Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 October, 2025
Author: Getaka|Social: XLinkedIn

OnMobile Global Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 4, 2025, 3:27 am

Market Cap 734 Cr.
Current Price 69.0
High / Low 94.4/40.0
Stock P/E
Book Value 58.6
Dividend Yield0.00 %
ROCE2.34 %
ROE4.94 %
Face Value 10.0
PEG Ratio0.00

Quick Insight

OnMobile Global Ltd, trading at a price of ₹66.0 with a market capitalization of ₹701 Cr, exhibits a low P/E ratio and ROE of 4.94% and ROCE of 2.34%. The company's OPM stands at 5%, with a negative Net Profit of -₹41 Cr. While the Promoters hold a significant stake of 47.90%, FIIs and DIIs have minimal holdings at 0.24% and 0.00% respectively. The stock's P/BV ratio of 0.76x suggests it may be undervalued compared to industry peers.

Strengths of OnMobile include a substantial reserve of ₹516 Cr, a healthy ICR of 2.62x indicating good debt-servicing capability, and a diversified shareholder base with over 89,673 shareholders. However, the company faces risks due to its negative net profit, high CCC of 122 days, and relatively low ROE and ROCE figures. To improve its outlook, OnMobile could focus on improving operational efficiency, reducing borrowings, and enhancing profitability through innovative product offerings in the competitive telecom services sector.

In conclusion, while OnMobile Global Ltd shows potential for growth with its strong reserves and shareholder base, investors should closely monitor its financial performance and management strategies to navigate the risks associated with its current financial metrics.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for OnMobile Global Ltd

Competitors of OnMobile Global Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
City Online Services Ltd 4.78 Cr. 9.26 11.0/5.1459.8 0.150.00 %38.3 %% 10.0
Cistro Telelink Ltd 4.83 Cr. 0.94 0.94/0.73 0.550.00 %5.54 %5.54 % 1.00
Vodafone Idea Ltd 95,447 Cr. 8.82 10.5/6.12 9.850.00 %1.93 %% 10.0
Uniinfo Telecom Services Ltd 19.1 Cr. 17.8 48.9/13.9 30.70.00 %0.97 %2.09 % 10.0
Tejas Networks Ltd 10,446 Cr. 591 1,460/54259.6 2180.42 %15.5 %12.8 % 10.0
Industry Average144,956.44 Cr333.9150.53146.370.22%14.53%16.28%8.54

All Competitor Stocks of OnMobile Global Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 135131131128137134120123124129164156125
Expenses 128131128126126126120120124129154155119
Operating Profit 802211803-111016
OPM % 6%0%2%2%8%6%0%2%-1%0%6%1%5%
Other Income 147-64843-4-2-3222
Interest 0000111212222
Depreciation 2333333388888
Profit before tax 627-7121212-14-11-3-719
Tax % 26%64%42%-71%19%30%569%141%11%12%56%17%18%
Net Profit 414-2109-2-1-15-12-5-816
EPS in Rs 0.390.060.38-0.200.930.80-0.24-0.06-1.44-1.11-0.48-0.751.47

Last Updated: August 20, 2025, 6:00 am

Below is a detailed analysis of the quarterly data for OnMobile Global Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 125.00 Cr.. The value appears to be declining and may need further review. It has decreased from 156.00 Cr. (Mar 2025) to 125.00 Cr., marking a decrease of 31.00 Cr..
  • For Expenses, as of Jun 2025, the value is 119.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 155.00 Cr. (Mar 2025) to 119.00 Cr., marking a decrease of 36.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 6.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 6.00 Cr., marking an increase of 5.00 Cr..
  • For OPM %, as of Jun 2025, the value is 5.00%. The value appears strong and on an upward trend. It has increased from 1.00% (Mar 2025) to 5.00%, marking an increase of 4.00%.
  • For Other Income, as of Jun 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 22.00 Cr., marking an increase of 20.00 Cr..
  • For Interest, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from -7.00 Cr. (Mar 2025) to 19.00 Cr., marking an increase of 26.00 Cr..
  • For Tax %, as of Jun 2025, the value is 18.00%. The value appears to be increasing, which may not be favorable. It has increased from 17.00% (Mar 2025) to 18.00%, marking an increase of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 16.00 Cr.. The value appears strong and on an upward trend. It has increased from -8.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 24.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.47. The value appears strong and on an upward trend. It has increased from -0.75 (Mar 2025) to 1.47, marking an increase of 2.22.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 2:21 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 865847816720636594572551520525513573575
Expenses 733723667619570561533485473512490562557
Operating Profit 132124148101663339664613231118
OPM % 15%15%18%14%10%6%7%12%9%3%5%2%3%
Other Income -104187-61127251513620-719
Interest 5432112222666
Depreciation 13714414955482719131010113232
Profit before tax -114-63382831436647727-35-2
Tax % 16%474%973%63%59%40%37%31%31%6%42%17%
Net Profit -132-32-28141119284632715-41-10
EPS in Rs -11.55-2.96-2.521.351.081.792.614.403.070.631.43-3.78-0.87
Dividend Payout % -13%-51%-59%111%140%84%57%34%49%236%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)75.76%12.50%150.00%-21.43%72.73%47.37%64.29%-30.43%-78.12%114.29%-373.33%
Change in YoY Net Profit Growth (%)0.00%-63.26%137.50%-171.43%94.16%-25.36%16.92%-94.72%-47.69%192.41%-487.62%

OnMobile Global Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-4%
5 Years:0%
3 Years:3%
TTM:15%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:47%
Stock Price CAGR
10 Years:-3%
5 Years:7%
3 Years:-25%
1 Year:-35%
Return on Equity
10 Years:1%
5 Years:2%
3 Years:0%
Last Year:-5%

Last Updated: September 5, 2025, 11:55 am

Balance Sheet

Last Updated: September 10, 2025, 2:10 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 114109108104106106106104106106106106
Reserves 653548511459471460484522547549543516
Borrowings 8846200002187131744
Other Liabilities 343337316277238307294272250238218203
Total Liabilities 1,1981,040955841814872905906910906885869
Fixed Assets 5032461066955119101100102100300282
CWIP 125542112071146111
Investments 4172939312019218314195676868
Other Assets 642716751675636561620646642593515509
Total Assets 1,1981,040955841814872905906910906885869

Below is a detailed analysis of the balance sheet data for OnMobile Global Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 106.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 106.00 Cr..
  • For Reserves, as of Mar 2025, the value is 516.00 Cr.. The value appears to be declining and may need further review. It has decreased from 543.00 Cr. (Mar 2024) to 516.00 Cr., marking a decrease of 27.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 44.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 17.00 Cr. (Mar 2024) to 44.00 Cr., marking an increase of 27.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 203.00 Cr.. The value appears to be improving (decreasing). It has decreased from 218.00 Cr. (Mar 2024) to 203.00 Cr., marking a decrease of 15.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 869.00 Cr.. The value appears to be improving (decreasing). It has decreased from 885.00 Cr. (Mar 2024) to 869.00 Cr., marking a decrease of 16.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 282.00 Cr.. The value appears to be declining and may need further review. It has decreased from 300.00 Cr. (Mar 2024) to 282.00 Cr., marking a decrease of 18.00 Cr..
  • For CWIP, as of Mar 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2024) to 11.00 Cr., marking an increase of 10.00 Cr..
  • For Investments, as of Mar 2025, the value is 68.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 68.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 509.00 Cr.. The value appears to be declining and may need further review. It has decreased from 515.00 Cr. (Mar 2024) to 509.00 Cr., marking a decrease of 6.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 869.00 Cr.. The value appears to be declining and may need further review. It has decreased from 885.00 Cr. (Mar 2024) to 869.00 Cr., marking a decrease of 16.00 Cr..

Notably, the Reserves (516.00 Cr.) exceed the Borrowings (44.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow44.0078.00128.00101.0066.0033.0018.0058.0039.000.006.00-33.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days86928985981011021001139299122
Inventory Days
Days Payable
Cash Conversion Cycle86928985981011021001139299122
Working Capital Days10-0111018-112-12216-107
ROCE %1%-1%4%9%5%5%5%10%6%2%5%-2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters48.09%48.08%48.03%48.01%47.95%47.94%47.94%47.90%47.90%47.90%47.90%47.90%
FIIs0.82%0.82%0.95%0.50%0.60%0.42%1.15%0.36%0.25%0.31%0.23%0.24%
DIIs0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%
Public51.10%51.08%51.00%51.48%51.45%51.63%50.91%51.75%51.86%51.80%51.88%51.87%
No. of Shareholders98,05097,91396,29394,00587,76085,02688,30487,45491,80292,09291,08489,673

Shareholding Pattern Chart

No. of Shareholders

OnMobile Global Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -3.781.440.643.084.42
Diluted EPS (Rs.) -3.781.430.643.054.42
Cash EPS (Rs.) -0.772.501.614.045.68
Book Value[Excl.RevalReserv]/Share (Rs.) 58.5761.1661.7561.8159.92
Book Value[Incl.RevalReserv]/Share (Rs.) 58.5761.1661.7561.8159.92
Revenue From Operations / Share (Rs.) 53.9048.3249.5449.2052.76
PBDIT / Share (Rs.) 1.503.982.194.977.28
PBIT / Share (Rs.) -1.542.931.223.986.05
PBT / Share (Rs.) -3.262.500.674.466.41
Net Profit / Share (Rs.) -3.811.440.633.064.46
NP After MI And SOA / Share (Rs.) -3.781.430.643.074.40
PBDIT Margin (%) 2.788.244.4110.0913.78
PBIT Margin (%) -2.856.052.468.0911.46
PBT Margin (%) -6.055.161.369.0512.14
Net Profit Margin (%) -7.072.981.286.228.44
NP After MI And SOA Margin (%) -7.012.961.296.248.34
Return on Networth / Equity (%) -6.452.341.034.977.34
Return on Capital Employeed (%) -2.574.681.916.259.78
Return On Assets (%) -4.611.720.743.565.07
Total Debt / Equity (X) 0.060.020.010.000.00
Asset Turnover Ratio (%) 0.650.570.570.220.22
Current Ratio (X) 1.221.221.471.701.79
Quick Ratio (X) 1.221.221.471.701.79
Dividend Payout Ratio (NP) (%) 0.000.00233.9848.6633.74
Dividend Payout Ratio (CP) (%) 0.000.0093.1736.8726.39
Earning Retention Ratio (%) 0.000.00-133.9851.3466.26
Cash Earning Retention Ratio (%) 0.000.006.8363.1373.61
Interest Coverage Ratio (X) 2.629.2838.9870.1181.39
Interest Coverage Ratio (Post Tax) (X) -3.654.3621.0636.6045.85
Enterprise Value (Cr.) 476.39587.15560.531107.13792.69
EV / Net Operating Revenue (X) 0.831.141.072.131.44
EV / EBITDA (X) 29.8413.8824.1721.1110.43
MarketCap / Net Operating Revenue (X) 0.821.241.222.331.67
Retention Ratios (%) 0.000.00-133.9851.3366.25
Price / BV (X) 0.760.980.971.861.47
Price / Net Operating Revenue (X) 0.821.241.222.331.67
EarningsYield -0.080.020.010.020.04

After reviewing the key financial ratios for OnMobile Global Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -3.78. This value is below the healthy minimum of 5. It has decreased from 1.44 (Mar 24) to -3.78, marking a decrease of 5.22.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -3.78. This value is below the healthy minimum of 5. It has decreased from 1.43 (Mar 24) to -3.78, marking a decrease of 5.21.
  • For Cash EPS (Rs.), as of Mar 25, the value is -0.77. This value is below the healthy minimum of 3. It has decreased from 2.50 (Mar 24) to -0.77, marking a decrease of 3.27.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 58.57. It has decreased from 61.16 (Mar 24) to 58.57, marking a decrease of 2.59.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 58.57. It has decreased from 61.16 (Mar 24) to 58.57, marking a decrease of 2.59.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 53.90. It has increased from 48.32 (Mar 24) to 53.90, marking an increase of 5.58.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 1.50. This value is below the healthy minimum of 2. It has decreased from 3.98 (Mar 24) to 1.50, marking a decrease of 2.48.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -1.54. This value is below the healthy minimum of 0. It has decreased from 2.93 (Mar 24) to -1.54, marking a decrease of 4.47.
  • For PBT / Share (Rs.), as of Mar 25, the value is -3.26. This value is below the healthy minimum of 0. It has decreased from 2.50 (Mar 24) to -3.26, marking a decrease of 5.76.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -3.81. This value is below the healthy minimum of 2. It has decreased from 1.44 (Mar 24) to -3.81, marking a decrease of 5.25.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -3.78. This value is below the healthy minimum of 2. It has decreased from 1.43 (Mar 24) to -3.78, marking a decrease of 5.21.
  • For PBDIT Margin (%), as of Mar 25, the value is 2.78. This value is below the healthy minimum of 10. It has decreased from 8.24 (Mar 24) to 2.78, marking a decrease of 5.46.
  • For PBIT Margin (%), as of Mar 25, the value is -2.85. This value is below the healthy minimum of 10. It has decreased from 6.05 (Mar 24) to -2.85, marking a decrease of 8.90.
  • For PBT Margin (%), as of Mar 25, the value is -6.05. This value is below the healthy minimum of 10. It has decreased from 5.16 (Mar 24) to -6.05, marking a decrease of 11.21.
  • For Net Profit Margin (%), as of Mar 25, the value is -7.07. This value is below the healthy minimum of 5. It has decreased from 2.98 (Mar 24) to -7.07, marking a decrease of 10.05.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -7.01. This value is below the healthy minimum of 8. It has decreased from 2.96 (Mar 24) to -7.01, marking a decrease of 9.97.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -6.45. This value is below the healthy minimum of 15. It has decreased from 2.34 (Mar 24) to -6.45, marking a decrease of 8.79.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -2.57. This value is below the healthy minimum of 10. It has decreased from 4.68 (Mar 24) to -2.57, marking a decrease of 7.25.
  • For Return On Assets (%), as of Mar 25, the value is -4.61. This value is below the healthy minimum of 5. It has decreased from 1.72 (Mar 24) to -4.61, marking a decrease of 6.33.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has increased from 0.02 (Mar 24) to 0.06, marking an increase of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.65. It has increased from 0.57 (Mar 24) to 0.65, marking an increase of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 24) which recorded 1.22.
  • For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.22.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.62. This value is below the healthy minimum of 3. It has decreased from 9.28 (Mar 24) to 2.62, marking a decrease of 6.66.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -3.65. This value is below the healthy minimum of 3. It has decreased from 4.36 (Mar 24) to -3.65, marking a decrease of 8.01.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 476.39. It has decreased from 587.15 (Mar 24) to 476.39, marking a decrease of 110.76.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 1. It has decreased from 1.14 (Mar 24) to 0.83, marking a decrease of 0.31.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.84. This value exceeds the healthy maximum of 15. It has increased from 13.88 (Mar 24) to 29.84, marking an increase of 15.96.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.82. This value is below the healthy minimum of 1. It has decreased from 1.24 (Mar 24) to 0.82, marking a decrease of 0.42.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 0.76. This value is below the healthy minimum of 1. It has decreased from 0.98 (Mar 24) to 0.76, marking a decrease of 0.22.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.82. This value is below the healthy minimum of 1. It has decreased from 1.24 (Mar 24) to 0.82, marking a decrease of 0.42.
  • For EarningsYield, as of Mar 25, the value is -0.08. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to -0.08, marking a decrease of 0.10.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of OnMobile Global Ltd as of October 3, 2025 is: 35.43

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 3, 2025, OnMobile Global Ltd is Overvalued by 48.65% compared to the current share price 69.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of OnMobile Global Ltd as of October 3, 2025 is: 25.74

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 3, 2025, OnMobile Global Ltd is Overvalued by 62.70% compared to the current share price 69.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -27.35%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 7.83, which is a positive sign.
  2. The company has higher reserves (521.92 cr) compared to borrowings (22.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (639.00 cr) and profit (10.23 cr) over the years.
  1. The stock has a low average ROCE of 4.08%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 98.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in OnMobile Global Ltd:
    1. Net Profit Margin: -7.07%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -2.57% (Industry Average ROCE: 14.53%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -6.45% (Industry Average ROE: 16.28%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -3.65
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.22
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 50.53)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

OnMobile Global Ltd. is a Public Limited Listed company incorporated on 27/09/2000 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L64202KA2000PLC027860 and registration number is 027860. Currently Company is involved in the business activities of Other telecommunications activities. Company's Total Operating Revenue is Rs. 239.31 Cr. and Equity Capital is Rs. 106.32 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaTower#1, 94/1C & 94/2, Veerasandra Village, Attibele Hobli, Bengaluru Karnataka 560100investors@onmobile.com
http://www.onmobile.com
Management
NamePosition Held
Mr. Fran�ois-Charles SiroisExecutive Chairman & CEO
Mr. Paul LamontagneVice Chairman & Independent Director
Mr. Ajai PuriIndependent Director
Mr. Shimi ShahIndependent Director
Mr. Fr�d�ric LavoieNon Executive Director
Mrs. Radhika VenugopalWhole Time Director

FAQ

What is the intrinsic value of OnMobile Global Ltd?

OnMobile Global Ltd's intrinsic value (as of 03 October 2025) is 35.43 which is 48.65% lower the current market price of 69.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹734 Cr. market cap, FY2025-2026 high/low of 94.4/40.0, reserves of ₹516 Cr, and liabilities of 869 Cr.

What is the Market Cap of OnMobile Global Ltd?

The Market Cap of OnMobile Global Ltd is 734 Cr..

What is the current Stock Price of OnMobile Global Ltd as on 03 October 2025?

The current stock price of OnMobile Global Ltd as on 03 October 2025 is 69.0.

What is the High / Low of OnMobile Global Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of OnMobile Global Ltd stocks is 94.4/40.0.

What is the Stock P/E of OnMobile Global Ltd?

The Stock P/E of OnMobile Global Ltd is .

What is the Book Value of OnMobile Global Ltd?

The Book Value of OnMobile Global Ltd is 58.6.

What is the Dividend Yield of OnMobile Global Ltd?

The Dividend Yield of OnMobile Global Ltd is 0.00 %.

What is the ROCE of OnMobile Global Ltd?

The ROCE of OnMobile Global Ltd is 2.34 %.

What is the ROE of OnMobile Global Ltd?

The ROE of OnMobile Global Ltd is 4.94 %.

What is the Face Value of OnMobile Global Ltd?

The Face Value of OnMobile Global Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in OnMobile Global Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE