Padmalaya Telefilms Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Padmalaya Telefilms Ltd?

Padmalaya Telefilms Ltd is trading at 4.05 as of 14 April 2026, with a FY2026-2027 high of 6.69 and low of 3.42. The stock is currently near its 52-week low. Market cap stands at 6.89 Cr..

Q: Is Padmalaya Telefilms Ltd financially healthy?

Key indicators: ROCE of 1.62 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Padmalaya Telefilms Ltd profitable and how is the profit trend?

Padmalaya Telefilms Ltd reported a net profit of 0 Cr in Mar 2025. Compared to 0 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹1.90Overvalued by 53.09%vs CMP ₹4.05

P/E (15.0) × ROE (1.7%) × BV (₹9.33) × DY (2.00%)

Defaults: P/E=15

₹4.66Undervalued by 15.06%vs CMP ₹4.05

MoS: +13.1% (Thin)Confidence: 28/100 (Low)Models: 1 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹1.87	63%	Over (-53.8%)
Net Asset Value	Assets	₹9.32	38%	Under (+130.1%)
Consensus (2 models)		₹4.66	100%	Undervalued

Key Drivers: ROE 1.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.3% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

Padmalaya Telefilms Ltd scores 40/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health26/100 · Weak

ROCE 1.6% WeakROE 1.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 10.4% Stable

Earnings Quality50/100 · Moderate

OPM stable around 0% Steady

Quarterly Momentum50/100 · Moderate

Industry Rank30/100 · Weak

ROCE 1.6% vs industry 15.7% Below peersROE 1.7% vs industry 12.7% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:30 am

Market Cap	6.89 Cr.
Current Price	4.05
Intrinsic Value	₹4.66
High / Low	6.69/3.42
Stock P/E
Book Value	9.33
Dividend Yield	0.00 %
ROCE	1.62 %
ROE	1.66 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Padmalaya Telefilms Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hathway Bhawani Cabletel & Datacom Ltd	9.40 Cr.	11.6	21.7/9.80	40.9	2.19	0.00 %	3.38 %	2.25 %	10.0
G V Films Ltd	63.4 Cr.	0.34	0.74/0.30	186	0.61	0.00 %	2.36 %	2.68 %	1.00
Encash Entertainment Ltd	10.2 Cr.	26.2	27.6/26.2		20.3	0.00 %	4.70 %	4.70 %	10.0
Diksat Transworld Ltd	191 Cr.	109	146/100	299	14.1	0.00 %	2.82 %	0.24 %	10.0
Cyber Media (India) Ltd	25.9 Cr.	12.5	22.9/11.3	10.3	5.43	0.00 %	4.52 %	%	10.0
Industry Average	2,695.38 Cr	98.69		208.76	37.15	0.28%	15.66%	12.68%	6.15

All Competitor Stocks of Padmalaya Telefilms Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.05	0.09	0.05	0.12	0.05	0.13	0.15	0.09	0.13	0.15	0.11	0.26	0.04
Operating Profit	-0.05	-0.09	-0.05	-0.12	-0.05	-0.13	-0.15	-0.09	-0.13	-0.15	-0.11	-0.26	-0.04
OPM %
Other Income	0.05	0.04	0.04	0.02	0.04	0.03	0.03	0.16	0.02	0.04	0.04	0.06	0.04
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	-0.05	-0.01	-0.10	-0.01	-0.10	-0.12	0.07	-0.11	-0.11	-0.07	-0.20	0.00
Tax %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	0.00	-0.05	-0.01	-0.10	-0.01	-0.10	-0.12	0.07	-0.11	-0.11	-0.07	-0.20	0.00
EPS in Rs	0.00	-0.03	-0.01	-0.06	-0.01	-0.06	-0.07	0.04	-0.06	-0.06	-0.04	-0.12	0.00

Last Updated: March 3, 2026, 3:43 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 10:16 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	2.40	2.18	2.23	2.31	1.21	1.11	1.04	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	1.91	1.84	2.04	3.46	1.21	1.82	1.82	0.24	0.44	0.33	0.35	0.51	0.56
Operating Profit	0.49	0.34	0.19	-1.15	0.00	-0.71	-0.78	-0.24	-0.44	-0.33	-0.35	-0.51	-0.56
OPM %	20.42%	15.60%	8.52%	-49.78%	0.00%	-63.96%	-75.00%	-41.18%
Other Income	0.03	0.03	3.29	0.03	-1.12	0.01	1.88	0.17	0.18	0.21	0.13	0.24	0.18
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	2.01	1.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-1.49	-0.95	3.48	-1.12	-1.12	-0.70	1.10	-0.07	-0.26	-0.12	-0.22	-0.27	-0.38
Tax %	-35.57%	-34.74%	0.00%	1.79%	27.68%	-32.86%	-7.27%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.96	-0.62	3.48	-1.13	-1.44	-0.46	1.18	-0.07	-0.26	-0.12	-0.22	-0.27	-0.38
EPS in Rs	-0.56	-0.36	2.05	-0.66	-0.85	-0.27	0.69	-0.04	-0.15	-0.07	-0.13	-0.16	-0.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	35.42%	661.29%	-132.47%	-27.43%	68.06%	356.52%	-105.93%	-271.43%	53.85%	-83.33%	-22.73%
Change in YoY Net Profit Growth (%)	0.00%	625.87%	-793.76%	105.04%	95.49%	288.47%	-462.45%	-165.50%	325.27%	-137.18%	60.61%

Padmalaya Telefilms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	5%
5 Years:	%
3 Years:	-1%
TTM:	33%

Stock Price CAGR
10 Years:	8%
5 Years:	18%
3 Years:	23%
1 Year:	69%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-1%
Last Year:	-2%

Last Updated: September 5, 2025, 12:25 pm

Balance Sheet

Last Updated: December 4, 2025, 1:49 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	17.00	17.00	17.00	17.00	17.00	17.00	17.00	17.00	17.00	17.00	17.00	17.00	17.00
Reserves	-0.96	-1.57	1.91	0.78	-0.66	-1.12	0.06	-0.01	-0.26	-0.39	-0.60	-0.87	-1.14
Borrowings	4.84	4.92	5.08	0.95	0.95	0.95	0.95	0.00	0.05	0.11	0.34	0.51	0.54
Other Liabilities	7.27	7.08	4.64	5.39	5.50	5.85	4.65	2.99	3.20	3.27	3.38	3.48	3.48
Total Liabilities	28.15	27.43	28.63	24.12	22.79	22.68	22.66	19.98	19.99	19.99	20.12	20.12	19.88
Fixed Assets	2.75	1.43	1.43	1.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	25.40	26.00	27.20	22.69	22.79	22.68	22.66	19.98	19.99	19.99	20.12	20.12	19.88
Total Assets	28.15	27.43	28.63	24.12	22.79	22.68	22.66	19.98	19.99	19.99	20.12	20.12	19.88

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.04	0.00	1.58	4.39	-0.20	-0.11	0.00	-0.02	0.00	-0.06	0.04	-0.19
Cash from Investing Activity +	0.00	0.00	0.00	0.00	0.31	0.00	0.02	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity +	0.01	0.00	-1.48	-4.49	0.00	0.00	0.00	0.00	0.00	0.06	-0.03	0.19
Net Cash Flow	-0.03	0.00	0.10	-0.10	0.10	-0.11	0.02	-0.02	0.00	0.00	0.01	0.00
Free Cash Flow	-0.04	0.00	1.58	4.39	0.11	-0.11	0.00	-0.02	0.00	-0.06	0.04	-0.19
CFO/OP	-8%	0%	832%	-382%		15%	0%	8%	0%	18%	-11%	37%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-4.35	-4.58	-4.89	-2.10	-0.95	-1.66	-1.73	-0.24	-0.49	-0.44	-0.69	-1.02

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	837.98	1,056.49	947.69	259.13	494.71	539.28	126.35
Inventory Days
Days Payable
Cash Conversion Cycle	837.98	1,056.49	947.69	259.13	494.71	539.28	126.35
Working Capital Days	3,015.81	3,382.11	3,617.26	2,611.88	5,043.64	5,307.30	5,615.38
ROCE %	-6.96%	-4.61%	0.99%	-5.24%	0.06%	-4.10%	8.55%	-0.40%	-1.54%	-0.72%	-1.32%	-1.62%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%	10.44%
Public	89.56%	89.56%	89.55%	89.55%	89.55%	89.55%	89.57%	89.55%	89.55%	89.56%	89.55%	89.56%
No. of Shareholders	11,952	11,952	11,735	11,737	11,753	11,755	11,723	11,814	11,863	11,818	11,770	11,603

Shareholding Pattern Chart

No. of Shareholders

Padmalaya Telefilms Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.16	-0.13	-0.07	-0.15	0.00
Diluted EPS (Rs.)	-0.16	-0.13	-0.07	-0.15	0.00
Cash EPS (Rs.)	-0.16	-0.12	-0.07	-0.15	-0.03
Book Value[Excl.RevalReserv]/Share (Rs.)	9.48	9.65	9.77	9.84	10.00
Book Value[Incl.RevalReserv]/Share (Rs.)	9.48	9.65	9.77	9.84	10.00
PBDIT / Share (Rs.)	-0.16	-0.12	-0.07	-0.15	-0.03
PBIT / Share (Rs.)	-0.16	-0.12	-0.07	-0.15	-0.03
PBT / Share (Rs.)	-0.16	-0.12	-0.07	-0.15	-0.03
Net Profit / Share (Rs.)	-0.16	-0.12	-0.07	-0.15	-0.03
Return on Networth / Equity (%)	-1.68	-1.31	-0.73	-1.54	-0.39
Return on Capital Employeed (%)	-1.65	-1.28	-0.72	-1.52	0.00
Return On Assets (%)	-1.35	-1.07	-0.60	-1.29	0.00
Total Debt / Equity (X)	0.02	0.01	0.01	0.00	0.00
Current Ratio (X)	5.34	5.75	6.15	6.40	0.00
Quick Ratio (X)	1.74	1.88	2.01	2.09	0.00
Interest Coverage Ratio (X)	-2723.00	-1079.50	0.00	-860.33	-280.62
Interest Coverage Ratio (Post Tax) (X)	-2723.00	-1079.50	0.00	-860.33	-280.62
Enterprise Value (Cr.)	8.31	4.78	3.50	4.31	4.32
EV / EBITDA (X)	-30.54	-22.16	-28.82	-16.71	-65.00
Price / BV (X)	0.49	0.27	0.20	0.25	0.25
EarningsYield	-0.03	-0.04	-0.03	-0.06	-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Padmalaya Telefilms Ltd. is a Public Limited Listed company incorporated on 17/09/1991 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L92111TG1991PLC013222 and registration number is 013222. Currently company belongs to the Industry of Entertainment & Media. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 17.00 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Entertainment & Media	Plot No.138, H.No. 8-3-222/1/23, Hyderabad Telangana 500038	Contact not found

Management
Name	Position Held
Mr. Tammareddy Bharadwaja	Chairman
Mr. G V Narasimha Rao	Executive Director & CEO
Mrs. Uma Devi Narravula	Independent Director
Mr. Puskur Ram Mohan Rao	Independent Director
Mr. S Sreenivasa Rao	Independent Director

FAQ

What is the intrinsic value of Padmalaya Telefilms Ltd and is it undervalued?

As of 14 April 2026, Padmalaya Telefilms Ltd's intrinsic value is ₹4.66, which is 15.06% higher than the current market price of ₹4.05, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (1.66 %), book value (₹9.33), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Padmalaya Telefilms Ltd?

Padmalaya Telefilms Ltd is trading at ₹4.05 as of 14 April 2026, with a FY2026-2027 high of ₹6.69 and low of ₹3.42. The stock is currently near its 52-week low. Market cap stands at ₹6.89 Cr..

How does Padmalaya Telefilms Ltd's P/E ratio compare to its industry?

Padmalaya Telefilms Ltd has a P/E ratio of , which is below the industry average of 208.76. This is broadly in line with or below the industry average.

Is Padmalaya Telefilms Ltd financially healthy?

Key indicators for Padmalaya Telefilms Ltd: ROCE of 1.62 % is on the lower side compared to the industry average of 15.66%; ROE of 1.66 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Padmalaya Telefilms Ltd profitable and how is the profit trend?

Padmalaya Telefilms Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Padmalaya Telefilms Ltd pay dividends?

Padmalaya Telefilms Ltd has a dividend yield of 0.00 % at the current price of ₹4.05. The company is currently not paying meaningful dividends.