Pace E-Commerce Ventures Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹14.27Overvalued by 16.06%vs CMP ₹17.00

P/E (10.2) × ROE (4.8%) × BV (₹35.50) × DY (2.00%)

₹23.06Undervalued by 35.65%vs CMP ₹17.00
MoS: +26.3% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 2 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹20.5823%Under (+21.1%)
Graham NumberEarnings₹38.0217%Under (+123.6%)
Earnings PowerEarnings₹0.7711%Over (-95.5%)
DCFCash Flow₹36.9911%Under (+117.6%)
Net Asset ValueAssets₹35.517%Under (+108.9%)
EV/EBITDAEnterprise₹16.029%Fair (-5.8%)
Earnings YieldEarnings₹18.107%Fair (+6.5%)
ROCE CapitalReturns₹4.277%Over (-74.9%)
Revenue MultipleRevenue₹32.026%Under (+88.4%)
Consensus (9 models)₹23.06100%Undervalued
Key Drivers: EPS CAGR 44.2% lifts DCF — verify sustainability. | ROE 4.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 44.2%

*Investments are subject to market risks

Analyst Summary

Pace E-Commerce Ventures Ltd operates in the E-Commerce - Electronics/Food/Others segment, current market price is ₹17.00, market cap is 38.3 Cr.. At a glance, stock P/E is 10.2, ROE is 4.83 %, ROCE is 7.53 %, book value is 35.5, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹23.06, which is about 35.6% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹72 Cr versus the prior period change of 68.5%, while latest net profit is about ₹3 Cr with a prior-period change of 38.5%. The 52-week range shown on this page is 34.2/12.7, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisPace E-Commerce Ventures Ltd. is a Public Limited Listed company incorporated on 05/08/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(…

This summary is generated from the stock page data available for Pace E-Commerce Ventures Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

62
Pace E-Commerce Ventures Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 7.5% WeakROE 4.8% WeakD/E 0.03 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money35/100 · Weak
Promoter decreased by 2.89% Caution
Earnings Quality50/100 · Moderate
OPM stable around 7% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +102% YoY AcceleratingProfit (4Q): +151% YoY Strong
Industry Rank65/100 · Strong
P/E 10.2 vs industry 162.4 Cheaper than peersROCE 7.5% vs industry 9.8% AverageROE 4.8% vs industry 11.0% Below peers3Y sales CAGR: 90% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 12:51 am

Market Cap 38.3 Cr.
Current Price 17.0
Intrinsic Value₹23.06
High / Low 34.2/12.7
Stock P/E10.2
Book Value 35.5
Dividend Yield0.00 %
ROCE7.53 %
ROE4.83 %
Face Value 10.0
PEG Ratio0.23

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Pace E-Commerce Ventures Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Pace E-Commerce Ventures Ltd 38.3 Cr. 17.0 34.2/12.710.2 35.50.00 %7.53 %4.83 % 10.0
Intrasoft Technologies Ltd 123 Cr. 75.8 121/54.09.84 1500.00 %6.21 %5.87 % 10.0
Ahasolar Technologies Ltd 27.7 Cr. 89.9 136/58.916.0 47.30.00 %6.23 %6.70 % 10.0
Add-Shop E-Retail Ltd 20.7 Cr. 7.31 11.5/5.5719.5 40.00.00 %4.26 %3.03 % 10.0
Cartrade Tech Ltd 7,918 Cr. 1,652 3,291/1,48538.6 4870.00 %7.59 %6.24 % 10.0
Industry Average81,799.25 Cr266.70162.3892.890.00%9.84%10.95%8.00

All Competitor Stocks of Pace E-Commerce Ventures Ltd

Quarterly Result

MetricSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 9.0519.3313.2229.5926.4945.6542.12
Expenses 8.1318.9312.5327.0524.3943.4838.95
Operating Profit 0.920.400.692.542.102.173.17
OPM % 10.17%2.07%5.22%8.58%7.93%4.75%7.53%
Other Income 0.000.030.011.160.601.411.07
Interest 0.230.340.310.400.310.670.90
Depreciation 0.010.010.080.320.560.390.39
Profit before tax 0.680.080.312.981.832.522.95
Tax % 25.00%-37.50%12.90%28.52%25.14%22.62%27.12%
Net Profit 0.510.110.272.121.361.942.15
EPS in Rs 0.280.050.120.940.600.860.95

Last Updated: December 29, 2025, 1:34 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:48 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1.491.7010.4628.3742.8072.1387.77
Expenses 1.421.389.5426.9939.5067.7882.43
Operating Profit 0.070.320.921.383.304.355.34
OPM % 4.70%18.82%8.80%4.86%7.71%6.03%6.08%
Other Income 0.010.020.050.031.172.012.48
Interest 0.060.230.220.630.781.061.57
Depreciation 0.010.010.020.020.400.960.78
Profit before tax 0.010.100.730.763.294.345.47
Tax % 0.00%30.00%27.40%18.42%27.05%23.73%
Net Profit 0.000.070.540.622.393.314.09
EPS in Rs 0.000.040.290.281.061.471.81
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)671.43%14.81%285.48%38.49%
Change in YoY Net Profit Growth (%)0.00%-656.61%270.67%-246.99%

Pace E-Commerce Ventures Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2021-2022 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:117%
3 Years:90%
TTM:69%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:83%
TTM:38%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-10%
Return on Equity
10 Years:%
5 Years:3%
3 Years:3%
Last Year:4%

Last Updated: September 5, 2025, 12:25 pm

Balance Sheet

Last Updated: May 8, 2026, 2:00 am

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 0.01181823232323
Reserves 08848505457
Borrowings 111351217
Other Liabilities 0141675
Total Liabilities 22832758495102
Fixed Assets 0232323262626
CWIP 0000000
Investments 00000032
Other Assets 251052576844
Total Assets 22832758495102

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 0-3-2-413-2-1
Cash from Investing Activity + 0-23-0-0-4-1-0
Cash from Financing Activity + 025242131
Net Cash Flow 0000-00-0
Free Cash Flow 0-25-2-42-2-3-1
CFO/OP 14%-881%-227%-2,988%103%-10%13%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.93-0.68-0.08-1.62-1.70-7.65

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 90.64115.9498.05108.849.2133.90
Inventory Days 234.64489.6382.9321.9891.0350.01
Days Payable 117.32396.1683.807.0441.8226.86
Cash Conversion Cycle 207.96209.4297.19123.7858.4257.05
Working Capital Days 281.71163.18130.86165.4589.7174.39
ROCE %2.34%3.46%2.73%5.38%6.53%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 65.00%65.00%65.00%65.00%61.34%61.34%61.34%61.34%61.34%61.34%53.81%50.92%
Public 35.01%35.00%35.01%35.00%38.66%38.66%38.68%38.66%38.65%38.66%46.19%49.08%
No. of Shareholders 1,8881,9692,1192,0172,1102,4722,4862,6532,5542,6272,6242,902

Shareholding Pattern Chart

No. of Shareholders

Pace E-Commerce Ventures Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.471.060.300.300.29
Diluted EPS (Rs.) 1.471.060.300.300.29
Cash EPS (Rs.) 1.891.240.280.300.04
Book Value[Excl.RevalReserv]/Share (Rs.) 33.8332.3631.3014.4614.17
Book Value[Incl.RevalReserv]/Share (Rs.) 33.8332.3631.3014.4614.17
Revenue From Operations / Share (Rs.) 32.0119.0012.595.730.92
PBDIT / Share (Rs.) 2.791.950.590.520.17
PBIT / Share (Rs.) 2.361.770.580.510.17
PBT / Share (Rs.) 1.931.460.330.400.05
Net Profit / Share (Rs.) 1.471.060.270.290.03
PBDIT Margin (%) 8.7010.284.739.2219.19
PBIT Margin (%) 7.389.344.669.0518.71
PBT Margin (%) 6.017.672.686.995.70
Net Profit Margin (%) 4.585.582.195.154.22
Return on Networth / Equity (%) 4.343.280.882.040.27
Return on Capital Employeed (%) 6.675.281.813.201.19
Return On Assets (%) 3.492.860.821.660.25
Long Term Debt / Equity (X) 0.040.030.030.110.02
Total Debt / Equity (X) 0.150.060.040.130.03
Asset Turnover Ratio (%) 0.800.530.520.340.11
Current Ratio (X) 2.032.477.742.401.70
Quick Ratio (X) 1.421.286.991.710.83
Inventory Turnover Ratio (X) 7.900.000.000.000.00
Interest Coverage Ratio (X) 6.396.172.394.481.48
Interest Coverage Ratio (Post Tax) (X) 4.374.352.113.511.32
Enterprise Value (Cr.) 66.5841.5841.100.000.00
EV / Net Operating Revenue (X) 0.920.971.450.000.00
EV / EBITDA (X) 10.609.4530.590.000.00
MarketCap / Net Operating Revenue (X) 0.760.871.350.000.00
Price / BV (X) 0.720.510.540.000.00
Price / Net Operating Revenue (X) 0.760.871.350.000.00
EarningsYield 0.050.060.010.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Pace E-Commerce Ventures Ltd. is a Public Limited Listed company incorporated on 05/08/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is U51909PN2015PLC156068 and registration number is 156068. Currently company belongs to the Industry of E-Commerce/E-Retail. Company's Total Operating Revenue is Rs. 100.04 Cr. and Equity Capital is Rs. 22.53 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
E-Commerce - Electronics/Food/OthersAnugrah Bunglow, Street4, Pallod Farms II, Pune Maharashtra 411045Contact not found
Management
NamePosition Held
Mr. Shaival Dharmendra GandhiManaging Director
Mr. Harshal Chandrakant GalaNon Executive Director
Ms. Hiral Rasikbhai VaghasiyaInd. Non-Executive Director
Mr. Mihirkumar Atulbhai SojitraInd. Non-Executive Director

FAQ

What is the intrinsic value of Pace E-Commerce Ventures Ltd and is it undervalued?

As of 16 May 2026, Pace E-Commerce Ventures Ltd's intrinsic value is ₹23.06, which is 35.65% higher than the current market price of ₹17.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (4.83 %), book value (₹35.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Pace E-Commerce Ventures Ltd?

Pace E-Commerce Ventures Ltd is trading at ₹17.00 as of 16 May 2026, with a FY2026-2027 high of ₹34.2 and low of ₹12.7. The stock is currently near its 52-week low. Market cap stands at ₹38.3 Cr..

How does Pace E-Commerce Ventures Ltd's P/E ratio compare to its industry?

Pace E-Commerce Ventures Ltd has a P/E ratio of 10.2, which is below the industry average of 162.38. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Pace E-Commerce Ventures Ltd financially healthy?

Key indicators for Pace E-Commerce Ventures Ltd: ROCE of 7.53 % is on the lower side compared to the industry average of 9.84%; ROE of 4.83 % is below ideal levels (industry average: 10.95%). Dividend yield is 0.00 %.

Is Pace E-Commerce Ventures Ltd profitable and how is the profit trend?

Pace E-Commerce Ventures Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹72 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Pace E-Commerce Ventures Ltd pay dividends?

Pace E-Commerce Ventures Ltd has a dividend yield of 0.00 % at the current price of ₹17.00. The company is currently not paying meaningful dividends.

Last Updated: May 5, 2026, 12:51 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Pace E-Commerce Ventures Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE