Share Price and Basic Stock Data
Last Updated: March 4, 2025, 3:40 pm
| PEG Ratio | 3.77 |
|---|
Competitors of Panabyte Technologies Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Mitshi India Ltd | 13.4 Cr. | 15.2 | 36.9/14.1 | 3.06 | 0.00 % | 5.68 % | 4.57 % | 10.0 | |
| Modella Woollens Ltd | 5.63 Cr. | 61.9 | 87.0/55.1 | 2.42 | 0.00 % | % | % | 10.0 | |
| MRC Agrotech Ltd | 28.4 Cr. | 13.8 | 20.5/10.2 | 15.2 | 0.00 % | % | % | 10.0 | |
| MRP Agro Ltd | 149 Cr. | 134 | 174/45.2 | 30.4 | 14.6 | 0.00 % | 12.3 % | 9.53 % | 10.0 |
| Muller and Phipps (India) Ltd | 19.7 Cr. | 315 | 726/190 | 23.8 | 0.00 % | % | % | 10.0 | |
| Industry Average | 10,440.96 Cr | 150.30 | 103.02 | 118.54 | 0.22% | 12.66% | 9.48% | 7.93 |
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.44 | 1.94 | 2.61 | 4.53 | 0.93 | 0.80 | 0.79 | 0.67 | 0.96 | 1.34 | 0.96 | 2.14 | 3.59 |
| Expenses | 2.43 | 1.95 | 2.56 | 4.40 | 1.11 | 0.78 | 0.99 | 0.80 | 1.05 | 0.91 | 0.88 | 2.01 | 3.42 |
| Operating Profit | 0.01 | -0.01 | 0.05 | 0.13 | -0.18 | 0.02 | -0.20 | -0.13 | -0.09 | 0.43 | 0.08 | 0.13 | 0.17 |
| OPM % | 0.41% | -0.52% | 1.92% | 2.87% | -19.35% | 2.50% | -25.32% | -19.40% | -9.38% | 32.09% | 8.33% | 6.07% | 4.74% |
| Other Income | 0.08 | 0.06 | 0.05 | 0.06 | 0.06 | -0.28 | 0.06 | 0.06 | 0.06 | -0.22 | 0.05 | 0.07 | 0.07 |
| Interest | 0.06 | 0.07 | 0.06 | 0.10 | 0.12 | 0.11 | 0.11 | 0.11 | 0.13 | 0.10 | 0.08 | 0.10 | 0.12 |
| Depreciation | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Profit before tax | 0.02 | -0.04 | 0.01 | 0.06 | -0.27 | -0.40 | -0.28 | -0.21 | -0.19 | 0.08 | 0.02 | 0.07 | 0.08 |
| Tax % | 0.00% | -50.00% | 100.00% | 0.00% | -25.93% | -25.00% | -25.00% | 9.52% | -42.11% | -12.50% | 0.00% | 28.57% | 37.50% |
| Net Profit | 0.02 | -0.03 | 0.00 | 0.05 | -0.20 | -0.30 | -0.21 | -0.23 | -0.10 | 0.09 | 0.02 | 0.05 | 0.05 |
| EPS in Rs | 0.05 | -0.07 | 0.00 | 0.11 | -0.46 | -0.68 | -0.48 | -0.52 | -0.23 | 0.21 | 0.05 | 0.11 | 0.11 |
Last Updated: February 28, 2025, 5:45 pm
Below is a detailed analysis of the quarterly data for Panabyte Technologies Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is ₹3.59 Cr.. The value appears strong and on an upward trend. It has increased from 2.14 Cr. (Sep 2024) to ₹3.59 Cr., marking an increase of ₹1.45 Cr..
- For Expenses, as of Dec 2024, the value is ₹3.42 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.01 Cr. (Sep 2024) to ₹3.42 Cr., marking an increase of ₹1.41 Cr..
- For Operating Profit, as of Dec 2024, the value is ₹0.17 Cr.. The value appears strong and on an upward trend. It has increased from 0.13 Cr. (Sep 2024) to ₹0.17 Cr., marking an increase of ₹0.04 Cr..
- For OPM %, as of Dec 2024, the value is 4.74%. The value appears to be declining and may need further review. It has decreased from 6.07% (Sep 2024) to 4.74%, marking a decrease of 1.33%.
- For Other Income, as of Dec 2024, the value is ₹0.07 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.07 Cr..
- For Interest, as of Dec 2024, the value is ₹0.12 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.10 Cr. (Sep 2024) to ₹0.12 Cr., marking an increase of ₹0.02 Cr..
- For Depreciation, as of Dec 2024, the value is ₹0.04 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.03 Cr. (Sep 2024) to ₹0.04 Cr., marking an increase of ₹0.01 Cr..
- For Profit before tax, as of Dec 2024, the value is ₹0.08 Cr.. The value appears strong and on an upward trend. It has increased from 0.07 Cr. (Sep 2024) to ₹0.08 Cr., marking an increase of ₹0.01 Cr..
- For Tax %, as of Dec 2024, the value is 37.50%. The value appears to be increasing, which may not be favorable. It has increased from 28.57% (Sep 2024) to 37.50%, marking an increase of 8.93%.
- For Net Profit, as of Dec 2024, the value is ₹0.05 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.05 Cr..
- For EPS in Rs, as of Dec 2024, the value is 0.11. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded ₹0.11.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 3:09 pm
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.15 | 1.10 | 2.31 | 1.45 | 10.88 | 34.89 | 8.32 | 15.12 | 9.81 | 8.38 | 8.87 | 3.75 | 8.03 |
| Expenses | 0.12 | 1.02 | 2.42 | 1.40 | 10.73 | 34.64 | 8.43 | 15.25 | 9.95 | 8.31 | 8.83 | 3.73 | 7.22 |
| Operating Profit | 0.03 | 0.08 | -0.11 | 0.05 | 0.15 | 0.25 | -0.11 | -0.13 | -0.14 | 0.07 | 0.04 | 0.02 | 0.81 |
| OPM % | 20.00% | 7.27% | -4.76% | 3.45% | 1.38% | 0.72% | -1.32% | -0.86% | -1.43% | 0.84% | 0.45% | 0.53% | 10.09% |
| Other Income | 0.00 | 0.01 | 0.19 | 0.59 | 0.20 | 0.15 | 0.29 | 0.27 | 0.27 | 0.31 | -0.11 | -0.05 | -0.03 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.10 | 0.25 | 0.30 | 0.41 | 0.45 | 0.40 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.06 | 0.12 | 0.12 | 0.13 |
| Profit before tax | 0.02 | 0.09 | 0.07 | 0.64 | 0.34 | 0.37 | 0.17 | 0.02 | -0.14 | 0.02 | -0.60 | -0.60 | 0.25 |
| Tax % | 50.00% | 33.33% | 14.29% | 0.00% | 20.59% | 21.62% | 29.41% | -100.00% | -35.71% | 50.00% | -26.67% | -23.33% | |
| Net Profit | 0.01 | 0.06 | 0.06 | 0.64 | 0.28 | 0.29 | 0.13 | 0.04 | -0.10 | 0.01 | -0.45 | -0.46 | 0.21 |
| EPS in Rs | 0.42 | 0.14 | 0.14 | 1.46 | 0.64 | 0.66 | 0.30 | 0.09 | -0.23 | 0.02 | -1.03 | -1.05 | 0.48 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 78.39% | 75.69% | 84.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 500.00% | 0.00% | 966.67% | -56.25% | 3.57% | -55.17% | -69.23% | -350.00% | 110.00% | -4600.00% | -2.22% |
| Change in YoY Net Profit Growth (%) | 0.00% | -500.00% | 966.67% | -1022.92% | 59.82% | -58.74% | -14.06% | -280.77% | 460.00% | -4710.00% | 4597.78% |
Panabyte Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | -15% |
| 3 Years: | -27% |
| TTM: | 149% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -25% |
| TTM: | 194% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 0% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | -7% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 7:51 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 |
| Reserves | 0.06 | 0.12 | 0.18 | 0.81 | -0.84 | -0.84 | -0.83 | -0.97 | -1.05 | -1.03 | -1.44 | -1.90 | -0.36 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 2.38 | 2.71 | 3.36 | 2.97 | 3.42 |
| Other Liabilities | 0.13 | 0.04 | 0.60 | 0.33 | 11.60 | 13.20 | 3.90 | 7.90 | 6.12 | 5.68 | 6.54 | 6.04 | 5.94 |
| Total Liabilities | 0.43 | 4.55 | 5.17 | 5.53 | 15.15 | 16.75 | 7.46 | 13.28 | 11.84 | 11.75 | 12.85 | 11.50 | 13.39 |
| Fixed Assets | 0.01 | 0.11 | 0.11 | 0.10 | 0.07 | 0.07 | 0.05 | 0.05 | 0.16 | 0.42 | 0.30 | 0.18 | 0.30 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 2.85 | 3.80 | 3.17 | 1.35 | 1.13 | 0.20 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.41 | 1.59 | 1.26 | 2.26 | 13.73 | 15.55 | 7.21 | 13.13 | 11.68 | 11.33 | 12.55 | 11.32 | 13.09 |
| Total Assets | 0.43 | 4.55 | 5.17 | 5.53 | 15.15 | 16.75 | 7.46 | 13.28 | 11.84 | 11.75 | 12.85 | 11.50 | 13.39 |
Below is a detailed analysis of the balance sheet data for Panabyte Technologies Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹4.39 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹4.39 Cr..
- For Reserves, as of Sep 2024, the value is ₹-0.36 Cr.. The value appears to be improving (becoming less negative). It has improved from ₹-1.90 Cr. (Mar 2024) to ₹-0.36 Cr., marking an improvement of ₹1.54 Cr..
- For Borrowings, as of Sep 2024, the value is ₹3.42 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from ₹2.97 Cr. (Mar 2024) to ₹3.42 Cr., marking an increase of 0.45 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹5.94 Cr.. The value appears to be improving (decreasing). It has decreased from ₹6.04 Cr. (Mar 2024) to ₹5.94 Cr., marking a decrease of 0.10 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹13.39 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹11.50 Cr. (Mar 2024) to ₹13.39 Cr., marking an increase of 1.89 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹0.30 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.18 Cr. (Mar 2024) to ₹0.30 Cr., marking an increase of 0.12 Cr..
- For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
- For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹13.09 Cr.. The value appears strong and on an upward trend. It has increased from ₹11.32 Cr. (Mar 2024) to ₹13.09 Cr., marking an increase of 1.77 Cr..
- For Total Assets, as of Sep 2024, the value is ₹13.39 Cr.. The value appears strong and on an upward trend. It has increased from ₹11.50 Cr. (Mar 2024) to ₹13.39 Cr., marking an increase of 1.89 Cr..
However, the Borrowings (3.42 Cr.) are higher than the Reserves (₹-0.36 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.03 | 0.08 | -0.11 | 0.05 | 0.15 | 0.25 | -0.11 | -2.09 | -2.52 | -2.64 | -3.32 | -2.96 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48.67 | 9.95 | 4.74 | 90.62 | 294.21 | 128.99 | 172.41 | 159.57 | 168.92 | 187.29 | 188.06 | 317.31 |
| Inventory Days | 0.00 | 36.50 | 15.64 | 29.59 | 123.37 | 14.60 | ||||||
| Days Payable | 0.00 | 31.29 | 42.75 | 401.14 | 1,342.08 | |||||||
| Cash Conversion Cycle | 48.67 | 46.45 | -10.90 | 77.47 | 16.45 | -1,198.49 | 172.41 | 159.57 | 168.92 | 187.29 | 188.06 | 317.31 |
| Working Capital Days | 632.67 | 368.32 | 37.92 | 438.00 | 68.10 | 2.51 | 143.89 | 123.60 | 203.52 | 243.04 | 237.85 | 480.83 |
| ROCE % | 6.78% | 3.74% | 0.88% | 2.87% | 7.77% | 11.27% | 4.78% | 3.58% | 1.62% | 5.43% | 2.26% | 2.04% |
This stock is not held by any mutual fund
Key Financial Ratios
| Month | Mar 21 | Mar 20 | Mar 19 | Mar 18 | Mar 17 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -0.52 | 0.37 | -0.84 | 1.44 | 0.71 |
| Diluted EPS (Rs.) | -0.52 | 0.37 | -0.84 | 1.44 | 0.71 |
| Cash EPS (Rs.) | -0.47 | 0.41 | -0.80 | 1.47 | 0.74 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 7.60 | 7.85 | 7.89 | 8.96 | 8.16 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 7.60 | 7.85 | 7.89 | 8.96 | 8.16 |
| Revenue From Operations / Share (Rs.) | 22.39 | 34.45 | 23.50 | 91.31 | 25.53 |
| PBDIT / Share (Rs.) | 0.23 | 0.58 | -0.71 | 1.65 | 0.89 |
| PBIT / Share (Rs.) | 0.17 | 0.53 | -0.73 | 1.62 | 0.86 |
| PBT / Share (Rs.) | -0.61 | 0.32 | -0.73 | 1.61 | 0.86 |
| Net Profit / Share (Rs.) | -0.53 | 0.36 | -0.83 | 1.44 | 0.71 |
| NP After MI And SOA / Share (Rs.) | -0.53 | 0.36 | -0.83 | 1.44 | 0.71 |
| PBDIT Margin (%) | 1.03 | 1.70 | -3.02 | 1.81 | 3.50 |
| PBIT Margin (%) | 0.79 | 1.56 | -3.14 | 1.77 | 3.39 |
| PBT Margin (%) | -2.75 | 0.93 | -3.14 | 1.76 | 3.38 |
| Net Profit Margin (%) | -2.37 | 1.07 | -3.55 | 1.57 | 2.79 |
| NP After MI And SOA Margin (%) | -2.37 | 1.07 | -3.55 | 1.57 | 2.79 |
| Return on Networth / Equity (%) | -6.98 | 4.70 | -10.58 | 16.08 | 8.73 |
| Return on Capital Employeed (%) | 2.14 | 6.79 | -9.36 | 18.12 | 10.57 |
| Return On Assets (%) | -1.96 | 1.22 | -4.97 | 3.69 | 2.05 |
| Long Term Debt / Equity (X) | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.71 | 0.56 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.78 | 1.46 | 0.67 | 2.18 | 0.00 |
| Current Ratio (X) | 1.41 | 1.34 | 1.24 | 1.06 | 1.18 |
| Quick Ratio (X) | 1.09 | 1.11 | 1.24 | 1.05 | 0.89 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 46.84 | -41.45 | 24.01 | 140.27 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 41.53 | -42.92 | 23.54 | 135.00 |
| Earning Retention Ratio (%) | 0.00 | 53.16 | 141.45 | 75.99 | -40.27 |
| Cash Earning Retention Ratio (%) | 0.00 | 58.47 | 142.92 | 76.46 | -35.00 |
| Interest Coverage Ratio (X) | 0.45 | 4.36 | 0.00 | 0.00 | 266.34 |
| Interest Coverage Ratio (Post Tax) (X) | 0.54 | 4.36 | 0.00 | 0.00 | 212.77 |
| Enterprise Value (Cr.) | 8.89 | 11.17 | 13.99 | 16.64 | 10.75 |
| EV / Net Operating Revenue (X) | 0.90 | 0.73 | 1.36 | 0.41 | 0.95 |
| EV / EBITDA (X) | 87.36 | 43.40 | -44.88 | 22.93 | 27.42 |
| MarketCap / Net Operating Revenue (X) | 0.66 | 0.61 | 1.36 | 0.41 | 0.96 |
| Retention Ratios (%) | 0.00 | 53.15 | 141.45 | 75.98 | -40.27 |
| Price / BV (X) | 1.95 | 2.69 | 4.06 | 4.25 | 3.03 |
| Price / Net Operating Revenue (X) | 0.66 | 0.61 | 1.36 | 0.41 | 0.96 |
| EarningsYield | -0.03 | 0.01 | -0.02 | 0.03 | 0.02 |
After reviewing the key financial ratios for Panabyte Technologies Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 21, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 20) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 21, the value is -0.52. This value is below the healthy minimum of 5. It has decreased from 0.37 (Mar 20) to -0.52, marking a decrease of 0.89.
- For Diluted EPS (Rs.), as of Mar 21, the value is -0.52. This value is below the healthy minimum of 5. It has decreased from 0.37 (Mar 20) to -0.52, marking a decrease of 0.89.
- For Cash EPS (Rs.), as of Mar 21, the value is -0.47. This value is below the healthy minimum of 3. It has decreased from 0.41 (Mar 20) to -0.47, marking a decrease of 0.88.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 21, the value is 7.60. It has decreased from 7.85 (Mar 20) to 7.60, marking a decrease of 0.25.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 21, the value is 7.60. It has decreased from 7.85 (Mar 20) to 7.60, marking a decrease of 0.25.
- For Revenue From Operations / Share (Rs.), as of Mar 21, the value is 22.39. It has decreased from 34.45 (Mar 20) to 22.39, marking a decrease of 12.06.
- For PBDIT / Share (Rs.), as of Mar 21, the value is 0.23. This value is below the healthy minimum of 2. It has decreased from 0.58 (Mar 20) to 0.23, marking a decrease of 0.35.
- For PBIT / Share (Rs.), as of Mar 21, the value is 0.17. This value is within the healthy range. It has decreased from 0.53 (Mar 20) to 0.17, marking a decrease of 0.36.
- For PBT / Share (Rs.), as of Mar 21, the value is -0.61. This value is below the healthy minimum of 0. It has decreased from 0.32 (Mar 20) to -0.61, marking a decrease of 0.93.
- For Net Profit / Share (Rs.), as of Mar 21, the value is -0.53. This value is below the healthy minimum of 2. It has decreased from 0.36 (Mar 20) to -0.53, marking a decrease of 0.89.
- For NP After MI And SOA / Share (Rs.), as of Mar 21, the value is -0.53. This value is below the healthy minimum of 2. It has decreased from 0.36 (Mar 20) to -0.53, marking a decrease of 0.89.
- For PBDIT Margin (%), as of Mar 21, the value is 1.03. This value is below the healthy minimum of 10. It has decreased from 1.70 (Mar 20) to 1.03, marking a decrease of 0.67.
- For PBIT Margin (%), as of Mar 21, the value is 0.79. This value is below the healthy minimum of 10. It has decreased from 1.56 (Mar 20) to 0.79, marking a decrease of 0.77.
- For PBT Margin (%), as of Mar 21, the value is -2.75. This value is below the healthy minimum of 10. It has decreased from 0.93 (Mar 20) to -2.75, marking a decrease of 3.68.
- For Net Profit Margin (%), as of Mar 21, the value is -2.37. This value is below the healthy minimum of 5. It has decreased from 1.07 (Mar 20) to -2.37, marking a decrease of 3.44.
- For NP After MI And SOA Margin (%), as of Mar 21, the value is -2.37. This value is below the healthy minimum of 8. It has decreased from 1.07 (Mar 20) to -2.37, marking a decrease of 3.44.
- For Return on Networth / Equity (%), as of Mar 21, the value is -6.98. This value is below the healthy minimum of 15. It has decreased from 4.70 (Mar 20) to -6.98, marking a decrease of 11.68.
- For Return on Capital Employeed (%), as of Mar 21, the value is 2.14. This value is below the healthy minimum of 10. It has decreased from 6.79 (Mar 20) to 2.14, marking a decrease of 4.65.
- For Return On Assets (%), as of Mar 21, the value is -1.96. This value is below the healthy minimum of 5. It has decreased from 1.22 (Mar 20) to -1.96, marking a decrease of 3.18.
- For Long Term Debt / Equity (X), as of Mar 21, the value is 0.07. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 20) to 0.07, marking an increase of 0.07.
- For Total Debt / Equity (X), as of Mar 21, the value is 0.71. This value is within the healthy range. It has increased from 0.56 (Mar 20) to 0.71, marking an increase of 0.15.
- For Asset Turnover Ratio (%), as of Mar 21, the value is 0.78. It has decreased from 1.46 (Mar 20) to 0.78, marking a decrease of 0.68.
- For Current Ratio (X), as of Mar 21, the value is 1.41. This value is below the healthy minimum of 1.5. It has increased from 1.34 (Mar 20) to 1.41, marking an increase of 0.07.
- For Quick Ratio (X), as of Mar 21, the value is 1.09. This value is within the healthy range. It has decreased from 1.11 (Mar 20) to 1.09, marking a decrease of 0.02.
- For Dividend Payout Ratio (NP) (%), as of Mar 21, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 46.84 (Mar 20) to 0.00, marking a decrease of 46.84.
- For Dividend Payout Ratio (CP) (%), as of Mar 21, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 41.53 (Mar 20) to 0.00, marking a decrease of 41.53.
- For Earning Retention Ratio (%), as of Mar 21, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 53.16 (Mar 20) to 0.00, marking a decrease of 53.16.
- For Cash Earning Retention Ratio (%), as of Mar 21, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 58.47 (Mar 20) to 0.00, marking a decrease of 58.47.
- For Interest Coverage Ratio (X), as of Mar 21, the value is 0.45. This value is below the healthy minimum of 3. It has decreased from 4.36 (Mar 20) to 0.45, marking a decrease of 3.91.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 21, the value is 0.54. This value is below the healthy minimum of 3. It has decreased from 4.36 (Mar 20) to 0.54, marking a decrease of 3.82.
- For Enterprise Value (Cr.), as of Mar 21, the value is 8.89. It has decreased from 11.17 (Mar 20) to 8.89, marking a decrease of 2.28.
- For EV / Net Operating Revenue (X), as of Mar 21, the value is 0.90. This value is below the healthy minimum of 1. It has increased from 0.73 (Mar 20) to 0.90, marking an increase of 0.17.
- For EV / EBITDA (X), as of Mar 21, the value is 87.36. This value exceeds the healthy maximum of 15. It has increased from 43.40 (Mar 20) to 87.36, marking an increase of 43.96.
- For MarketCap / Net Operating Revenue (X), as of Mar 21, the value is 0.66. This value is below the healthy minimum of 1. It has increased from 0.61 (Mar 20) to 0.66, marking an increase of 0.05.
- For Retention Ratios (%), as of Mar 21, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 53.15 (Mar 20) to 0.00, marking a decrease of 53.15.
- For Price / BV (X), as of Mar 21, the value is 1.95. This value is within the healthy range. It has decreased from 2.69 (Mar 20) to 1.95, marking a decrease of 0.74.
- For Price / Net Operating Revenue (X), as of Mar 21, the value is 0.66. This value is below the healthy minimum of 1. It has increased from 0.61 (Mar 20) to 0.66, marking an increase of 0.05.
- For EarningsYield, as of Mar 21, the value is -0.03. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 20) to -0.03, marking a decrease of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Panabyte Technologies Ltd:
- Net Profit Margin: -2.37%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 2.14% (Industry Average ROCE: 12.66%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -6.98% (Industry Average ROE: 9.48%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.54
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.09
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 42.7 (Industry average Stock P/E: 103.02)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.71
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -2.37%
About the Company - Qualitative Analysis
Panabyte Technologies Ltd. is a Public Limited Listed company incorporated on 16/06/1981 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51100MH1981PLC312742 and registration number is 033779. Currently Company is involved in the business activities of Wholesale of machinery, equipment and supplies. Company's Total Operating Revenue is Rs. 3.75 Cr. and Equity Capital is Rs. 4.39 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Trading & Distributors | Office No. 105, Primus Business Park, Plot No. A-195, Road No. 16/A, Thane Maharashtra 400604 | info@panachemodera.com http://www.panabyte.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Prakash Vichhivora | Chairman & Managing Director |
| Mr. Hetal Vichhivora | Whole Time Director |
| Mr. Shailesh Gala | Independent Director |
| Ms. Tejaswini More | Independent Director |
| Mr. Anil Dagade | Independent Director |
| Mr. Narayan Mundhra | Non Exe.Non Ind.Director |
FAQ
What is the latest intrinsic value of Panabyte Technologies Ltd?
Let's break down Panabyte Technologies Ltd's intrinsic value simply:
We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.
As of 06 March 2025:
- Calculated Fair Value: 22.36
- Current Market Price: ₹42.20
- Variance: 47.01% lower
This suggests Panabyte Technologies Ltd is currently overvalued by 47.01%. For context:
- Market Cap: 20.5 Cr.
- 52-Week Range: 63.4/22.1
- Reserves (Sep 2024): -0.36 Cr
- Liabilities: 13.39 Cr
Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.
What is the Market Cap of Panabyte Technologies Ltd?
The Market Cap of Panabyte Technologies Ltd is 20.5 Cr..
What is the current Stock Price of Panabyte Technologies Ltd as on 06 March 2025?
The current stock price of Panabyte Technologies Ltd as on 06 March 2025 is ₹42.2.
What is the High / Low of Panabyte Technologies Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Panabyte Technologies Ltd stocks is 63.4/22.1.
What is the Stock P/E of Panabyte Technologies Ltd?
The Stock P/E of Panabyte Technologies Ltd is 42.7.
What is the Book Value of Panabyte Technologies Ltd?
The Book Value of Panabyte Technologies Ltd is 9.18.
What is the Dividend Yield of Panabyte Technologies Ltd?
The Dividend Yield of Panabyte Technologies Ltd is 0.00 %.
What is the ROCE of Panabyte Technologies Ltd?
The ROCE of Panabyte Technologies Ltd is 2.04 %.
What is the ROE of Panabyte Technologies Ltd?
The ROE of Panabyte Technologies Ltd is 6.99 %.
What is the Face Value of Panabyte Technologies Ltd?
The Face Value of Panabyte Technologies Ltd is 10.0.