Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 17, 2026, 3:58 am
Author: Getaka|Social: XLinkedIn

Poddar Housing & Development Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹623.79Undervalued by 1,270.97%vs CMP ₹45.50

P/E (15.0) × ROE (45.1%) × BV (₹113.00) × DY (2.00%)

Defaults: P/E=15

₹203.57Undervalued by 347.41%vs CMP ₹45.50
MoS: +77.6% (Strong)Confidence: 53/100 (Moderate)Models: All 3: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹313.8049%Under (+589.7%)
Net Asset ValueAssets₹112.7229%Under (+147.7%)
Revenue MultipleRevenue₹79.7322%Under (+75.2%)
Consensus (3 models)₹203.57100%Undervalued
Key Drivers: EPS CAGR -49.7% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -49.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

50
Poddar Housing & Development Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health31/100 · Weak
ROCE 3.3% WeakROE 45.1% ExcellentD/E 1.23 High debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 53.0% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-3% → -31%) DecliningWorking capital: -247 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +99% YoY AcceleratingOPM: 34.1% (up 128.7% YoY) Margin expansion
Industry Rank45/100 · Moderate
ROCE 3.3% vs industry 6.5% Below peersROE 45.1% vs industry 9.2% Above peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 17, 2026, 3:58 am

Market Cap 33.1 Cr.
Current Price 45.5
Intrinsic Value₹203.57
High / Low 49.2/33.2
Stock P/E
Book Value 113
Dividend Yield0.00 %
ROCE3.26 %
ROE45.1 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Poddar Housing & Development Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Techindia Nirman Ltd 20.1 Cr. 14.0 20.4/13.8 7.540.00 %0.70 %7.32 % 10.0
Tarmat Ltd 133 Cr. 52.9 73.9/45.034.4 70.00.00 %1.55 %0.92 % 10.0
Supreme Infrastructure India Ltd 589 Cr. 60.9 133/56.5 35.50.00 %%% 10.0
SPML Infra Ltd – a Multi-sector Infrastructure Player 1,335 Cr. 169 323/15122.4 1050.00 %8.91 %7.78 % 2.00
SKIL Infrastructure Ltd 19.3 Cr. 0.89 4.15/0.892.17 8.930.00 %1.10 %4.76 % 10.0
Industry Average5,206.31 Cr157.2632.18102.960.06%6.53%9.16%7.10

All Competitor Stocks of Poddar Housing & Development Ltd

Quarterly Result

MetricMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales 12.318.5917.8816.6116.618.227.811.8311.310.120.32-0.0257.75
Expenses 10.2911.9321.3521.7621.7611.7016.045.1722.011.540.21-0.3538.06
Operating Profit 2.02-3.34-3.47-5.15-5.15-3.48-8.23-3.34-10.70-1.420.110.3319.69
OPM % 16.41%-38.88%-19.41%-31.01%-31.01%-42.34%-105.38%-182.51%-94.61%-1,183.33%34.38%34.10%
Other Income 1.730.400.480.200.200.390.984.90-3.220.410.020.75-0.85
Interest 5.303.324.863.963.965.568.0215.1713.5216.9818.0520.3121.98
Depreciation 0.080.080.100.080.080.040.050.180.090.120.070.070.09
Profit before tax -1.63-6.34-7.95-8.99-8.99-8.69-15.32-13.79-27.53-18.11-17.99-19.30-3.23
Tax % -11.04%-21.92%-22.77%-22.69%-22.69%-25.09%-25.20%-31.83%-18.85%-24.57%-25.24%-16.06%-67.80%
Net Profit -1.44-4.94-6.13-6.95-6.95-6.50-11.46-9.39-22.35-13.67-13.45-16.20-1.04
EPS in Rs -2.28-7.82-9.71-11.00-11.00-10.29-18.15-14.87-35.39-21.65-21.30-25.65-1.43

Last Updated: May 31, 2025, 8:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:49 am

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 27681161455333484855642858
Expenses 2456861295643547150725339
Operating Profit 3123016-3-10-6-235-9-2619
OPM % 11%18%26%11%-6%-30%-13%-48%9%-14%-93%32%
Other Income 913872344220
Interest 000001659184277
Depreciation 111111000000
Profit before tax 111332233-10-9-25-0-25-65-59
Tax % 33%38%33%29%28%-26%-18%-21%476%-22%-24%-24%
Net Profit 8822172-7-7-20-2-19-50-44
EPS in Rs 14.7415.1634.3026.363.52-11.84-11.48-31.02-3.10-30.69-78.68-61.06
Dividend Payout % 10%10%4%6%43%-13%-13%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)0.00%175.00%-22.73%-88.24%-450.00%0.00%-185.71%90.00%-850.00%-163.16%12.00%
Change in YoY Net Profit Growth (%)0.00%175.00%-197.73%-65.51%-361.76%450.00%-185.71%275.71%-940.00%686.84%175.16%

Poddar Housing & Development Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-2%
5 Years:4%
3 Years:2%
TTM:111%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:11%
Stock Price CAGR
10 Years:-28%
5 Years:-22%
3 Years:-37%
1 Year:-43%
Return on Equity
10 Years:-6%
5 Years:-17%
3 Years:-27%
Last Year:-45%

Last Updated: September 5, 2025, 12:20 pm

Balance Sheet

Last Updated: July 25, 2025, 2:34 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 556666666667
Reserves 556220321922221420618618416510875
Borrowings 3424833123207263278367483478
Other Liabilities 1051221154858465189136180157159
Total Liabilities 199214332276290388471544604718754720
Fixed Assets 544434554332
CWIP 006000000000
Investments 3713612866734232222
Other Assets 191202186145221312424536598713750716
Total Assets 199214332276290388471544604718754720

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + -23315-18-65-104-114-595-421569
Cash from Investing Activity + 10-3-1332267-62838540-0
Cash from Financing Activity + 18-15108-6-21177822-135-22-68
Net Cash Flow 5-14-9-107-918-3-70
Free Cash Flow -2439-13-65-105-116-617-421569
CFO/OP -780%25%51%-111%2,015%1,045%1,907%252%107%494%-64%364%

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-31.00-12.0022.0013.00-6.00-133.00-213.00-286.00-273.00-376.00-509.00-459.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 168611143628415184197155
Inventory Days 6,1147046,904
Days Payable 12815639
Cash Conversion Cycle 1685,9927001436284151841976,420
Working Capital Days -602931822176551,7891,9082,3342,2651,9722,676-247
ROCE %7%14%21%10%1%-3%-1%-5%1%-1%-4%3%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters 61.01%61.01%61.01%61.01%61.01%61.01%53.03%53.03%53.03%53.03%53.03%53.03%
FIIs 1.70%1.55%1.28%1.28%1.28%1.28%1.11%1.11%1.11%1.11%1.11%1.11%
DIIs 6.92%6.92%6.92%6.29%3.75%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 30.37%30.52%30.79%31.41%33.96%37.69%45.85%45.84%45.84%45.85%45.85%45.84%
No. of Shareholders 3,6243,4463,7153,7273,8073,7243,7163,7083,8113,8593,8123,777

Shareholding Pattern Chart

No. of Shareholders

Poddar Housing & Development Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Flexi Cap Fund 172,714 0.04 2.38172,7142025-04-22 15:56:540%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -61.06-78.68-30.69-3.10-31.02
Diluted EPS (Rs.) -61.06-78.68-30.69-3.10-31.02
Cash EPS (Rs.) -60.57-78.12-30.21-2.34-30.38
Book Value[Excl.RevalReserv]/Share (Rs.) 112.81180.63270.74301.43304.09
Book Value[Incl.RevalReserv]/Share (Rs.) 112.81180.63270.74301.43304.09
Revenue From Operations / Share (Rs.) 80.0443.63100.5486.8775.93
PBDIT / Share (Rs.) 26.19-37.04-10.5114.39-30.26
PBIT / Share (Rs.) 25.71-37.59-11.0013.63-30.90
PBT / Share (Rs.) -80.69-103.41-39.12-0.53-39.12
Net Profit / Share (Rs.) -61.06-78.68-30.69-3.10-31.02
NP After MI And SOA / Share (Rs.) -61.06-78.68-30.69-3.10-31.02
PBDIT Margin (%) 32.72-84.88-10.4516.56-39.85
PBIT Margin (%) 32.12-86.16-10.9315.68-40.69
PBT Margin (%) -100.82-237.00-38.91-0.62-51.52
Net Profit Margin (%) -76.28-180.32-30.52-3.57-40.85
NP After MI And SOA Margin (%) -76.28-180.32-30.52-3.57-40.85
Return on Networth / Equity (%) -54.12-43.55-11.33-1.02-10.19
Return on Capital Employeed (%) 12.18-6.07-1.341.82-4.82
Return On Assets (%) -6.16-6.58-2.69-0.32-3.60
Long Term Debt / Equity (X) 0.792.361.591.121.10
Total Debt / Equity (X) 5.844.241.801.311.23
Asset Turnover Ratio (%) 0.070.030.090.090.09
Current Ratio (X) 0.931.562.763.673.06
Quick Ratio (X) 0.090.150.340.460.34
Inventory Turnover Ratio (X) 0.110.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.000.000.000.00-5.83
Dividend Payout Ratio (CP) (%) 0.000.000.000.00-5.95
Earning Retention Ratio (%) 0.000.000.000.00105.83
Cash Earning Retention Ratio (%) 0.000.000.000.00105.95
Interest Coverage Ratio (X) 0.24-0.56-0.371.02-3.68
Interest Coverage Ratio (Post Tax) (X) 0.42-0.19-0.090.78-2.77
Enterprise Value (Cr.) 539.31531.85436.00353.35369.70
EV / Net Operating Revenue (X) 9.2719.306.876.447.71
EV / EBITDA (X) 28.33-22.74-65.6638.88-19.34
MarketCap / Net Operating Revenue (X) 1.071.862.172.152.97
Retention Ratios (%) 0.000.000.000.00105.83
Price / BV (X) 0.760.450.800.620.74
Price / Net Operating Revenue (X) 1.071.862.172.152.97
EarningsYield -0.70-0.96-0.14-0.01-0.13

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Poddar Housing and Development Ltd. is a Public Limited Listed company incorporated on 28/06/1982 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51909MH1982PLC143066 and registration number is 143066. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 58.09 Cr. and Equity Capital is Rs. 7.27 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringUnit 3-5 Neeru Silk Mills, Mumbai Maharashtra 400013Contact not found
Management
NamePosition Held
Mr. Richard WilsonChairman & Non-Exe.Director
Mr. Rohitashwa PoddarManaging Director
Mr. Suman Kumar VermaIndependent Director
Mr. Uma Shanker ShardaIndependent Director
Ms. Meenakshi SainiIndependent Woman Director

FAQ

What is the intrinsic value of Poddar Housing & Development Ltd and is it undervalued?

As of 18 April 2026, Poddar Housing & Development Ltd's intrinsic value is ₹203.57, which is 347.41% higher than the current market price of ₹45.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (45.1 %), book value (₹113), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Poddar Housing & Development Ltd?

Poddar Housing & Development Ltd is trading at ₹45.50 as of 18 April 2026, with a FY2026-2027 high of ₹49.2 and low of ₹33.2. The stock is currently near its 52-week high. Market cap stands at ₹33.1 Cr..

How does Poddar Housing & Development Ltd's P/E ratio compare to its industry?

Poddar Housing & Development Ltd has a P/E ratio of , which is below the industry average of 32.18. This is broadly in line with or below the industry average.

Is Poddar Housing & Development Ltd financially healthy?

Key indicators for Poddar Housing & Development Ltd: ROCE of 3.26 % is on the lower side compared to the industry average of 6.53%; ROE of 45.1 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Poddar Housing & Development Ltd profitable and how is the profit trend?

Poddar Housing & Development Ltd reported a net profit of ₹-44 Cr in Mar 2024 on revenue of ₹58 Cr. Compared to ₹-2 Cr in Mar 2021, the net profit shows a mixed trend.

Does Poddar Housing & Development Ltd pay dividends?

Poddar Housing & Development Ltd has a dividend yield of 0.00 % at the current price of ₹45.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Poddar Housing & Development Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports