications (India) Ltd 10.7 Cr. 4.30 11.2/3.79 4.900.00 %28.8 %43.9 % 10.0
Pace E-Commerce Ventures Ltd 35.3 Cr. 15.6 34.2/12.79.35 35.50.00 %7.73 %4.83 % 10.0
Nandani Creation Ltd 50.6 Cr. 26.5 42.7/23.928.4 34.00.00 %7.29 %3.29 % 10.0
Industry Average45,607.16 Cr406.71161.1298.000.00%9.53%9.43%8.00

All Competitor Stocks of Add-Shop E-Retail Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 47.3240.3756.9958.3840.3631.2033.8349.7329.4133.4034.8556.9945.64
Expenses 39.9136.8652.5767.9838.2729.5832.1648.8328.6432.6534.0556.0244.78
Operating Profit 7.413.514.42-9.602.091.621.670.900.770.750.800.970.86
OPM % 15.66%8.69%7.76%-16.44%5.18%5.19%4.94%1.81%2.62%2.25%2.30%1.70%1.88%
Other Income -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Interest 0.230.240.280.280.350.300.290.270.330.300.290.280.34
Depreciation 0.130.130.140.100.140.130.140.140.160.160.150.110.16
Profit before tax 7.053.144.00-9.981.601.191.240.490.280.290.360.580.36
Tax % 25.11%25.16%36.75%-29.96%28.12%26.05%25.81%26.53%28.57%20.69%27.78%37.93%25.00%
Net Profit 5.272.352.52-6.991.150.880.920.360.210.230.260.360.27
EPS in Rs 1.860.830.89-2.470.410.310.320.130.070.080.090.130.10

Last Updated: October 1, 2026, 9:48 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 1, 2026, 9:48 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 2512223778156197202153155171
Expenses 2412213567131168194147152168
Operating Profit 000231125298633
OPM % 1.6%4.8%3.2%8%7%15%16%15%3.8%4.2%2.2%2.0%
Other Income -000-00-0-0-0-0-0-00
Interest 000111111111
Depreciation 000000010111
Profit before tax 000121023276522
Tax % 100%33%28%27%30%25%19%30%48%27%30%
Net Profit -00011819193311
EPS in Rs 2.560.230.311.994.966.771.121.170.370.40
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%

YoY Net Profit Growth

Year2019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)0.00%700.00%137.50%0.00%-84.21%0.00%-66.67%
Change in YoY Net Profit Growth (%)0.00%700.00%-562.50%-137.50%-84.21%84.21%-66.67%

Add-Shop E-Retail Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2019-2020 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:33%
3 Years:0%
TTM:-26%
Compounded Profit Growth
10 Years:Not available
5 Years:22%
3 Years:-44%
TTM:344%
Stock Price CAGR
10 Years:Not available
5 Years:-8%
3 Years:-52%
1 Year:-41%
Return on Equity
10 Years:Not available
5 Years:15%
3 Years:9%
Last Year:3%

Last Updated: September 5, 2025, 2:06 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 1, 2026, 9:48 pm

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 0.010.010.1466111928282828
Reserves -0005692079828586
Borrowings 00237831133825
Other Liabilities 005213178433513
Total Liabilities 01816334551151126155152
Fixed Assets 00034576656
CWIP -0-0-0-0-0-0-0-0-0-0-0
Investments -0-0-0-0-0-0-0-0-0-0-0
Other Assets 01712304044144120150146
Total Assets 01816334551151126155152
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -00-0-2-319-45-19-108
Cash from Investing Activity + -0-0-0-4-0-1-3-19-1518
Cash from Financing Activity + 0-01631-5451124-27
Net Cash Flow 000-0001-11-1-0
Free Cash Flow -00-0-6-3-16-45-19-107
CFO/OP -567%136%-33%-110%-81%27%45%-134%-209%-131%242%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow0.000.000.00-6.00-3.00-1.006.00-45.00-19.00-10.007.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 91315110621514853167155229
Inventory Days 1948810617610651596854100
Days Payable 23472542218282108648
Cash Conversion Cycle 180544259139117102148206320
Working Capital Days 386171411018281159176207
ROCE %58%24%21%15%47%69%38%6%4%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 27.20%27.20%27.20%27.20%27.20%27.20%27.20%27.20%27.20%27.20%27.20%27.20%
Public 72.80%72.81%72.80%72.80%72.80%72.80%72.81%72.81%72.81%72.79%72.81%72.80%
No. of Shareholders 44,16442,59140,11837,32636,09736,22335,02234,16933,21832,30731,37630,801

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.171.127.869.916.78
Diluted EPS (Rs.) 1.171.127.869.916.78
Cash EPS (Rs.) 1.371.296.9610.157.03
Book Value[Excl.RevalReserv]/Share (Rs.) 39.8638.8637.7520.4517.92
Book Value[Incl.RevalReserv]/Share (Rs.) 39.8638.8637.7520.4517.92
Revenue From Operations / Share (Rs.) 54.7971.7270.6082.9169.35
PBDIT / Share (Rs.) 2.222.6810.2512.9410.13
PBIT / Share (Rs.) 2.032.5010.0612.709.88
PBT / Share (Rs.) 1.602.149.7112.189.01
Net Profit / Share (Rs.) 1.171.126.779.916.78
PBDIT Margin (%) 4.053.7314.5215.6014.60
PBIT Margin (%) 3.693.4814.2415.3114.24
PBT Margin (%) 2.912.9813.7514.6812.99
Net Profit Margin (%) 2.131.559.5811.959.77
Return on Networth / Equity (%) 2.932.8617.9248.4537.81
Return on Capital Employeed (%) 5.066.3826.3957.0749.10
Return On Assets (%) 2.132.5012.7037.6417.12
Long Term Debt / Equity (X) 0.000.010.010.080.11
Total Debt / Equity (X) 0.330.110.010.080.37
Asset Turnover Ratio (%) 1.101.471.983.342.01
Current Ratio (X) 3.077.553.345.551.82
Quick Ratio (X) 2.315.842.693.081.46
Inventory Turnover Ratio (X) 5.370.000.000.000.00
Interest Coverage Ratio (X) 5.177.4329.0825.0411.67
Interest Coverage Ratio (Post Tax) (X) 3.724.0920.2020.198.80
Enterprise Value (Cr.) 59.2064.60103.69186.0270.93
EV / Net Operating Revenue (X) 0.380.310.511.170.90
EV / EBITDA (X) 9.418.513.577.476.18
MarketCap / Net Operating Revenue (X) 0.140.260.511.150.81
Price / BV (X) 0.190.480.964.673.14
Price / Net Operating Revenue (X) 0.140.260.511.150.81
EarningsYield 0.150.050.180.100.12
Advertisements