Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:26 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 533263 | NSE: GREENPOWER

Orient Green Power Company Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.59Overvalued by 37.75%vs CMP ₹8.98

P/E (17.5) × ROE (3.8%) × BV (₹10.20) × DY (2.00%)

₹8.39Fairly Valued by 6.57%vs CMP ₹8.98
MoS: -7% (Negative)Confidence: 43/100 (Low)Models: 3 Under, 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹6.4526%Over (-28.2%)
Graham NumberEarnings₹11.8319%Under (+31.7%)
DCFCash Flow₹8.5513%Fair (-4.8%)
Net Asset ValueAssets₹10.168%Under (+13.1%)
EV/EBITDAEnterprise₹13.0811%Under (+45.7%)
Earnings YieldEarnings₹6.108%Over (-32.1%)
ROCE CapitalReturns₹5.798%Over (-35.5%)
Revenue MultipleRevenue₹2.246%Over (-75.1%)
Consensus (8 models)₹8.39100%Fairly Valued
Key Drivers: ROE 3.8% is below cost of equity. | Wide model spread (₹2–₹13) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 15.3%

*Investments are subject to market risks

Investment Snapshot

50
Orient Green Power Company Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health30/100 · Weak
ROCE 6.7% WeakROE 3.8% WeakD/E 2.58 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.18% (6mo) Slight increasePromoter holding at 24.4% Stable
Earnings Quality50/100 · Moderate
OPM stable around 66% Steady
Quarterly Momentum80/100 · Strong
Revenue (4Q): +16% YoY GrowingProfit (4Q): +196% YoY Strong
Industry Rank45/100 · Moderate
P/E 17.5 vs industry 41.9 Cheaper than peersROCE 6.7% vs industry 9.0% AverageROE 3.8% vs industry 11.7% Below peers3Y sales CAGR: -5% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:26 am

Market Cap 1,053 Cr.
Current Price 8.98
Intrinsic Value₹8.39
High / Low 15.8/7.98
Stock P/E17.5
Book Value 10.2
Dividend Yield0.00 %
ROCE6.65 %
ROE3.84 %
Face Value 10.0
PEG Ratio1.15

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Orient Green Power Company Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Orient Green Power Company Ltd 1,053 Cr. 8.98 15.8/7.9817.5 10.20.00 %6.65 %3.84 % 10.0
India Power Corporation Ltd 742 Cr. 7.62 15.5/7.00280 6.600.66 %2.88 %0.44 % 1.00
GVK Power & Infrastructure Ltd 381 Cr. 2.41 4.51/2.35 9.200.00 %10.6 %% 1.00
Indowind Energy Ltd 116 Cr. 7.19 23.7/7.00115 17.80.00 %1.99 %0.49 % 10.0
Gujarat Industries Power Co Ltd 2,009 Cr. 129 224/12013.8 2283.16 %6.44 %6.19 % 10.0
Industry Average60,447.10 Cr156.8041.9494.050.95%8.95%11.73%7.77

All Competitor Stocks of Orient Green Power Company Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 28447912234366312135418713136
Expenses 19232122202223212326273123
Operating Profit 9225810014144110011166010013
OPM % 31%49%74%82%41%40%64%83%33%38%69%76%36%
Other Income 479-7156156586181
Interest 26282120201919191817161513
Depreciation 21212121212121212121212222
Profit before tax 10-19975-21-25666-22-142981-21
Tax % 0%0%0%0%0%1%2%0%0%8%0%0%0%
Net Profit 10-19975-21-25666-22-152981-21
EPS in Rs 0.09-0.170.070.64-0.18-0.220.060.57-0.20-0.140.250.69-0.19

Last Updated: February 4, 2026, 6:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 7:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 413340296380357323369257311258259263296
Expenses 225981001061331071079387878494107
Operating Profit 188242195274224216262164224171175169189
OPM % 46%71%66%72%63%67%71%64%72%66%68%64%64%
Other Income 9-83-158-64242382253263032
Interest 266262225225211193154138122108807261
Depreciation 14314315313712411492918983828485
Profit before tax -212-245-341-93-69-4920-573633394374
Tax % -2%-1%-0%3%3%0%0%0%0%0%1%3%
Net Profit -208-244-340-96-71-4920-573633384273
EPS in Rs -2.11-2.62-2.91-0.81-0.62-0.420.20-0.490.300.280.310.330.61
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-17.31%-39.34%71.76%26.04%30.99%140.82%-385.00%163.16%-8.33%15.15%10.53%
Change in YoY Net Profit Growth (%)0.00%-22.04%111.11%-45.72%4.94%109.83%-525.82%548.16%-171.49%23.48%-4.63%

Orient Green Power Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:-7%
3 Years:-5%
TTM:12%
Compounded Profit Growth
10 Years:8%
5 Years:11%
3 Years:73%
TTM:138%
Stock Price CAGR
10 Years:5%
5 Years:52%
3 Years:20%
1 Year:-31%
Return on Equity
10 Years:-6%
5 Years:0%
3 Years:3%
Last Year:4%

Last Updated: September 5, 2025, 12:00 pm

Balance Sheet

Last Updated: February 1, 2026, 1:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5685687407407517517517517517519811,1731,173
Reserves 4882581-145-219-255-239-295-261-227-193-9818
Borrowings 2,2272,1582,0591,9601,5891,5081,3531,3271,2381,091754552490
Other Liabilities 23028123328425223222211110378763441
Total Liabilities 3,5133,2653,0332,8392,3732,2362,0871,8951,8311,6921,6181,6621,721
Fixed Assets 2,9202,8532,5492,3451,8811,7621,7311,6391,5431,4631,3931,3311,308
CWIP 7183566-0-0-0511108
Investments 0010-0-0-02-00-01414
Other Assets 521404481488485468356254289224214307391
Total Assets 3,5133,2653,0332,8392,3732,2362,0871,8951,8311,6921,6181,6621,721

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 192324215306324262267187220229250169
Cash from Investing Activity + -293-1-692348-192561213-2-153
Cash from Financing Activity + 61-323-143-331-371-243-294-243-246-229-189-56
Net Cash Flow -4013-210-15-5358-40
Free Cash Flow -85282131293404261268201240229251160
CFO/OP 104%133%108%111%145%121%102%113%98%132%143%100%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow186.00240.00193.00273.00223.00215.00261.00163.00223.00170.00-579.00-383.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 909812811299110106147194159114112
Inventory Days
Days Payable
Cash Conversion Cycle 909812811299110106147194159114112
Working Capital Days -270-333-387-596-94-79-38-146-18-8111
ROCE %2%3%2%5%6%7%10%4%8%7%6%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 32.53%32.48%32.48%29.42%29.42%29.42%26.89%24.38%24.38%24.38%24.38%24.38%
FIIs 0.01%0.00%0.82%1.29%0.48%0.51%0.62%0.74%0.81%0.68%0.95%0.99%
DIIs 3.58%3.58%2.74%2.73%2.73%2.73%1.35%1.35%1.35%1.35%1.35%1.35%
Public 63.88%63.95%63.96%66.55%67.36%67.33%71.14%73.53%73.47%73.59%73.32%73.28%
No. of Shareholders 4,06,7103,94,3214,74,0065,70,6807,37,7507,71,5648,43,3298,97,1699,14,7299,12,5788,94,4248,71,600

Shareholding Pattern Chart

No. of Shareholders

Orient Green Power Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.330.410.430.58-0.77
Diluted EPS (Rs.) 0.330.410.430.58-0.77
Cash EPS (Rs.) 1.071.231.551.660.45
Book Value[Excl.RevalReserv]/Share (Rs.) 9.177.976.866.395.94
Book Value[Incl.RevalReserv]/Share (Rs.) 9.177.976.866.395.94
Revenue From Operations / Share (Rs.) 2.252.763.444.143.42
PBDIT / Share (Rs.) 1.612.002.703.042.26
PBIT / Share (Rs.) 0.891.161.601.861.05
PBT / Share (Rs.) 0.300.390.460.62-0.78
Net Profit / Share (Rs.) 0.350.390.440.47-0.75
NP After MI And SOA / Share (Rs.) 0.330.370.460.46-0.76
PBDIT Margin (%) 71.7272.4478.5673.5466.21
PBIT Margin (%) 39.9842.0546.4545.0130.77
PBT Margin (%) 13.7414.2713.5814.98-23.03
Net Profit Margin (%) 15.9414.1712.9011.51-22.20
NP After MI And SOA Margin (%) 14.7313.4813.5811.26-22.41
Return on Networth / Equity (%) 3.604.636.707.14-12.61
Return on Capital Employeed (%) 6.917.988.088.784.85
Return On Assets (%) 2.332.252.071.90-3.03
Long Term Debt / Equity (X) 0.400.791.812.232.54
Total Debt / Equity (X) 0.490.932.052.482.58
Asset Turnover Ratio (%) 0.160.160.010.020.02
Current Ratio (X) 2.241.081.030.980.68
Quick Ratio (X) 2.201.061.010.980.67
Inventory Turnover Ratio (X) 52.430.000.000.000.00
Interest Coverage Ratio (X) 2.622.451.881.881.23
Interest Coverage Ratio (Post Tax) (X) 1.441.421.111.150.57
Enterprise Value (Cr.) 1741.282502.491731.252111.421309.22
EV / Net Operating Revenue (X) 6.619.236.706.805.10
EV / EBITDA (X) 9.2112.758.539.247.70
MarketCap / Net Operating Revenue (X) 5.246.802.642.960.61
Price / BV (X) 1.282.341.301.880.34
Price / Net Operating Revenue (X) 5.246.802.642.960.61
EarningsYield 0.020.010.050.03-0.36

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Orient Green Power Company Ltd. is a Public Limited Listed company incorporated on 06/12/2006 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L40108TN2006PLC061665 and registration number is 061665. Currently Company is involved in the business activities of Electric power generation using other non conventional sources. Company's Total Operating Revenue is Rs. 30.03 Cr. and Equity Capital is Rs. 1173.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Power - Generation/DistributionBascon Futura SV, 4th Floor, Chennai (Madras) Tamil Nadu 600017Contact not found
Management
NamePosition Held
Mr. K S SripathiChairman & Ind.Director
Mr. T ShivaramanManaging Director & CEO
Mr. P Krishna KumarIndependent Director
Ms. Chandra RameshIndependent Director
Mr. R GanapathiNon Independent Director
Ms. S M SwathiIndependent Director

FAQ

What is the intrinsic value of Orient Green Power Company Ltd and is it undervalued?

As of 14 April 2026, Orient Green Power Company Ltd's intrinsic value is ₹8.39, which is 6.57% lower than the current market price of ₹8.98, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.84 %), book value (₹10.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Orient Green Power Company Ltd?

Orient Green Power Company Ltd is trading at ₹8.98 as of 14 April 2026, with a FY2026-2027 high of ₹15.8 and low of ₹7.98. The stock is currently near its 52-week low. Market cap stands at ₹1,053 Cr..

How does Orient Green Power Company Ltd's P/E ratio compare to its industry?

Orient Green Power Company Ltd has a P/E ratio of 17.5, which is below the industry average of 41.94. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Orient Green Power Company Ltd financially healthy?

Key indicators for Orient Green Power Company Ltd: ROCE of 6.65 % is on the lower side compared to the industry average of 8.95%; ROE of 3.84 % is below ideal levels (industry average: 11.73%). Dividend yield is 0.00 %.

Is Orient Green Power Company Ltd profitable and how is the profit trend?

Orient Green Power Company Ltd reported a net profit of ₹42 Cr in Mar 2025 on revenue of ₹263 Cr. Compared to ₹36 Cr in Mar 2022, the net profit shows an improving trend.

Does Orient Green Power Company Ltd pay dividends?

Orient Green Power Company Ltd has a dividend yield of 0.00 % at the current price of ₹8.98. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Orient Green Power Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports