Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Pashupati Cotspin Ltd Financial Statements & Historical Data

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn

Pashupati Cotspin Ltd: Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 15.1% to ₹122 crore against Jun 2025. Net profit rose 256.7% to ₹7.24 crore against the same period a year earlier. Operating margin rose from 3.9% to 9.6% (5.7 percentage points higher). For the full year ending Mar 2026, operating margin eased to 3.7%.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 17 October 2026, 9:17 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price85.1₹ per share
Reported P/E86.2Times
Book value per share10.4₹ per share
Reported ROCE10.0 %Reported return

Stored market and accounting figures

Price record: 17 October 2026, 9:17 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap1,343 Cr.
Current Price85.1
High / Low118/67.3
Stock P/E86.2
Book Value10.4
Dividend Yield0.06 %
ROCE10.0 %
ROE6.53 %
Face Value1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 15.1% to ₹122 crore against Jun 2025. Net profit rose 256.7% to ₹7.24 crore against the same period a year earlier. Operating margin rose from 3.9% to 9.6% (5.7 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 155.72344.69164.54127.47106.08241.85147.69160.28122.11
Expenses 148.25329.44160.09121.58101.92233.35143.30152.89110.37
Operating Profit 7.4715.254.455.894.168.504.397.3911.74
OPM % 4.80%4.42%2.70%4.62%3.92%3.51%2.97%4.61%9.61%
Other Income 1.743.282.478.374.111.993.140.762.84
Interest 3.586.603.603.003.292.422.242.642.85
Depreciation 2.204.422.242.192.202.212.212.162.19
Profit before tax 3.437.511.089.072.785.863.083.359.54
Tax % 30.90%29.03%26.85%20.73%26.98%30.89%12.66%51.64%24.11%
Net Profit 2.365.320.807.192.034.042.691.627.24
EPS in Rs 0.150.350.050.460.130.260.170.100.46

Last Updated: September 29, 2026, 6:29 pm

EARNINGS

Annual performance

Mar 2026

Higher sales were accompanied by lower earnings in the year ending Mar 2026. Sales rose 3.0% to ₹656 crore against Mar 2025. Net profit fell 28.6% to ₹10 crore against the same period a year earlier. Operating margin fell from 4.1% to 3.7% (0.4 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 17, 2026, 9:17 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 252248276334538397441661443658637656672
Expenses 239235249310495375408622426628611631640
Operating Profit 13132725422233391730262432
OPM % 5%5%10%7%8%5%7%6%3.9%4.6%4.0%3.7%4.8%
Other Income 1415100-25248914109
Interest 15131310161212131017131110
Depreciation 559813131514911999
Profit before tax 79167111716611181522
Tax % -16%10%-44%109%13%-144%28%31%33%26%20%31%
Net Profit 8823-19351148141016
EPS in Rs -0.060.920.310.350.730.270.540.890.660.99
Dividend Payout % 0%0%0%0%5%16%22%10%28%14%0%1%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)0.00%187.50%-104.35%1000.00%-66.67%66.67%120.00%-63.64%100.00%75.00%-28.57%
Change in YoY Net Profit Growth (%)0.00%187.50%-291.85%1104.35%-1066.67%133.33%53.33%-183.64%163.64%-25.00%-103.57%

Growth

Compounded Sales Growth
10 Years:10%
5 Years:10%
3 Years:-1%
TTM:-3%
Compounded Profit Growth
10 Years:6%
5 Years:95%
3 Years:8%
TTM:70%
Stock Price CAGR
10 Years:Not available
5 Years:68%
3 Years:72%
1 Year:40%
Return on Equity
10 Years:10%
5 Years:8%
3 Years:7%
Last Year:10%

Last Updated: September 5, 2025, 12:10 pm

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹92 crore in Mar 2026. They decreased from ₹100 crore in Mar 2025 (8.0% lower). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 17, 2026, 9:17 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 0.000.008101011151515151616
Reserves 81760425973839396103139148
Borrowings 1111017715913711215017717315110092
Other Liabilities 323112263648162123413041
Total Liabilities 152149156237241244265307307310285297
Fixed Assets 7363601211091059586112135128120
CWIP 0000400026000
Investments 00006663934433641
Other Assets 788696116121133163182135132120136
Total Assets 152149156237241244265307307310285297
CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹23 crore in Mar 2026. Reported free cash flow for the same period was ₹22 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 230.0% of the ₹10 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 93824-184429-112265522723
Cash from Investing Activity + -1-4-2-25-12-3-5-34-50-1213-2
Cash from Financing Activity + -8-34-2240-32-261613-15-41-42-20
Net Cash Flow 0-0-1-30-001-0-1-22
Free Cash Flow 53119-433825-17214432622
CFO/OP 71%295%90%-75%106%131%-28%60%411%172%106%100%
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 71%295%90%-75%106%131%-28%60%411%172%106%100%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow5.0031.0019.00-43.0038.0025.00-17.0021.004.0043.0026.0022.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 33 in Mar 2025. That is 40 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 662333343019473328513424
Inventory Days 1193529338249547240342627
Days Payable 216114468447176
Cash Conversion Cycle 164526054108629310164784444
Working Capital Days 2179440412011194534-11-733
ROCE %10%21%19%17%10%15%5%9%11%6%10%12%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 65.99% in Jun 2026. Their share was unchanged from Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. DIIs held 0.19% in Jun 2026, 0.19 percentage points above their holding in Jun 2025. FIIs held 12.93% in Jun 2026, 0.17 percentage points above their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 72.87%73.04%73.03%73.03%70.04%67.82%65.99%65.99%65.99%65.99%65.99%65.99%
FIIs 0.43%0.43%0.43%0.43%8.53%10.12%12.42%12.76%13.37%13.41%13.23%12.93%
DIIs 0.00%0.00%0.00%0.00%0.00%1.32%0.00%0.00%0.19%0.19%0.19%0.19%
Public 26.70%26.53%26.54%26.54%21.43%20.74%21.59%21.24%20.46%20.42%20.60%20.89%
No. of Shareholders 1391291311312032121,0457567777946992,038

This stock is not held by any mutual fund.

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Distributions & retention

%

Distributions & retention

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 10.0010.0010.00
Basic EPS (Rs.) 8.315.432.54
Diluted EPS (Rs.) 8.315.432.54
Cash EPS (Rs.) 13.9613.178.60
Book Value[Excl.RevalReserv]/Share (Rs.) 97.7877.5772.88
Book Value[Incl.RevalReserv]/Share (Rs.) 97.7877.5772.88
Revenue From Operations / Share (Rs.) 403.88432.27289.73
PBDIT / Share (Rs.) 25.0326.1817.33
PBIT / Share (Rs.) 19.2318.4511.27
PBT / Share (Rs.) 10.737.313.87
Net Profit / Share (Rs.) 8.165.432.54
NP After MI And SOA / Share (Rs.) 8.165.432.54
PBDIT Margin (%) 6.196.055.98
PBIT Margin (%) 4.764.263.88
PBT Margin (%) 2.651.691.33
Net Profit Margin (%) 2.021.250.87
NP After MI And SOA Margin (%) 2.021.250.87
Return on Networth / Equity (%) 8.347.003.48
Return on Capital Employeed (%) 15.4916.0710.09
Return On Assets (%) 4.302.661.25
Long Term Debt / Equity (X) 0.160.380.45
Total Debt / Equity (X) 0.731.271.56
Asset Turnover Ratio (%) 2.092.130.00
Current Ratio (X) 1.571.221.14
Quick Ratio (X) 1.170.910.88
Inventory Turnover Ratio (X) 15.4014.630.00
Dividend Payout Ratio (NP) (%) 8.8913.8029.55
Dividend Payout Ratio (CP) (%) 5.205.698.72
Earning Retention Ratio (%) 91.1186.2070.45
Cash Earning Retention Ratio (%) 94.8094.3191.28
Interest Coverage Ratio (X) 2.952.352.34
Interest Coverage Ratio (Post Tax) (X) 1.961.491.34
Enterprise Value (Cr.) 1098.45280.98327.57
EV / Net Operating Revenue (X) 1.720.420.73
EV / EBITDA (X) 27.817.0212.37
MarketCap / Net Operating Revenue (X) 1.550.190.35
Retention Ratios (%) 91.1086.1970.44
Price / BV (X) 6.391.111.40
Price / Net Operating Revenue (X) 1.550.190.35
EarningsYield 0.010.060.02

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Pashupati Cotspin Ltd 1,343 Cr. 85.1 118/67.386.2 10.40.06 %10.0 %6.53 % 1.00
Faze Three Ltd 1,025 Cr. 418 655/32233.7 1860.00 %10.1 %6.44 % 10.0
Ambika Cotton Mills Ltd 860 Cr. 1,503 1,931/1,10110.6 1,6672.46 %11.6 %7.70 % 10.0
Precot Ltd 749 Cr. 624 899/30014.6 4010.64 %11.1 %7.71 % 10.0
Nahar Polyfilms Ltd 551 Cr. 224 326/2007.63 3530.67 %10.6 %9.27 % 5.00
Industry Average2,067.44 Cr175.9271.01128.700.31%20.13%8.65%6.80

All Competitor Stocks of Pashupati Cotspin Ltd

Explore Industry-wise Company financial data