Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 500730 | NSE: NOCIL

NOCIL Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 27, 2025, 1:00 pm

Market Cap 2,995 Cr.
Current Price 179
High / Low 307/155
Stock P/E32.2
Book Value 106
Dividend Yield1.12 %
ROCE6.65 %
ROE5.94 %
Face Value 10.0
PEG Ratio-2.67

Quick Insight

NOCIL Ltd's current market capitalization stands at ₹2,995 Cr., with a price-to-earnings ratio of 32.2 and return on equity of 5.94%. The company's return on capital employed is at 6.65%, while operating profit margin sits at 9%. With a net profit of ₹103 Cr. and reserves of ₹1,595 Cr., NOCIL demonstrates financial stability. However, the high P/E ratio suggests a premium valuation, possibly indicating market expectations for future growth. The company's comfortable interest coverage ratio of 94.70x and low borrowings of ₹10 Cr. reflect a strong financial position. Investors should monitor NOCIL's growth trajectory closely to assess if it aligns with the current valuation.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for NOCIL Ltd

Competitors of NOCIL Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hindustan Fluoro Carbons Ltd 30.7 Cr. 15.6 22.6/10.868.2 42.00.00 %1.02 %% 10.0
Gujarat Petrosynthese Ltd 37.7 Cr. 63.1 86.7/52.117.4 83.60.00 %4.51 %2.97 % 10.0
AVI Polymers Ltd 5.74 Cr. 14.0 20.7/9.897.17 13.90.00 %19.2 %15.6 % 10.0
Supreme Petrochem Ltd 14,369 Cr. 764 911/51841.1 1191.31 %22.8 %17.4 % 2.00
Signet Industries Ltd 162 Cr. 54.7 88.6/39.08.06 79.50.91 %13.7 %6.89 % 10.0
Industry Average4,245.86 Cr194.6536.9381.320.82%14.58%13.10%7.55

All Competitor Stocks of NOCIL Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 509389326393397351341356372363318340336
Expenses 406327288343341306292312331325294305306
Operating Profit 103623850564549454138243431
OPM % 20%16%12%13%14%13%14%13%11%10%8%10%9%
Other Income 01235562598967
Interest 0000000001000
Depreciation 14141414131313131313141314
Profit before tax 90492539473741563732192623
Tax % 26%26%26%26%27%26%26%25%26%-30%32%20%25%
Net Profit 66361928342730422742132117
EPS in Rs 3.992.141.121.702.061.631.802.491.622.520.771.241.03

Last Updated: August 20, 2025, 6:05 am

Below is a detailed analysis of the quarterly data for NOCIL Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 336.00 Cr.. The value appears to be declining and may need further review. It has decreased from 340.00 Cr. (Mar 2025) to 336.00 Cr., marking a decrease of 4.00 Cr..
  • For Expenses, as of Jun 2025, the value is 306.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 305.00 Cr. (Mar 2025) to 306.00 Cr., marking an increase of 1.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Mar 2025) to 31.00 Cr., marking a decrease of 3.00 Cr..
  • For OPM %, as of Jun 2025, the value is 9.00%. The value appears to be declining and may need further review. It has decreased from 10.00% (Mar 2025) to 9.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 7.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 7.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 14.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Mar 2025) to 23.00 Cr., marking a decrease of 3.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 20.00% (Mar 2025) to 25.00%, marking an increase of 5.00%.
  • For Net Profit, as of Jun 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Mar 2025) to 17.00 Cr., marking a decrease of 4.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.03. The value appears to be declining and may need further review. It has decreased from 1.24 (Mar 2025) to 1.03, marking a decrease of 0.21.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 2:22 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5967197157429641,0438469251,5711,6171,4451,3931,357
Expenses 5346055755826957506687931,2841,3641,2501,2551,230
Operating Profit 62114140160269293178132288253195137127
OPM % 10%16%20%22%28%28%21%14%18%16%14%10%9%
Other Income 9339111091426393230
Interest 171792111111222
Depreciation 19141520242434374856535454
Profit before tax 3586119147255278152107241202180114101
Tax % 32%34%34%34%33%33%14%17%27%26%26%10%
Net Profit 245778971701851318817614913310393
EPS in Rs 1.483.554.875.9410.3311.177.895.3210.578.957.986.165.56
Dividend Payout % 40%28%25%30%24%22%32%38%28%34%38%32%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)137.50%36.84%24.36%75.26%8.82%-29.19%-32.82%100.00%-15.34%-10.74%-22.56%
Change in YoY Net Profit Growth (%)0.00%-100.66%-12.48%50.90%-66.43%-38.01%-3.64%132.82%-115.34%4.60%-11.82%

NOCIL Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:10%
3 Years:-4%
TTM:-4%
Compounded Profit Growth
10 Years:6%
5 Years:-4%
3 Years:-16%
TTM:-26%
Stock Price CAGR
10 Years:16%
5 Years:7%
3 Years:-12%
1 Year:-37%
Return on Equity
10 Years:11%
5 Years:8%
3 Years:8%
Last Year:6%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:37 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 161161161164164165166166167167167167
Reserves 2172543097508829981,0201,1191,2791,3851,5321,595
Borrowings 152147261550766101310
Other Liabilities 203193186233279279250324380295304284
Total Liabilities 7327556821,1611,3311,4421,4421,6151,8301,8572,0152,057
Fixed Assets 320311307543528657797918909888870855
CWIP 33644213115614891660
Investments 222222176281130546853218399366
Other Assets 386418347438480524434614859742730776
Total Assets 7327556821,1611,3311,4421,4421,6151,8301,8572,0152,057

Below is a detailed analysis of the balance sheet data for NOCIL Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 167.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 167.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,595.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,532.00 Cr. (Mar 2024) to 1,595.00 Cr., marking an increase of 63.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 10.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 13.00 Cr. (Mar 2024) to 10.00 Cr., marking a decrease of 3.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 284.00 Cr.. The value appears to be improving (decreasing). It has decreased from 304.00 Cr. (Mar 2024) to 284.00 Cr., marking a decrease of 20.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,057.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,015.00 Cr. (Mar 2024) to 2,057.00 Cr., marking an increase of 42.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 855.00 Cr.. The value appears to be declining and may need further review. It has decreased from 870.00 Cr. (Mar 2024) to 855.00 Cr., marking a decrease of 15.00 Cr..
  • For CWIP, as of Mar 2025, the value is 60.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2024) to 60.00 Cr., marking an increase of 44.00 Cr..
  • For Investments, as of Mar 2025, the value is 366.00 Cr.. The value appears to be declining and may need further review. It has decreased from 399.00 Cr. (Mar 2024) to 366.00 Cr., marking a decrease of 33.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 776.00 Cr.. The value appears strong and on an upward trend. It has increased from 730.00 Cr. (Mar 2024) to 776.00 Cr., marking an increase of 46.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,057.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,015.00 Cr. (Mar 2024) to 2,057.00 Cr., marking an increase of 42.00 Cr..

Notably, the Reserves (1,595.00 Cr.) exceed the Borrowings (10.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +443017014210216417994-3028220126
Cash from Investing Activity +-18-5-12-11-141-101-106-5831-217-77-37
Cash from Financing Activity +-23-33-151-31-43-50-1010-34-54-55-50
Net Cash Flow3-88101-8213-2835-331168-62

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-90.00-33.00114.00145.00264.00293.00171.00126.00282.00243.00182.00127.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days90857782928188122104788681
Inventory Days167176135116129133128120141117100129
Days Payable12279748296778412391525354
Cash Conversion Cycle136182138116125138132119154143133156
Working Capital Days577186869499104114128108110194
ROCE %10%19%24%21%26%25%13%9%18%13%10%7%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Canara Robeco Small Cap Fund 1,085,617 0.26 27.481,085,6172025-04-22 17:25:240%
Aditya Birla Sun Life Business Cycle Fund 841,512 1.25 21.3841,5122025-04-22 17:25:240%
HSBC Value Fund 776,500 0.16 19.65776,5002025-04-22 17:25:240%
Edelweiss Small Cap Fund 771,979 0.57 19.54771,9792025-04-22 17:25:240%
Bandhan Small Cap Fund 485,631 0.24 12.29485,6312025-04-22 17:25:240%
Canara Robeco Manufacturing Fund 453,736 0.84 11.48453,7362025-04-22 17:25:240%
Aditya Birla Sun Life Manufacturing Equity Fund 286,652 0.72 7.26286,6522025-04-22 17:25:240%
Taurus ELSS Tax Saver Fund 38,665 1.31 0.9838,6652025-04-22 17:25:240%
IDBI Hybrid Equity Fund 32,613 0.4 0.7232,6132025-04-22 17:25:240%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 6.177.988.9510.585.33
Diluted EPS (Rs.) 6.157.958.9210.555.32
Cash EPS (Rs.) 9.3711.1512.2913.477.57
Book Value[Excl.RevalReserv]/Share (Rs.) 105.51101.9293.1486.7677.29
Book Value[Incl.RevalReserv]/Share (Rs.) 105.51101.9293.1486.7677.29
Revenue From Operations / Share (Rs.) 83.3886.6997.0194.3355.63
PBDIT / Share (Rs.) 10.1514.0715.5417.418.76
PBIT / Share (Rs.) 6.9410.9012.2014.516.50
PBT / Share (Rs.) 6.8310.8012.1314.456.45
Net Profit / Share (Rs.) 6.167.988.9510.575.32
NP After MI And SOA / Share (Rs.) 6.167.988.9510.575.32
PBDIT Margin (%) 12.1716.2216.0118.4515.73
PBIT Margin (%) 8.3212.5712.5715.3811.69
PBT Margin (%) 8.1912.4512.5015.3111.58
Net Profit Margin (%) 7.389.209.2211.209.56
NP After MI And SOA Margin (%) 7.389.209.2211.209.56
Return on Networth / Equity (%) 5.837.839.6012.186.88
Return on Capital Employeed (%) 6.119.8112.0515.387.69
Return On Assets (%) 5.006.598.039.625.47
Asset Turnover Ratio (%) 0.680.740.880.910.60
Current Ratio (X) 5.825.895.153.252.96
Quick Ratio (X) 4.074.553.491.972.17
Inventory Turnover Ratio (X) 3.173.082.943.793.17
Dividend Payout Ratio (NP) (%) 0.0037.5833.5018.890.00
Dividend Payout Ratio (CP) (%) 0.0026.9024.4014.820.00
Earning Retention Ratio (%) 0.0062.4266.5081.110.00
Cash Earning Retention Ratio (%) 0.0073.1075.6085.180.00
Interest Coverage Ratio (X) 94.70144.69215.81266.10150.03
Interest Coverage Ratio (Post Tax) (X) 58.4683.10125.29162.5792.14
Enterprise Value (Cr.) 2887.724059.043380.384139.102821.79
EV / Net Operating Revenue (X) 2.072.812.092.633.05
EV / EBITDA (X) 17.0417.3213.0514.2719.39
MarketCap / Net Operating Revenue (X) 2.102.882.132.643.14
Retention Ratios (%) 0.0062.4166.4981.100.00
Price / BV (X) 1.662.452.212.882.26
Price / Net Operating Revenue (X) 2.102.882.132.643.14
EarningsYield 0.030.030.040.040.03

After reviewing the key financial ratios for NOCIL Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 6.17. This value is within the healthy range. It has decreased from 7.98 (Mar 24) to 6.17, marking a decrease of 1.81.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 6.15. This value is within the healthy range. It has decreased from 7.95 (Mar 24) to 6.15, marking a decrease of 1.80.
  • For Cash EPS (Rs.), as of Mar 25, the value is 9.37. This value is within the healthy range. It has decreased from 11.15 (Mar 24) to 9.37, marking a decrease of 1.78.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 105.51. It has increased from 101.92 (Mar 24) to 105.51, marking an increase of 3.59.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 105.51. It has increased from 101.92 (Mar 24) to 105.51, marking an increase of 3.59.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 83.38. It has decreased from 86.69 (Mar 24) to 83.38, marking a decrease of 3.31.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 10.15. This value is within the healthy range. It has decreased from 14.07 (Mar 24) to 10.15, marking a decrease of 3.92.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 6.94. This value is within the healthy range. It has decreased from 10.90 (Mar 24) to 6.94, marking a decrease of 3.96.
  • For PBT / Share (Rs.), as of Mar 25, the value is 6.83. This value is within the healthy range. It has decreased from 10.80 (Mar 24) to 6.83, marking a decrease of 3.97.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 6.16. This value is within the healthy range. It has decreased from 7.98 (Mar 24) to 6.16, marking a decrease of 1.82.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 6.16. This value is within the healthy range. It has decreased from 7.98 (Mar 24) to 6.16, marking a decrease of 1.82.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.17. This value is within the healthy range. It has decreased from 16.22 (Mar 24) to 12.17, marking a decrease of 4.05.
  • For PBIT Margin (%), as of Mar 25, the value is 8.32. This value is below the healthy minimum of 10. It has decreased from 12.57 (Mar 24) to 8.32, marking a decrease of 4.25.
  • For PBT Margin (%), as of Mar 25, the value is 8.19. This value is below the healthy minimum of 10. It has decreased from 12.45 (Mar 24) to 8.19, marking a decrease of 4.26.
  • For Net Profit Margin (%), as of Mar 25, the value is 7.38. This value is within the healthy range. It has decreased from 9.20 (Mar 24) to 7.38, marking a decrease of 1.82.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.38. This value is below the healthy minimum of 8. It has decreased from 9.20 (Mar 24) to 7.38, marking a decrease of 1.82.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 5.83. This value is below the healthy minimum of 15. It has decreased from 7.83 (Mar 24) to 5.83, marking a decrease of 2.00.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.11. This value is below the healthy minimum of 10. It has decreased from 9.81 (Mar 24) to 6.11, marking a decrease of 3.70.
  • For Return On Assets (%), as of Mar 25, the value is 5.00. This value is within the healthy range. It has decreased from 6.59 (Mar 24) to 5.00, marking a decrease of 1.59.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.68. It has decreased from 0.74 (Mar 24) to 0.68, marking a decrease of 0.06.
  • For Current Ratio (X), as of Mar 25, the value is 5.82. This value exceeds the healthy maximum of 3. It has decreased from 5.89 (Mar 24) to 5.82, marking a decrease of 0.07.
  • For Quick Ratio (X), as of Mar 25, the value is 4.07. This value exceeds the healthy maximum of 2. It has decreased from 4.55 (Mar 24) to 4.07, marking a decrease of 0.48.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.17. This value is below the healthy minimum of 4. It has increased from 3.08 (Mar 24) to 3.17, marking an increase of 0.09.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 37.58 (Mar 24) to 0.00, marking a decrease of 37.58.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 26.90 (Mar 24) to 0.00, marking a decrease of 26.90.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 62.42 (Mar 24) to 0.00, marking a decrease of 62.42.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 73.10 (Mar 24) to 0.00, marking a decrease of 73.10.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 94.70. This value is within the healthy range. It has decreased from 144.69 (Mar 24) to 94.70, marking a decrease of 49.99.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 58.46. This value is within the healthy range. It has decreased from 83.10 (Mar 24) to 58.46, marking a decrease of 24.64.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,887.72. It has decreased from 4,059.04 (Mar 24) to 2,887.72, marking a decrease of 1,171.32.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.07. This value is within the healthy range. It has decreased from 2.81 (Mar 24) to 2.07, marking a decrease of 0.74.
  • For EV / EBITDA (X), as of Mar 25, the value is 17.04. This value exceeds the healthy maximum of 15. It has decreased from 17.32 (Mar 24) to 17.04, marking a decrease of 0.28.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.10. This value is within the healthy range. It has decreased from 2.88 (Mar 24) to 2.10, marking a decrease of 0.78.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 62.41 (Mar 24) to 0.00, marking a decrease of 62.41.
  • For Price / BV (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has decreased from 2.45 (Mar 24) to 1.66, marking a decrease of 0.79.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.10. This value is within the healthy range. It has decreased from 2.88 (Mar 24) to 2.10, marking a decrease of 0.78.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of NOCIL Ltd as of August 30, 2025 is: 164.01

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, NOCIL Ltd is Overvalued by 8.37% compared to the current share price 179.00

Intrinsic Value of NOCIL Ltd as of August 30, 2025 is: 144.23

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, NOCIL Ltd is Overvalued by 19.42% compared to the current share price 179.00

Last 5 Year EPS CAGR: -12.06%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 16.25%, which is a positive sign.
  2. The company has higher reserves (945.00 cr) compared to borrowings (33.08 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (424.08 cr) and profit (155.15 cr) over the years.
  1. The stock has a high average Working Capital Days of 104.25, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 139.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in NOCIL Ltd:
    1. Net Profit Margin: 7.38%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.11% (Industry Average ROCE: 14.58%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.83% (Industry Average ROE: 13.1%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 58.46
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 4.07
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 32.2 (Industry average Stock P/E: 36.93)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

NOCIL Ltd. is a Public Limited Listed company incorporated on 11/05/1961 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1961PLC012003 and registration number is 012003. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 1392.69 Cr. and Equity Capital is Rs. 167.02 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Petrochemicals - PolymersMafatlal House, H T Parekh Marg, Mumbai Maharashtra 400020investorcare@nocil.com
http://www.nocil.com
Management
NamePosition Held
Mr. Hrishikesh A MafatlalExecutive Chairman
Mr. Anand V SManaging Director
Mr. Priyavrata H MafatlalNon Independent Director
Mr. Vilas R GupteIndependent Director
Mr. Debnarayan BhattacharyaIndependent Director
Mr. A VellayanIndependent Director
Mr. Sujal ShahIndependent Director
Mr. Ramesh IyerIndependent Director
Ms. Radhika HaribhaktiIndependent Director

FAQ

What is the intrinsic value of NOCIL Ltd?

NOCIL Ltd's intrinsic value (as of 30 August 2025) is 164.01 which is 8.37% lower the current market price of ₹179.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,995 Cr. market cap, FY2025-2026 high/low of 307/155, reserves of ₹1,595 Cr, and liabilities of 2,057 Cr.

What is the Market Cap of NOCIL Ltd?

The Market Cap of NOCIL Ltd is 2,995 Cr..

What is the current Stock Price of NOCIL Ltd as on 30 August 2025?

The current stock price of NOCIL Ltd as on 30 August 2025 is 179.

What is the High / Low of NOCIL Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of NOCIL Ltd stocks is 307/155.

What is the Stock P/E of NOCIL Ltd?

The Stock P/E of NOCIL Ltd is 32.2.

What is the Book Value of NOCIL Ltd?

The Book Value of NOCIL Ltd is 106.

What is the Dividend Yield of NOCIL Ltd?

The Dividend Yield of NOCIL Ltd is 1.12 %.

What is the ROCE of NOCIL Ltd?

The ROCE of NOCIL Ltd is 6.65 %.

What is the ROE of NOCIL Ltd?

The ROE of NOCIL Ltd is 5.94 %.

What is the Face Value of NOCIL Ltd?

The Face Value of NOCIL Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in NOCIL Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE